- JP-listed companies
- SUNCALL CORPORATION
- Income statement
SUNCALL CORPORATION (5985) Income statement
Market cap
¥53B
P/E ratio
11.2x
Manufactures precision steel components and wire products for automotive engines and transmissions, plus electronic parts for hard drives and fiber optics across Japan, North America, and Asia.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 30,658 | 31,360 | 34,282 | 35,816 | 36,730 | 37,980 | 42,225 | 45,812 | 42,354 | 40,140 | 47,438 | 53,399 | 51,496 | 63,940 | 52,223 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 28,828 | 29,755 | 31,044 | 34,932 | 37,297 | 35,814 | 36,495 | 41,567 | 47,642 | 49,484 | 54,263 | 39,600 |
| Gross profit | - | - | - | 6,987 | 6,975 | 6,936 | 7,292 | 8,514 | 6,540 | 3,645 | 5,871 | 5,756 | 2,012 | 9,676 | 12,622 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 4,429 | 4,862 | 4,686 | 4,877 | 5,130 | 5,164 | 4,938 | 5,221 | 5,452 | 5,554 | 6,234 | 5,497 |
| Operating income | - | - | - | 2,557 | 2,113 | 2,250 | 2,415 | 3,384 | 1,375 | -1,293 | 649 | 304 | -3,542 | 3,442 | 7,125 |
| Income before tax | 1,864 | 2,741 | 3,757 | 3,352 | 1,522 | 1,734 | 2,527 | 3,557 | 1,336 | -1,000 | 1,022 | 848 | -2,692 | 3,156 | 7,484 |
| Pretax margin (%) | 6.1 | 8.7 | 11 | 9.4 | 4.1 | 4.6 | 6 | 7.8 | 3.2 | -2.5 | 2.2 | 1.6 | -5.2 | 4.9 | 14.3 |
| Provision for income taxes | - | - | - | 1,087 | 701 | 648 | 759 | 852 | 642 | 74 | 526 | 377 | 1,781 | 1,597 | 1,167 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 1,026 | 1,427 | 1,894 | 2,143 | 1,042 | 1,093 | 2,125 | 2,314 | 1,123 | 61 | 904 | 557 | -11,816 | -769 | 3,369 |
| Earnings per share | 30.6 | 58.9 | 78.78 | 67.58 | 32.87 | 34.45 | 66.8 | 72.59 | 35.33 | 1.95 | 29.34 | 18.57 | -392.69 | -25.53 | 205.02 |
| Diluted EPS | 30.36 | 58.44 | 78.03 | 66.87 | 32.49 | 34.08 | 66.17 | 72.04 | 35.12 | 1.94 | 29.25 | 18.53 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | - | - | 20 | 20 | 20 | 20 | 20 | - | 20 |