- JP-listed companies
- DAIHATSU DIESEL MFG.CO.,LTD.
DAIHATSU DIESEL MFG.CO.,LTD.JP:6023
Market cap
¥44.9B
P/E ratio
10.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 19,434 | 27,145 | 23,299 | 21,413 | 24,303 | 21,676 | 20,905 | 21,171 | 20,328 | 27,146 | 26,628 | 29,617 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 18,336 | 20,883 | 21,433 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,377 | 3,208 | 4,325 |
Inventories | - | 7,747 | 7,898 | 9,382 | 12,148 | 12,426 | 10,557 | 10,270 | 12,975 | 10,725 | 12,686 | 14,548 | 17,637 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 15,904 | 17,573 | 16,956 |
Other | - | 700 | 1,021 | 2,091 | 1,548 | 1,646 | 1,572 | 1,931 | 2,126 | 1,639 | 1,896 | 3,339 | 4,137 |
Raw materials | - | 66 | 70 | 66 | 81 | 111 | 121 | 159 | 162 | 143 | 139 | 154 | 202 |
Allowance for doubtful accounts | - | -88 | -68 | -15 | -10 | -76 | -13 | -12 | -14 | -11 | -6 | -9 | -8 |
Work in process | - | 7,666 | 7,815 | 9,281 | 12,058 | 12,257 | 10,410 | 10,073 | 12,795 | 10,563 | 12,474 | 14,351 | 17,380 |
Current assets | - | 44,647 | 53,584 | 52,831 | 53,941 | 55,942 | 52,222 | 50,193 | 55,078 | 50,651 | 60,058 | 65,390 | 72,815 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 534 | 1,341 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 509 | 430 |
Other | - | 700 | 1,021 | 2,091 | 1,548 | 1,646 | 1,572 | 1,931 | 2,126 | 1,639 | 1,896 | 3,339 | 4,137 |
Allowance for doubtful accounts | - | -88 | -68 | -15 | -10 | -76 | -13 | -12 | -14 | -11 | -6 | -9 | -8 |
Current assets | - | 44,647 | 53,584 | 52,831 | 53,941 | 55,942 | 52,222 | 50,193 | 55,078 | 50,651 | 60,058 | 65,390 | 72,815 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 4,148 | 4,308 |
Buildings and structures, net | - | 7,129 | 7,025 | 6,755 | 6,690 | 6,819 | 7,683 | 10,883 | 10,254 | 9,647 | 9,134 | 8,936 | 8,866 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 1,356 | 1,271 |
Machinery, equipment and vehicles, net | - | 5,194 | 4,601 | 4,179 | 3,648 | 4,045 | 3,716 | 6,900 | 6,366 | 5,914 | 5,793 | 6,843 | 6,222 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 6,319 | 5,757 |
Land | - | 3,166 | 3,166 | 3,086 | 4,404 | 5,054 | 5,088 | 5,088 | 5,088 | 5,085 | 5,085 | 5,085 | 5,085 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 127 | 84 |
Construction in progress | - | 58 | 373 | 458 | 675 | 1,643 | 6,551 | 114 | 132 | 388 | 526 | 188 | 769 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 842 | 1,045 |
Other, net | - | 756 | 606 | 645 | 729 | 1,002 | 908 | 837 | 714 | 891 | 778 | 945 | 1,172 |
Land | - | 3,166 | 3,166 | 3,086 | 4,404 | 5,054 | 5,088 | 5,088 | 5,088 | 5,085 | 5,085 | 5,085 | 5,085 |
Property, plant and equipment | - | 16,304 | 15,773 | 15,123 | 16,146 | 18,563 | 23,947 | 23,822 | 22,554 | 21,925 | 21,314 | 21,997 | 22,114 |
Construction in progress | - | 58 | 373 | 458 | 675 | 1,643 | 6,551 | 114 | 132 | 388 | 526 | 188 | 769 |
Property, plant and equipment | - | 16,304 | 15,773 | 15,123 | 16,146 | 18,563 | 23,947 | 23,822 | 22,554 | 21,925 | 21,314 | 21,997 | 22,114 |
Software | - | - | - | - | - | - | - | - | - | - | - | 474 | 460 |
Other | - | - | - | - | - | - | - | - | - | - | - | 58 | 49 |
Intangible assets | - | 618 | 499 | 606 | 729 | 1,027 | 1,391 | 1,443 | 1,139 | 943 | 628 | 541 | 521 |
Intangible assets | - | 618 | 499 | 606 | 729 | 1,027 | 1,391 | 1,443 | 1,139 | 943 | 628 | 541 | 521 |
Investment securities | - | 897 | 960 | 1,109 | 1,716 | 1,095 | 1,059 | 2,837 | 2,583 | 2,669 | 2,707 | 2,798 | 1,351 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,981 | 2,095 |
