Trenders, Inc. (6069) Income statement

Market cap

¥5.7B

P/E ratio

14.2x

Trenders provides marketing support for beauty companies and medical clinics while also investing in growing businesses across multiple industries.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	1,196	1,616	1,839	1,801	1,495	1,860	2,166	2,878	3,080	3,333	6,558	9,089	5,674	6,192
Revenue growth (%)	-
Cost of revenue	-	-	-	918	699	1,004	1,124	1,359	1,788	1,882	4,627	6,468	2,612	2,923
Gross profit	-	-	-	884	796	856	1,041	1,519	1,292	1,452	1,931	2,621	3,062	3,269
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	706	768	657	695	1,035	1,065	994	1,338	1,609	2,273	2,280
Operating income	-	-	-	178	28	199	347	483	227	458	593	1,011	789	989
Income before tax	279	395	159	181	19	199	370	492	224	461	592	1,022	774	992
Pretax margin (%)	23.4	24.5	8.7	10	1.2	10.7	17.1	17.1	7.3	13.8	9	11.2	13.6	16
Provision for income taxes	-	-	-	66	30	62	119	174	133	150	192	265	293	386
Effective tax rate (%)	-	-	-
Net income	155	249	80	102	49	141	282	317	331	312	400	709	480	601
Net income margin (%)
Earnings per share	55.92	82.46	23.68	28.51	13.33	38.63	76.55	43.46	45.83	43.91	55.96	98.68	65.69	76.19
Diluted EPS	-	69.01	20.65	27.43	13.02	37.88	71.58	40.15	43.43	41.75	53.56	92.71	63.91	75.59
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	14	15	16	22	26	27
EBITDA	-	-	-	-
EBITDA margin (%)	-	-	-	-