- JP-listed companies
- Topre Corporation
Topre CorporationJP:5975
Market cap
¥99.9B
P/E ratio
5.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 15,080 | 18,458 | 19,862 | 19,501 | 21,518 | 29,166 | 25,825 | 28,024 | 39,279 | 49,903 | 49,873 | 56,580 |
Notes and accounts receivable - trade | - | 20,658 | 24,903 | 27,989 | 32,249 | 35,293 | 42,227 | 47,052 | 41,151 | 52,285 | 47,257 | 59,830 | 66,849 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 4,060 | 4,775 |
Securities | - | 6,243 | 5,332 | 6,020 | 4,932 | 4,999 | 2,488 | 2,548 | 230 | 49 | 201 | 50 | 49 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 33,914 | 38,130 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 568 | 427 |
Merchandise and finished goods | - | 1,643 | 2,654 | 3,611 | 1,720 | 3,694 | 1,336 | 2,605 | 1,948 | 1,811 | 2,318 | 2,452 | 2,478 |
Work in process | - | 5,815 | 8,382 | 7,568 | 8,168 | 9,903 | 11,831 | 13,717 | 23,769 | 22,372 | 17,801 | 18,132 | 22,350 |
Raw materials and supplies | - | 1,650 | 1,930 | 2,174 | 2,535 | 2,510 | 2,632 | 3,306 | 4,106 | 5,061 | 6,264 | 6,861 | 8,607 |
Raw materials | - | - | - | - | - | - | - | - | - | - | - | 1,286 | 1,557 |
Other | - | 3,094 | 4,504 | 3,365 | 4,641 | 4,750 | 6,307 | 6,697 | 9,061 | 9,302 | 9,673 | 10,399 | 11,582 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 148 | 181 |
Allowance for doubtful accounts | - | - | - | - | - | - | -41 | -46 | -85 | - | - | - | -1 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 148 | 144 |
Current assets | - | 60,380 | 72,542 | 79,706 | 80,162 | 89,146 | 98,249 | 101,707 | 108,206 | 130,162 | 133,419 | 147,598 | 168,498 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 8,483 | 7,705 |
Other | - | 3,094 | 4,504 | 3,365 | 4,641 | 4,750 | 6,307 | 6,697 | 9,061 | 9,302 | 9,673 | 10,399 | 11,582 |
Current assets | - | 60,380 | 72,542 | 79,706 | 80,162 | 89,146 | 98,249 | 101,707 | 108,206 | 130,162 | 133,419 | 147,598 | 168,498 |
Buildings and structures, net | - | 11,804 | 16,350 | 17,012 | 22,023 | 24,002 | 25,374 | 33,434 | 38,253 | 51,493 | 55,873 | 58,788 | 62,204 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 7,928 | 7,620 |
Machinery, equipment and vehicles, net | - | 13,445 | 18,740 | 20,507 | 24,374 | 22,928 | 26,026 | 31,641 | 38,593 | 57,921 | 62,779 | 63,493 | 60,681 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 1,215 | 1,200 |
Tools, furniture and fixtures | - | 4,579 | 5,113 | 5,590 | 5,786 | 8,992 | 10,183 | 13,508 | 12,725 | 16,990 | 17,212 | 15,178 | 14,628 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 6,690 | 5,986 |
Land | - | 4,769 | 4,998 | 7,142 | 8,316 | 9,103 | 9,316 | 9,293 | 10,033 | 10,165 | 10,339 | 10,572 | 10,891 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 37 | 41 |
Leased assets | - | 187 | 504 | 1,764 | 1,532 | 1,457 | 1,561 | 1,399 | 856 | 641 | 615 | 1,002 | 716 |
Tools, furniture and fixtures | - | 4,579 | 5,113 | 5,590 | 5,786 | 8,992 | 10,183 | 13,508 | 12,725 | 16,990 | 17,212 | 15,178 | 14,628 |
Construction in progress | - | 5,110 | 3,266 | 5,715 | 7,199 | 8,677 | 14,985 | 22,989 | 37,534 | 17,016 | 12,435 | 10,051 | 14,114 |
Land | - | 4,769 | 4,998 | 7,142 | 8,316 | 9,103 | 9,316 | 9,293 | 10,033 | 10,165 | 10,339 | 10,572 | 10,891 |