Deferred tax assets | - | - | - | - | - | - | - | 3,589 | 3,586 | 3,677 | 4,096 | 4,223 | 4,117 |
Deferred tax assets | - | - | - | - | - | - | - | 3,589 | 3,586 | 3,677 | 4,096 | 4,223 | 4,117 |
Other | - | 888 | 837 | 521 | 511 | 520 | 513 | 682 | 672 | 571 | 474 | 433 | 513 |
Other | - | 888 | 837 | 521 | 511 | 520 | 513 | 682 | 672 | 571 | 474 | 433 | 513 |
Allowance for doubtful accounts | - | -76 | -60 | -16 | -34 | -14 | -63 | -54 | -56 | -56 | -10 | -4 | -3 |
Allowance for doubtful accounts | - | -76 | -60 | -16 | -34 | -14 | -63 | -54 | -56 | -56 | -10 | -4 | -3 |
Investments and other assets | - | 3,520 | 3,801 | 3,513 | 4,244 | 3,449 | 5,264 | 7,055 | 6,786 | 6,863 | 7,267 | 7,450 | 5,978 |
Investments and other assets | - | 3,520 | 3,801 | 3,513 | 4,244 | 3,449 | 5,264 | 7,055 | 6,786 | 6,863 | 7,267 | 7,450 | 5,978 |
Non-current assets | - | 20,441 | 20,073 | 19,241 | 21,119 | 23,039 | 30,601 | 32,320 | 30,480 | 29,731 | 29,210 | 29,988 | 28,613 |
Assets | - | 65,088 | 73,657 | 72,072 | 75,060 | 78,982 | 80,969 | 82,513 | 85,558 | 80,382 | 89,268 | 95,377 | 101,428 |
Notes and accounts payable - trade | - | 9,772 | 13,467 | 10,384 | 7,942 | 7,399 | 6,965 | 7,298 | 7,662 | 5,374 | 6,778 | 8,179 | 8,146 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 414 | 156 |
Electronically recorded obligations - operating | - | - | - | 1,949 | 4,284 | 5,064 | 4,845 | 5,328 | 5,790 | 4,172 | 5,503 | 7,260 | 8,372 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 7,579 | 7,757 |
Short-term borrowings | - | 7,684 | 9,608 | 4,356 | 6,563 | 3,991 | 4,643 | 6,193 | 4,455 | 6,546 | 4,440 | 4,461 | 6,235 |
Electronically recorded obligations - operating | - | - | - | 1,949 | 4,284 | 5,064 | 4,845 | 5,328 | 5,790 | 4,172 | 5,503 | 7,260 | 8,372 |
Lease liabilities | - | 318 | 187 | 234 | 287 | 382 | 497 | 563 | 511 | 442 | 310 | 157 | 89 |
Short-term borrowings | - | 7,684 | 9,608 | 4,356 | 6,563 | 3,991 | 4,643 | 6,193 | 4,455 | 6,546 | 4,440 | 4,461 | 6,235 |
Income taxes payable | - | 878 | 1,532 | 816 | 1,250 | 773 | 710 | 414 | 645 | 474 | 870 | 526 | 1,069 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 1,151 | 2,910 |
Provision for bonuses | - | 565 | 648 | 647 | 714 | 685 | 698 | 704 | 670 | 625 | 672 | 791 | 956 |
Lease liabilities | - | 318 | 187 | 234 | 287 | 382 | 497 | 563 | 511 | 442 | 310 | 157 | 89 |
Provision for bonuses for directors (and other officers) | - | 45 | 55 | 60 | 85 | 66 | 51 | 45 | 51 | 6 | 35 | 56 | 138 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 203 | 531 |
Accrued expenses | - | 3,092 | 3,056 | 3,403 | 2,867 | 2,378 | 2,671 | 2,851 | 2,725 | 3,271 | 5,051 | 5,491 | 5,480 |
Other | - | 2,002 | 3,571 | 2,473 | 3,118 | 2,746 | 3,576 | 1,900 | 1,838 | 1,194 | 2,474 | 3,666 | 4,543 |
Income taxes payable | - | 878 | 1,532 | 816 | 1,250 | 773 | 710 | 414 | 645 | 474 | 870 | 526 | 1,069 |
Current liabilities | - | 24,356 | 32,124 | 24,323 | 27,111 | 23,484 | 24,658 | 25,297 | 24,347 | 22,103 | 26,132 | 30,586 | 35,028 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 649 | 545 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 5,471 | 6,238 |
Provision for bonuses | - | 565 | 648 | 647 | 714 | 685 | 698 | 704 | 670 | 625 | 672 | 791 | 956 |
Provision for bonuses for directors (and other officers) | - | 45 | 55 | 60 | 85 | 66 | 51 | 45 | 51 | 6 | 35 | 56 | 138 |
Other | - | 2,002 | 3,571 | 2,473 | 3,118 | 2,746 | 3,576 | 1,900 | 1,838 | 1,194 | 2,474 | 3,666 | 4,543 |
Current liabilities | - | 24,356 | 32,124 | 24,323 | 27,111 | 23,484 | 24,658 | 25,297 | 24,347 | 22,103 | 26,132 | 30,586 | 35,028 |
