- JP-listed companies
- H-ONE CO.,LTD.
H-ONE CO.,LTD.JP:5989
Market cap
¥26.7B
P/E ratio
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 5,211 | 4,580 | 5,015 | - | - | - | - | - | - | - | 4,337 | 6,287 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 7 | 6 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 1,403 | 1,909 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 10,802 | 9,691 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 261 | 256 |
Raw materials | - | - | - | - | - | - | - | - | - | - | - | 698 | 649 |
Work in process | - | 3,459 | 4,823 | 5,681 | - | - | - | - | - | - | - | 2,770 | 3,111 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 420 | 425 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 323 | 288 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | 579 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 1,259 | 398 |
Other | - | 3,777 | 3,245 | 4,675 | - | - | - | - | - | - | - | 235 | 267 |
Allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | - | -3 | - |
Current assets | - | 44,314 | 52,101 | 66,362 | - | - | - | - | - | - | - | 22,517 | 23,873 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 4,483 | 3,327 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 282 | 195 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 7,394 | 4,843 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 91 | 77 |
Tools, furniture and fixtures, net | - | 9,604 | 18,778 | 29,025 | - | - | - | - | - | - | - | 2,086 | 663 |
Land | - | 7,575 | 7,943 | 8,524 | - | - | - | - | - | - | - | 4,035 | 3,124 |
Construction in progress | - | 9,685 | 14,778 | 14,018 | - | - | - | - | - | - | - | 2,473 | 648 |
Property, plant and equipment | - | 68,374 | 90,989 | 117,400 | - | - | - | - | - | - | - | 20,845 | 12,880 |
Software | - | 138 | 177 | 205 | - | - | - | - | - | - | - | 99 | 98 |
Other | - | 15 | 17 | 18 | - | - | - | - | - | - | - | 8 | 8 |
Intangible assets | - | 153 | 194 | 223 | - | - | - | - | - | - | - | 108 | 106 |
Investment securities | - | 7,444 | 7,278 | 5,897 | - | - | - | - | - | - | - | 170 | 289 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 27,258 | 30,199 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 5,180 | 5,180 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 994 | 1,224 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 458 | 224 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | 3,954 |
Long-term accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 9 | 9 |
Other | - | 699 | 725 | 943 | - | - | - | - | - | - | - | 99 | 104 |
Allowance for doubtful accounts | - | -415 | -109 | -114 | - | - | - | - | - | - | - | -10 | -10 |
Investments and other assets | - | 9,135 | 8,769 | 8,791 | - | - | - | - | - | - | - | 34,161 | 41,178 |
Non-current assets | - | 77,664 | 99,954 | 126,415 | - | - | - | - | - | - | - | 55,115 | 54,165 |
Assets | - | 121,979 | 152,055 | 192,777 | - | - | 168,566 | 158,826 | 155,173 | 163,975 | 193,980 | 187,315 | 181,597 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 5,144 | 4,430 |
Short-term borrowings | - | 18,136 | 21,187 | 17,009 | - | - | - | - | - | - | - | 2,600 | 5,000 |
Current portion of long-term borrowings | - | 7,292 | 8,555 | 14,207 | - | - | - | - | - | - | - | 9,880 | 10,934 |
Lease liabilities | - | - | 9 | 26 | - | - | - | - | - | - | - | - | - |
Accounts payable - other | - | 4,041 | 4,707 | 5,350 | - | - | - | - | - | - | - | 1,903 | 1,450 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 357 | 367 |
Income taxes payable | - | 1,217 | 1,148 | 233 | - | - | - | - | - | - | - | 96 | 299 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 492 | - |
Advances received | - | - | - | - | - | - | - | - | - | - | - | - | 1,407 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 55 | 52 |
Provision for bonuses | - | 1,176 | 1,215 | 1,107 | - | - | - | - | - | - | - | 877 | 920 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | - | 67 |
Other | - | 3,268 | 4,604 | 4,949 | - | - | - | - | - | - | - | - | 34 |
Current liabilities | - | 53,472 | 65,672 | 69,027 | - | - | - | - | - | - | - | 21,407 | 24,964 |
Long-term borrowings | - | 13,238 | 18,192 | 43,747 | - | - | - | - | - | - | - | 21,984 | 18,978 |
Lease liabilities | - | - | 6 | 2,580 | - | - | - | - | - | - | - | 1 | - |
Long-term accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 105 | 24 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | 182 | 1,569 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | 157 | 100 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 14 | 14 |
Non-current liabilities | - | 18,532 | 25,178 | 55,136 | - | - | - | - | - | - | - | 22,444 | 20,688 |
Liabilities | - | 72,004 | 90,851 | 124,164 | - | - | 100,516 | 88,862 | 91,900 | 91,649 | 118,373 | 118,395 | 126,041 |
Share capital | - | 3,240 | 4,366 | 4,366 | - | - | - | - | - | - | - | 4,366 | 4,366 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 13,363 | 13,363 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 95 | 96 |
Capital surplus | - | 12,237 | 13,459 | 13,459 | - | - | - | - | - | - | - | 13,459 | 13,459 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 261 | 261 |
Reserve for dividends | - | - | - | - | - | - | - | - | - | - | - | 1,436 | 1,436 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 11,221 | 11,221 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 2,411 | -1,116 |
Retained earnings | - | 30,328 | 33,339 | 33,108 | - | - | 43,960 | 47,083 | 47,564 | 49,700 | 47,584 | 39,888 | 17,700 |
Treasury shares | - | -1,062 | - | - | - | - | - | - | - | - | - | -327 | -298 |
Shareholders' equity | - | 44,743 | 51,165 | 50,933 | - | - | - | - | - | - | - | 32,828 | 29,329 |
Valuation difference on available-for-sale securities | - | 988 | 1,031 | 1,348 | - | - | - | - | - | - | - | 952 | 3,055 |
Valuation and translation adjustments | - | -1,666 | 2,720 | 8,508 | - | - | - | - | - | - | - | 952 | 3,055 |
Net assets | 40,620 | 49,974 | 61,204 | 68,613 | - | - | - | - | - | - | 43,817 | 33,781 | 32,385 |
Liabilities and net assets | - | 121,979 | 152,055 | 192,777 | - | - | - | - | - | - | - | 77,633 | 78,038 |