| Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net sales | 2,370 | 3,030 | 3,439 | 2,867 | 2,819 | 2,796 | 2,607 | 2,697 | 4,252 | 5,456 |
---|
Cost of sales | 1,751 | 2,229 | 2,450 | 2,219 | 2,107 | 2,055 | 1,868 | 1,843 | 2,854 | 3,471 |
---|
Gross profit (loss) | 619 | 801 | 989 | 649 | 712 | 741 | 738 | 854 | 1,398 | 1,984 |
---|
Selling, general and administrative expenses | 435 | 519 | 633 | 615 | 607 | 837 | 716 | 837 | 1,656 | 1,758 |
---|
Operating profit (loss) | 185 | 282 | 356 | 34 | 104 | -95 | 22 | 17 | -258 | 226 |
---|
Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
---|
Subsidy income | - | - | - | - | - | - | - | - | 1 | 2 |
---|
Settlement payments-NOI | - | - | - | - | - | - | - | - | - | 4 |
---|
Gain on sale of virtual currency | - | - | - | - | - | - | - | 1 | 0 | - |
---|
Other | 0 | - | 0 | - | - | - | 1 | 1 | 1 | 3 |
---|
Settlement payments-NOI | - | - | - | - | - | - | - | - | - | 4 |
---|
Non-operating income | 0 | 0 | 0 | 0 | 3 | 1 | 24 | 7 | 3 | 10 |
---|
Other | 0 | - | 0 | - | - | - | 1 | 1 | 1 | 3 |
---|
Non-operating income | 0 | 0 | 0 | 0 | 3 | 1 | 24 | 7 | 3 | 10 |
---|
Interest expenses | - | - | - | - | - | - | - | - | 0 | 3 |
---|
Foreign exchange losses | - | 1 | 1 | 1 | - | 1 | 2 | 2 | 2 | 5 |
---|
Loss on investments in investment partnerships | - | - | - | - | - | - | - | - | - | 4 |
---|
Subsidy refund amount | - | - | - | - | - | - | - | - | 1 | - |
---|
Commission expenses | - | - | - | 1 | - | - | - | - | - | 15 |
---|
Non-deductible consumption tax | - | - | - | - | - | - | - | - | 2 | - |
---|
Subsidy refund amount | - | - | - | - | - | - | - | - | 1 | - |
---|
Commission expenses | - | - | - | 1 | - | - | - | - | - | 15 |
---|
Other | 0 | - | - | - | - | - | 1 | - | - | - |
---|
Other | 0 | - | - | - | - | - | 1 | - | - | - |
---|
Non-operating expenses | 0 | 21 | 1 | 5 | 4 | 5 | 4 | 5 | 6 | 30 |
---|
Non-operating expenses | 0 | 21 | 1 | 5 | 4 | 5 | 4 | 5 | 6 | 30 |
---|
Ordinary profit (loss) | 185 | 261 | 355 | 29 | 103 | -99 | 43 | 19 | -261 | 206 |
---|
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | 1 | - | - | - |
---|
Impairment losses | - | - | - | - | - | 75 | - | - | - | 366 |
---|
Other | - | - | - | - | - | - | - | - | - | 35 |
---|
Other | - | - | - | - | - | - | - | - | - | 35 |
---|
Extraordinary losses | - | - | - | 13 | 16 | 77 | 1 | - | - | 402 |
---|
Extraordinary losses | - | - | - | 13 | 16 | 77 | 1 | - | - | 402 |
---|
Profit (loss) before income taxes | 185 | 261 | 355 | 16 | 87 | -172 | 169 | 19 | -261 | -195 |
---|
Income taxes - current | 74 | 107 | 130 | 2 | 40 | 1 | 27 | 6 | 31 | 13 |
---|
Income taxes - deferred | -4 | -4 | 5 | 6 | -1 | 2 | 5 | -1 | -3 | 86 |
---|
Income taxes | 70 | 103 | 135 | 8 | 39 | 4 | 32 | 5 | 27 | 99 |
---|
Profit (loss) | - | - | 220 | 8 | 48 | -176 | 138 | 14 | -288 | -295 |
---|
Profit (loss) attributable to owners of parent | - | - | - | - | - | - | - | 14 | -288 | -295 |
---|