- JP-listed companies
- KYORITSU AIR TECH INC.
KYORITSU AIR TECH INC.JP:5997
Market cap
¥3.5B
P/E ratio
7.1x
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and deposits | - | 1,890 | 1,576 | 1,942 | 2,358 | 2,513 | 2,271 | 2,809 | 3,166 | 3,559 | 3,447 | 3,410 | 4,032 |
Notes and accounts receivable - trade | - | 3,138 | 2,813 | 3,438 | 2,546 | 1,954 | 2,013 | 2,163 | 2,117 | 1,767 | 1,860 | 1,853 | 2,126 |
Electronically recorded monetary claims - operating | - | - | - | 304 | 1,096 | 1,153 | 1,520 | 1,821 | 1,716 | 1,304 | 1,276 | 1,728 | 1,770 |
Merchandise and finished goods | - | 791 | 543 | 556 | 492 | 412 | 548 | 713 | 671 | 600 | 571 | 736 | 775 |
Work in process | - | 20 | 25 | 28 | 24 | 15 | 17 | 30 | 24 | 23 | 26 | 24 | 24 |
Merchandise and finished goods | - | 791 | 543 | 556 | 492 | 412 | 548 | 713 | 671 | 600 | 571 | 736 | 775 |
Raw materials and supplies | - | 356 | 373 | 419 | 397 | 411 | 449 | 456 | 517 | 554 | 576 | 653 | 777 |
Work in process | - | 20 | 25 | 28 | 24 | 15 | 17 | 30 | 24 | 23 | 26 | 24 | 24 |
Other | - | 96 | 95 | 67 | 62 | 49 | 82 | 96 | 96 | 70 | 76 | 78 | 76 |
Raw materials and supplies | - | 356 | 373 | 419 | 397 | 411 | 449 | 456 | 517 | 554 | 576 | 653 | 777 |
Allowance for doubtful accounts | - | -10 | -10 | -12 | -28 | -25 | -6 | -5 | -2 | -1 | -1 | -1 | -3 |
Current assets | - | 6,332 | 5,432 | 6,486 | 6,976 | 6,523 | 6,920 | 8,136 | 8,304 | 7,876 | 7,831 | 8,482 | 9,577 |
Other | - | 96 | 95 | 67 | 62 | 49 | 82 | 96 | 96 | 70 | 76 | 78 | 76 |
Allowance for doubtful accounts | - | -10 | -10 | -12 | -28 | -25 | -6 | -5 | -2 | -1 | -1 | -1 | -3 |
Current assets | - | 6,332 | 5,432 | 6,486 | 6,976 | 6,523 | 6,920 | 8,136 | 8,304 | 7,876 | 7,831 | 8,482 | 9,577 |
Buildings and structures, net | - | 500 | 516 | 534 | 493 | 448 | 1,076 | 1,009 | 1,132 | 1,231 | 1,194 | 1,539 | 1,511 |
Machinery, equipment and vehicles, net | - | 187 | 205 | 199 | 298 | 306 | 288 | 264 | 427 | 436 | 357 | 329 | 291 |
Land | - | 1,399 | 1,412 | 1,422 | 1,423 | 1,913 | 1,906 | 1,906 | 1,922 | 1,929 | 2,641 | 2,619 | 2,619 |
Construction in progress | - | - | - | - | - | 365 | 1 | 62 | 8 | 20 | 140 | 5 | 20 |
Other, net | - | 88 | 38 | 41 | 71 | 80 | 82 | 56 | 37 | 73 | 117 | 99 | 81 |
Property, plant and equipment | - | 2,174 | 2,171 | 2,195 | 2,286 | 3,111 | 3,353 | 3,298 | 3,526 | 3,689 | 4,448 | 4,591 | 4,522 |
Land | - | 1,399 | 1,412 | 1,422 | 1,423 | 1,913 | 1,906 | 1,906 | 1,922 | 1,929 | 2,641 | 2,619 | 2,619 |
Construction in progress | - | - | - | - | - | 365 | 1 | 62 | 8 | 20 | 140 | 5 | 20 |
Property, plant and equipment | - | 2,174 | 2,171 | 2,195 | 2,286 | 3,111 | 3,353 | 3,298 | 3,526 | 3,689 | 4,448 | 4,591 | 4,522 |
Other | - | 33 | 30 | 27 | 19 | 20 | 19 | 16 | 52 | 161 | 159 | 163 | 143 |
Intangible assets | - | 33 | 30 | 27 | 19 | 20 | 19 | 16 | 52 | 161 | 159 | 163 | 143 |
