JP-listed companies
FINESINTER CO.,LTD.

FINESINTER CO.,LTD.JP:5994

Market cap

¥4B

P/E ratio

14x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	34,592	36,808	37,838	38,448	37,476	38,988	40,501	40,322	34,641	38,957	39,675	42,391
Cost of sales	29,956	31,919	32,963	32,432	31,387	32,988	34,654	34,891	30,772	34,371	36,233	37,100
Gross profit (loss)	4,636	4,889	4,875	6,015	6,089	6,000	5,848	5,431	3,870	4,586	3,442	5,291
Packing and transportation costs	690	738	729	672	653	657	650	656	589	633	609	708
Salaries	815	905	886	916	925	1,016	1,013	1,008	964	1,003	1,074	1,056
Bonuses	231	241	246	255	275	299	292	286	256	253	232	246
Provision for bonuses for directors (and other officers)	32	32	31	46	38	43	42	46	35	45	36	39
Retirement benefit expenses	71	71	62	70	108	101	85	93	102	40	42	52
Provision for retirement benefits for directors (and other officers)	25	26	24	24	25	25	28	62	22	28	26	30
Welfare expenses	240	263	326	316	322	380	354	355	308	336	356	349
Depreciation	92	103	115	118	120	117	116	135	152	206	230	260
Research and development expenses	208	192	204	232	241	291	339	279	183	442	537	609
Other	945	1,095	1,071	1,123	1,136	1,276	1,213	1,209	1,048	1,164	1,273	1,643
Selling, general and administrative expenses	3,349	3,665	3,695	3,771	3,843	4,203	4,131	4,130	3,658	4,151	4,416	4,996
Selling, general and administrative expenses	3,349	3,665	3,695	3,771	3,843	4,203	4,131	4,130	3,658	4,151	4,416	4,996
Operating profit (loss)	1,287	1,224	1,180	2,245	2,247	1,796	1,716	1,301	212	435	-974	294
Interest income	27	16	9	10	13	7	11	14	9	12	14	14
Subsidy income	14	8	0	5	9	1	1	16	195	357	145	6
Dividend income	33	48	51	59	59	67	66	61	52	67	75	98
Subsidy income	14	8	0	5	9	1	1	16	195	357	145	6
Foreign exchange gains	51	69	105	-	-	-	-	-	56	158	144	394
Miscellaneous income	109	90	60	60	63	51	100	69	42	50	103	46
Non-operating income	310	284	271	160	165	157	215	189	380	643	481	559
Non-operating income	310	284	271	160	165	157	215	189	380	643	481	559
Interest expenses	129	133	211	212	200	230	262	289	202	186	279	369
Loss on retirement of non-current assets	40	61	27	25	30	76	93	96	44	102	141	113
Loss on retirement of non-current assets	40	61	27	25	30	76	93	96	44	102	141	113
Miscellaneous expenses	54	68	37	29	43	24	31	19	87	65	64	105
Non-operating expenses	223	262	275	375	362	359	391	499	430	354	484	587
Non-operating expenses	223	262	275	375	362	359	391	499	430	354	484	587
Ordinary profit (loss)	1,374	1,246	1,176	2,029	2,049	1,594	1,541	992	131	725	-976	267
Impairment losses	-	-	-	19	-	-	-	-	-	-	2,203	-
Extraordinary losses	40	-	-	-	-	-	-	-	-	-	2,203	-
Profit (loss) before income taxes	1,334	1,246	1,176	2,010	2,049	1,594	1,541	992	131	725	-3,179	459
Income taxes - current	390	477	381	605	667	646	474	419	217	257	156	152
Income taxes - deferred	-365	-6	162	136	-55	183	-36	-112	-87	54	-709	23
Income taxes	25	471	543	741	612	829	438	307	130	311	-553	175
Profit (loss)	-	-	632	1,269	1,437	765	1,103	685	1	414	-2,626	284
Profit (loss) attributable to non-controlling interests	-	-	83	267	360	302	287	132	227	206	33	-14
Profit (loss) attributable to owners of parent	-	-	550	1,003	1,077	462	817	553	-225	208	-2,659	298