Property, plant and equipment | - | 39,897 | 48,972 | 57,733 | 69,233 | 75,163 | 87,448 | 112,266 | 137,996 | 154,229 | 159,256 | 159,085 | 163,237 |
Leased assets | - | 187 | 504 | 1,764 | 1,532 | 1,457 | 1,561 | 1,399 | 856 | 641 | 615 | 1,002 | 716 |
Construction in progress | - | 5,110 | 3,266 | 5,715 | 7,199 | 8,677 | 14,985 | 22,989 | 37,534 | 17,016 | 12,435 | 10,051 | 14,114 |
Property, plant and equipment | - | 39,897 | 48,972 | 57,733 | 69,233 | 75,163 | 87,448 | 112,266 | 137,996 | 154,229 | 159,256 | 159,085 | 163,237 |
Software | - | - | - | - | - | - | - | - | - | - | - | 638 | 668 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 309 | 15 |
Right to use facilities | - | - | - | - | - | - | - | - | - | - | - | 10 | 10 |
Intangible assets | - | 965 | 1,198 | 1,378 | 1,353 | 1,168 | 1,627 | 1,619 | 3,164 | 4,353 | 5,341 | 4,503 | 4,536 |
Intangible assets | - | 965 | 1,198 | 1,378 | 1,353 | 1,168 | 1,627 | 1,619 | 3,164 | 4,353 | 5,341 | 4,503 | 4,536 |
Investment securities | - | 11,978 | 14,592 | 19,227 | 20,877 | 26,363 | 28,995 | 21,775 | 13,993 | 17,092 | 14,010 | 15,773 | 19,597 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 31,637 | 52,100 |
Long-term loans receivable | - | 190 | 165 | 95 | 87 | 86 | 91 | 194 | 183 | 374 | 371 | 376 | 378 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Deferred tax assets | - | - | - | - | - | - | - | 1,171 | 2,000 | 1,695 | 4,502 | 8,326 | 3,778 |
Long-term loans receivable | - | 190 | 165 | 95 | 87 | 86 | 91 | 194 | 183 | 374 | 371 | 376 | 378 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | - | - | 3,136 | 4,864 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 47 | 48 |
Other | - | 786 | 461 | 439 | 476 | 492 | 468 | 446 | 931 | 1,998 | 3,176 | 3,758 | 644 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 1,744 | 1,972 |
Allowance for doubtful accounts | - | -20 | -14 | -13 | -10 | -9 | -8 | -9 | -9 | -115 | -65 | -46 | -10 |
Other | - | 786 | 461 | 439 | 476 | 492 | 468 | 446 | 931 | 1,998 | 3,176 | 3,758 | 644 |
Investments and other assets | - | 13,035 | 15,399 | 19,795 | 21,540 | 28,177 | 30,344 | 23,578 | 17,099 | 21,044 | 21,996 | 28,187 | 29,253 |
Allowance for doubtful accounts | - | -20 | -14 | -13 | -10 | -9 | -8 | -9 | -9 | -115 | -65 | -46 | -10 |
Investments and other assets | - | 13,035 | 15,399 | 19,795 | 21,540 | 28,177 | 30,344 | 23,578 | 17,099 | 21,044 | 21,996 | 28,187 | 29,253 |
Non-current assets | - | 53,898 | 65,571 | 78,906 | 92,127 | 104,509 | 119,420 | 137,465 | 158,260 | 179,628 | 186,594 | 191,777 | 197,027 |
Assets | - | 114,278 | 138,113 | 158,613 | 172,289 | 193,127 | 217,669 | 239,172 | 266,467 | 309,790 | 320,013 | 339,376 | 365,525 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 13,603 | 14,493 |
Notes and accounts payable - trade | - | 17,553 | 22,103 | 21,215 | 27,379 | 31,751 | 37,734 | 42,930 | 43,880 | 43,629 | 45,287 | 58,303 | 61,537 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 20,137 | 19,791 |
Short-term borrowings | - | 123 | - | 177 | 582 | 846 | 1,058 | 3,242 | 7,497 | 5,020 | 3,015 | 2,500 | 2,500 |
Current portion of long-term borrowings | - | 895 | 1,854 | 1,896 | 2,763 | 1,423 | 1,955 | 2,220 | 8,126 | 10,772 | 14,678 | 16,417 | 5,067 |