Other | - | 33 | 30 | 27 | 19 | 20 | 19 | 16 | 52 | 161 | 159 | 163 | 143 |
Intangible assets | - | 33 | 30 | 27 | 19 | 20 | 19 | 16 | 52 | 161 | 159 | 163 | 143 |
Investment securities | - | 119 | 229 | 305 | 289 | 249 | 336 | 296 | 347 | 290 | 311 | 320 | 450 |
Deferred tax assets | - | - | - | - | - | - | - | - | 85 | 90 | 193 | 199 | 175 |
Other | - | 108 | 101 | 98 | 60 | 68 | 64 | 75 | 85 | 86 | 94 | 88 | 92 |
Deferred tax assets | - | - | - | - | - | - | - | - | 85 | 90 | 193 | 199 | 175 |
Allowance for doubtful accounts | - | -555 | -511 | -505 | -3 | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
Other | - | 108 | 101 | 98 | 60 | 68 | 64 | 75 | 85 | 86 | 94 | 88 | 92 |
Investments and other assets | - | 402 | 504 | 591 | 440 | 393 | 454 | 494 | 515 | 465 | 596 | 605 | 715 |
Allowance for doubtful accounts | - | -555 | -511 | -505 | -3 | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
Investments and other assets | - | 402 | 504 | 591 | 440 | 393 | 454 | 494 | 515 | 465 | 596 | 605 | 715 |
Non-current assets | - | 2,608 | 2,705 | 2,813 | 2,745 | 3,524 | 3,827 | 3,808 | 4,093 | 4,314 | 5,203 | 5,358 | 5,380 |
Assets | - | 8,940 | 8,137 | 9,299 | 9,720 | 10,047 | 10,746 | 11,894 | 12,397 | 12,190 | 13,034 | 13,840 | 14,957 |
Notes and accounts payable - trade | - | 1,700 | 1,453 | 1,768 | 1,849 | 1,670 | 2,053 | 2,339 | 1,736 | 665 | 820 | 875 | 1,003 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | 599 | 1,255 | 1,262 | 1,733 | 1,786 |
Short-term borrowings | - | 1,800 | 1,350 | 1,450 | 1,700 | 1,800 | 1,800 | 1,750 | 1,750 | 1,700 | 1,950 | 2,050 | 2,050 |
Short-term borrowings | - | 1,800 | 1,350 | 1,450 | 1,700 | 1,800 | 1,800 | 1,750 | 1,750 | 1,700 | 1,950 | 2,050 | 2,050 |
Accounts payable - other | - | 290 | 213 | 310 | 342 | 297 | 256 | 351 | 325 | 379 | 304 | 259 | 331 |
Income taxes payable | - | 170 | 12 | 227 | 5 | 197 | 124 | 241 | 153 | 110 | 140 | 90 | 198 |
Accounts payable - other | - | 290 | 213 | 310 | 342 | 297 | 256 | 351 | 325 | 379 | 304 | 259 | 331 |
Provision for bonuses | - | 33 | 34 | 34 | 40 | 41 | 41 | 41 | 42 | 41 | 41 | 43 | 46 |
Other | - | 289 | 211 | 294 | 282 | 257 | 221 | 389 | 416 | 326 | 280 | 243 | 322 |
Income taxes payable | - | 170 | 12 | 227 | 5 | 197 | 124 | 241 | 153 | 110 | 140 | 90 | 198 |
Current liabilities | - | 4,289 | 3,280 | 4,090 | 4,217 | 4,262 | 4,495 | 5,111 | 5,021 | 4,476 | 4,797 | 5,293 | 5,736 |
Provision for bonuses | - | 33 | 34 | 34 | 40 | 41 | 41 | 41 | 42 | 41 | 41 | 43 | 46 |
Other | - | 289 | 211 | 294 | 282 | 257 | 221 | 389 | 416 | 326 | 280 | 243 | 322 |
Current liabilities | - | 4,289 | 3,280 | 4,090 | 4,217 | 4,262 | 4,495 | 5,111 | 5,021 | 4,476 | 4,797 | 5,293 | 5,736 |
Retirement benefit liability | - | - | - | 647 | 486 | 598 | 605 | 650 | 720 | 677 | 683 | 742 | 707 |