Long-term borrowings | - | 6,016 | 3,488 | 6,493 | 3,305 | 8,686 | 7,599 | 7,218 | 10,037 | 6,711 | 9,871 | 8,800 | 5,962 |
Lease liabilities | - | 346 | 378 | 538 | 622 | 824 | 1,135 | 1,078 | 738 | 482 | 271 | 183 | 108 |
Long-term guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 16 | 16 |
Provision for retirement benefits for directors (and other officers) | - | 378 | 343 | 400 | 463 | 473 | 461 | 522 | 76 | 67 | 35 | 47 | 47 |
Provision for retirement benefits | - | 4,766 | - | - | - | - | - | - | - | - | - | 6,611 | 6,944 |
Retirement benefit liability | - | - | 5,863 | 6,136 | 6,719 | 6,379 | 6,457 | 6,619 | 6,913 | 7,225 | 7,216 | 7,394 | 6,784 |
Asset retirement obligations | - | 135 | 134 | 135 | 137 | 166 | 168 | 206 | 193 | 194 | 194 | 196 | 202 |
Other | - | 2,477 | 2,484 | 2,484 | 2,480 | 2,509 | 2,401 | 2,311 | 2,608 | 2,384 | 2,479 | 2,447 | 2,453 |
Non-current liabilities | - | 14,117 | 12,690 | 16,186 | 13,725 | 19,038 | 18,219 | 17,953 | 20,566 | 17,064 | 20,067 | 19,066 | 15,557 |
Liabilities | - | 38,474 | 44,813 | 40,510 | 40,836 | 42,521 | 42,877 | 43,250 | 44,913 | 39,167 | 46,199 | 49,653 | 50,585 |
Share capital | - | 2,434 | 2,434 | 2,434 | 2,434 | 2,434 | 2,434 | 2,434 | 2,434 | 2,434 | 2,434 | 2,434 | 2,434 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,151 | 2,151 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4 | 28 |
Capital surplus | - | 2,171 | 2,171 | 2,171 | 2,171 | 2,191 | 2,191 | 2,191 | 2,191 | 2,172 | 2,173 | 2,175 | 2,200 |
Capital surplus | - | 2,171 | 2,171 | 2,171 | 2,171 | 2,191 | 2,191 | 2,191 | 2,191 | 2,172 | 2,173 | 2,175 | 2,200 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 222 | 222 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 152 | 134 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 29,090 | 30,890 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 3,418 | 5,027 |
Other retained earnings | - | - | - | - | - | - | - | - | - | - | - | 32,660 | 36,052 |
Retained earnings | - | 22,060 | 24,662 | 26,933 | 30,276 | 32,101 | 33,720 | 35,060 | 36,578 | 36,902 | 38,394 | 40,865 | 45,131 |
Retained earnings | - | 22,060 | 24,662 | 26,933 | 30,276 | 32,101 | 33,720 | 35,060 | 36,578 | 36,902 | 38,394 | 40,865 | 45,131 |
Treasury shares | - | -9 | -9 | -10 | -10 | -10 | -10 | -10 | -28 | -42 | -44 | -130 | -93 |
Shareholders' equity | - | 26,656 | 29,258 | 31,528 | 34,870 | 36,716 | 38,335 | 39,675 | 41,176 | 41,465 | 42,958 | 45,345 | 49,672 |
Valuation difference on available-for-sale securities | - | 131 | 177 | 275 | 206 | 248 | 255 | 180 | 156 | 248 | 296 | 345 | 588 |
Deferred gains or losses on hedges | - | 8 | - | -4 | - | -5 | - | - | - | - | -7 | -28 | -89 |
Valuation and translation adjustments | - | -57 | -431 | 16 | -666 | -301 | -286 | -456 | -577 | -298 | 72 | 334 | 1,121 |
Foreign currency translation adjustment | - | -196 | -34 | 70 | 39 | 7 | 5 | 7 | -141 | -37 | 98 | 284 | 220 |
Remeasurements of defined benefit plans | - | - | -574 | -324 | -910 | -551 | -546 | -643 | -592 | -509 | -313 | -268 | 402 |
Valuation and translation adjustments | - | -57 | -431 | 16 | -666 | -301 | -286 | -456 | -577 | -298 | 72 | 334 | 1,121 |
Net assets | 24,383 | 26,614 | 28,844 | 31,562 | 34,224 | 36,460 | 38,092 | 39,263 | 40,645 | 41,214 | 43,069 | 45,724 | 50,843 |
Non-controlling interests | - | - | - | 18 | 19 | 45 | 43 | 43 | 46 | 48 | 39 | 46 | 50 |
Net assets | 24,383 | 26,614 | 28,844 | 31,562 | 34,224 | 36,460 | 38,092 | 39,263 | 40,645 | 41,214 | 43,069 | 45,724 | 50,843 |
Liabilities and net assets | - | 65,088 | 73,657 | 72,072 | 75,060 | 78,982 | 80,969 | 82,513 | 85,558 | 80,382 | 89,268 | 95,377 | 101,428 |