Current portion of bonds payable | - | - | - | - | - | - | - | - | - | - | - | - | 20,000 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 4 | 3 |
Income taxes payable | - | 2,337 | 3,144 | 3,808 | 1,966 | 4,310 | 3,198 | 3,609 | 1,016 | 1,774 | 5,729 | 4,254 | 7,791 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 680 | 352 |
Provision for bonuses | - | 1,287 | 1,239 | 1,317 | 1,516 | 1,696 | 1,803 | 1,895 | 1,862 | 1,488 | 1,963 | 2,352 | 2,875 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 1,468 | 1,611 |
Provision for bonuses for directors (and other officers) | - | 84 | 64 | 71 | 70 | 93 | 78 | 77 | 68 | 60 | 48 | 56 | 54 |
Income taxes payable | - | 2,337 | 3,144 | 3,808 | 1,966 | 4,310 | 3,198 | 3,609 | 1,016 | 1,774 | 5,729 | 4,254 | 7,791 |
Provision for product warranties | - | 198 | 198 | 185 | 195 | 158 | 150 | 139 | 136 | 148 | 151 | 170 | 187 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 787 | 776 |
Other | - | 5,586 | 8,071 | 6,865 | 8,107 | 11,839 | 12,123 | 13,627 | 14,395 | 18,629 | 16,744 | 16,263 | 18,424 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 212 | 124 |
Current liabilities | - | 28,067 | 35,528 | 35,537 | 42,581 | 52,119 | 58,103 | 67,742 | 76,983 | 81,525 | 87,618 | 100,318 | 118,438 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 15,520 | 8,832 |
Provision for bonuses | - | 1,287 | 1,239 | 1,317 | 1,516 | 1,696 | 1,803 | 1,895 | 1,862 | 1,488 | 1,963 | 2,352 | 2,875 |
Provision for bonuses for directors (and other officers) | - | 84 | 64 | 71 | 70 | 93 | 78 | 77 | 68 | 60 | 48 | 56 | 54 |
Provision for product warranties | - | 198 | 198 | 185 | 195 | 158 | 150 | 139 | 136 | 148 | 151 | 170 | 187 |
Notes payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 470 | 809 |
Other | - | 5,586 | 8,071 | 6,865 | 8,107 | 11,839 | 12,123 | 13,627 | 14,395 | 18,629 | 16,744 | 16,263 | 18,424 |
Current liabilities | - | 28,067 | 35,528 | 35,537 | 42,581 | 52,119 | 58,103 | 67,742 | 76,983 | 81,525 | 87,618 | 100,318 | 118,438 |
Bonds payable | - | - | - | - | - | - | - | - | 20,000 | 30,000 | 30,000 | 30,000 | 10,000 |
Long-term borrowings | - | 5,885 | 5,015 | 4,618 | 1,937 | 1,155 | 3,370 | 6,273 | 15,137 | 27,044 | 16,042 | 7,384 | 12,395 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 9 | 9 |
Long-term accounts payable - other | - | 830 | 506 | 474 | 1,514 | 1,173 | 464 | 88 | 51 | 45 | 32 | 29 | 7 |
Long-term accounts payable - other | - | 830 | 506 | 474 | 1,514 | 1,173 | 464 | 88 | 51 | 45 | 32 | 29 | 7 |
Deferred tax liabilities | - | - | - | - | - | - | - | 3,703 | 2,588 | 4,227 | 4,594 | 5,371 | 6,564 |
Deferred tax liabilities | - | - | - | - | - | - | - | 3,703 | 2,588 | 4,227 | 4,594 | 5,371 | 6,564 |
Provision for the dumping of polychlorinated biphenyl-NCL | - | 38 | 38 | 38 | 38 | 121 | 116 | 104 | 43 | 46 | 45 | 41 | 29 |
Provision for the dumping of polychlorinated biphenyl-NCL | - | 38 | 38 | 38 | 38 | 121 | 116 | 104 | 43 | 46 | 45 | 41 | 29 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | 81 | 89 | 44 | 76 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | 81 | 89 | 44 | 76 |
Retirement benefit liability | - | - | 1,661 | 580 | 1,284 | 1,407 | 846 | 523 | 799 | 42 | 58 | 225 | 307 |