Provision for retirement benefits | - | 401 | 445 | - | - | - | - | - | - | - | - | - | - |
Long-term accounts payable - other | - | 89 | 80 | 69 | 58 | 58 | 58 | 58 | 57 | 57 | 57 | 57 | 57 |
Provision for product warranties | - | - | - | - | 40 | 39 | 37 | 36 | 36 | 32 | 28 | 24 | 20 |
Long-term accounts payable - other | - | 89 | 80 | 69 | 58 | 58 | 58 | 58 | 57 | 57 | 57 | 57 | 57 |
Long-term guarantee deposits | - | 45 | 44 | 39 | 40 | 39 | 39 | 39 | 34 | 29 | 34 | 25 | 20 |
Long-term guarantee deposits | - | 45 | 44 | 39 | 40 | 39 | 39 | 39 | 34 | 29 | 34 | 25 | 20 |
Asset retirement obligations | - | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Asset retirement obligations | - | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Other | - | 24 | 10 | 4 | 39 | 38 | 29 | 16 | 14 | 29 | 21 | 12 | 5 |
Non-current liabilities | - | 601 | 676 | 862 | 763 | 780 | 777 | 808 | 867 | 829 | 828 | 865 | 814 |
Liabilities | - | 4,889 | 3,957 | 4,952 | 4,980 | 5,042 | 5,272 | 5,918 | 5,888 | 5,305 | 5,625 | 6,157 | 6,550 |
Share capital | - | 1,683 | 1,683 | 1,683 | 1,683 | 1,683 | 1,683 | 1,683 | 1,683 | 1,683 | 1,683 | 1,683 | 1,683 |
Capital surplus | - | 1,587 | 1,587 | 1,587 | 1,587 | 1,587 | 1,587 | 1,590 | 1,593 | 1,594 | 1,596 | 1,598 | 1,611 |
Capital surplus | - | 1,587 | 1,587 | 1,587 | 1,587 | 1,587 | 1,587 | 1,590 | 1,593 | 1,594 | 1,596 | 1,598 | 1,611 |
Retained earnings | - | 950 | 1,021 | 1,257 | 1,998 | 2,340 | 2,715 | 3,258 | 3,777 | 4,114 | 4,570 | 4,838 | 5,372 |
Retained earnings | - | 950 | 1,021 | 1,257 | 1,998 | 2,340 | 2,715 | 3,258 | 3,777 | 4,114 | 4,570 | 4,838 | 5,372 |
Treasury shares | - | -243 | -243 | -243 | -510 | -510 | -510 | -507 | -505 | -501 | -498 | -494 | -491 |
Shareholders' equity | - | 3,977 | 4,048 | 4,284 | 4,758 | 5,100 | 5,475 | 6,024 | 6,549 | 6,890 | 7,352 | 7,625 | 8,175 |
Valuation difference on available-for-sale securities | - | 15 | 62 | 113 | 104 | 94 | 146 | 109 | 136 | 93 | 105 | 107 | 209 |
Valuation and translation adjustments | - | 14 | 85 | 21 | -17 | -96 | -0 | -49 | -40 | -5 | 57 | 58 | 213 |
Foreign currency translation adjustment | - | -1 | 23 | 37 | 31 | 18 | 23 | 11 | 7 | 9 | 38 | 50 | 61 |
Remeasurements of defined benefit plans | - | - | - | -130 | -152 | -207 | -170 | -169 | -182 | -108 | -86 | -99 | -57 |
Valuation and translation adjustments | - | 14 | 85 | 21 | -17 | -96 | -0 | -49 | -40 | -5 | 57 | 58 | 213 |
Net assets | 3,823 | 4,051 | 4,181 | 4,348 | 4,740 | 5,005 | 5,474 | 5,976 | 6,509 | 6,885 | 7,409 | 7,683 | 8,407 |
Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | - | 19 |
Net assets | 3,823 | 4,051 | 4,181 | 4,348 | 4,740 | 5,005 | 5,474 | 5,976 | 6,509 | 6,885 | 7,409 | 7,683 | 8,407 |
Liabilities and net assets | - | 8,940 | 8,137 | 9,299 | 9,720 | 10,047 | 10,746 | 11,894 | 12,397 | 12,190 | 13,034 | 13,840 | 14,957 |