Long-term deposits received | - | - | - | - | - | - | - | - | - | - | - | 29 | 29 |
Other | - | 172 | 570 | 2,001 | 1,323 | 1,290 | 1,463 | 1,404 | 1,392 | 1,145 | 1,066 | 1,409 | 981 |
Non-current liabilities | - | 10,384 | 12,077 | 18,013 | 16,423 | 14,895 | 10,870 | 12,160 | 40,087 | 62,633 | 51,928 | 44,505 | 30,361 |
Liabilities | - | 38,451 | 47,605 | 53,551 | 59,005 | 67,015 | 68,973 | 79,903 | 117,071 | 144,158 | 139,547 | 144,824 | 148,799 |
Share capital | - | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,705 | 4,705 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,552 | 2,579 |
Capital surplus | - | 4,840 | 4,840 | 4,840 | 4,850 | 5,060 | 8,251 | 8,251 | 4,446 | 4,446 | 4,446 | 4,735 | 4,899 |
Capital surplus | - | 4,840 | 4,840 | 4,840 | 4,850 | 5,060 | 8,251 | 8,251 | 4,446 | 4,446 | 4,446 | 4,735 | 4,899 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 1,197 | 1,197 |
Reserve for dividends | - | - | - | - | - | - | - | - | - | - | - | 400 | 400 |
Reserve for tax purpose reduction entry of land | - | - | - | - | - | - | - | - | - | - | - | 589 | 589 |
Reserve for tax purpose reduction entry of replacement assets | - | - | - | - | - | - | - | - | - | - | - | 874 | 842 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 82 | 99 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 18,914 | 18,914 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 91,338 | 114,146 |
Retained earnings | - | 61,507 | 72,285 | 81,841 | 90,670 | 102,358 | 116,461 | 130,688 | 135,968 | 146,175 | 155,773 | 164,730 | 179,462 |
Retained earnings | - | 61,507 | 72,285 | 81,841 | 90,670 | 102,358 | 116,461 | 130,688 | 135,968 | 146,175 | 155,773 | 164,730 | 179,462 |
Treasury shares | - | -2,468 | -2,475 | -2,480 | -2,476 | -2,495 | -1,118 | -1,110 | -1,111 | -1,096 | -1,130 | -1,082 | -3,913 |
Shareholders' equity | - | 69,490 | 80,260 | 89,812 | 98,654 | 110,534 | 129,204 | 143,439 | 144,913 | 155,135 | 164,699 | 173,993 | 186,059 |
Valuation difference on available-for-sale securities | - | 2,890 | 3,993 | 5,583 | 4,359 | 5,788 | 6,947 | 4,295 | 2,427 | 4,303 | 3,255 | 4,218 | 6,699 |
Valuation and translation adjustments | - | 1,268 | 4,884 | 9,369 | 8,172 | 8,047 | 10,652 | 5,888 | 1,366 | 7,007 | 12,045 | 17,103 | 27,184 |
Foreign currency translation adjustment | - | -1,621 | 2,146 | 4,645 | 5,157 | 3,512 | 4,374 | 2,148 | -15 | 3,037 | 8,751 | 12,509 | 19,161 |
Remeasurements of defined benefit plans | - | - | -1,254 | -859 | -1,344 | -1,253 | -669 | -555 | -1,046 | -333 | 38 | 375 | 1,323 |
Valuation and translation adjustments | - | 1,268 | 4,884 | 9,369 | 8,172 | 8,047 | 10,652 | 5,888 | 1,366 | 7,007 | 12,045 | 17,103 | 27,184 |
Net assets | 68,940 | 75,826 | 90,507 | 105,062 | 113,284 | 126,111 | 148,695 | 159,269 | 149,395 | 165,632 | 180,465 | 194,551 | 216,726 |
Non-controlling interests | - | - | - | 5,880 | 6,457 | 7,530 | 8,839 | 9,941 | 3,116 | 3,489 | 3,720 | 3,454 | 3,482 |
Net assets | 68,940 | 75,826 | 90,507 | 105,062 | 113,284 | 126,111 | 148,695 | 159,269 | 149,395 | 165,632 | 180,465 | 194,551 | 216,726 |
Liabilities and net assets | - | 114,278 | 138,113 | 158,613 | 172,289 | 193,127 | 217,669 | 239,172 | 266,467 | 309,790 | 320,013 | 339,376 | 365,525 |