- JP-listed companies
- TOAMI CORPORATION
TOAMI CORPORATIONJP:5973
Market cap
¥3.5B
P/E ratio
19.7x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,568 | 906 | 1,281 | 2,288 | 2,567 | 2,339 | 2,134 | 2,826 | 2,074 | 1,636 | 1,351 | 895 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 761 | 565 | 530 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,203 | 2,509 | 2,823 |
Accounts receivable from completed construction contracts | - | - | - | - | - | - | - | - | - | - | - | 332 | 313 |
Electronically recorded monetary claims - operating | - | - | 159 | 417 | 501 | 524 | 578 | 862 | 1,051 | 924 | 1,152 | 1,440 | 1,709 |
Electronically recorded monetary claims - operating | - | - | 159 | 417 | 501 | 524 | 578 | 862 | 1,051 | 924 | 1,152 | 1,440 | 1,709 |
Merchandise and finished goods | - | 576 | 542 | 545 | 468 | 467 | 550 | 639 | 554 | 575 | 727 | 883 | 891 |
Merchandise and finished goods | - | 576 | 542 | 545 | 468 | 467 | 550 | 639 | 554 | 575 | 727 | 883 | 891 |
Work in process | - | 228 | 237 | 294 | 219 | 219 | 312 | 363 | 324 | 343 | 451 | 490 | 523 |
Work in process | - | 228 | 237 | 294 | 219 | 219 | 312 | 363 | 324 | 343 | 451 | 490 | 523 |
Raw materials and supplies | - | 1,643 | 1,730 | 1,550 | 1,037 | 1,036 | 1,615 | 1,631 | 1,186 | 1,393 | 2,085 | 2,575 | 1,817 |
Costs on construction contracts in progress | - | - | - | - | - | - | - | - | - | - | - | 41 | 64 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 956 | 350 |
Raw materials and supplies | - | 1,643 | 1,730 | 1,550 | 1,037 | 1,036 | 1,615 | 1,631 | 1,186 | 1,393 | 2,085 | 2,575 | 1,817 |
Advance payments | - | - | - | - | - | - | - | - | - | - | - | - | 1,300 |
Advance payments | - | - | - | - | - | - | - | - | - | - | - | - | 1,300 |
Other | - | 13 | 16 | 11 | 9 | 50 | 80 | 40 | 44 | 58 | 106 | 389 | 138 |
Other | - | 13 | 16 | 11 | 9 | 50 | 80 | 40 | 44 | 58 | 106 | 389 | 138 |
Allowance for doubtful accounts | - | -7 | -8 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | -4 | -4 |
Current assets | - | 9,065 | 8,993 | 8,956 | 8,635 | 8,473 | 9,074 | 9,407 | 9,405 | 8,135 | 9,119 | 10,570 | 10,999 |
Allowance for doubtful accounts | - | -7 | -8 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | -4 | -4 |
Current assets | - | 9,065 | 8,993 | 8,956 | 8,635 | 8,473 | 9,074 | 9,407 | 9,405 | 8,135 | 9,119 | 10,570 | 10,999 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 1,617 | 1,609 |
Buildings and structures | - | 4,004 | 4,009 | 4,010 | 3,959 | 3,971 | 4,013 | 4,023 | 4,072 | 4,092 | 4,113 | 5,318 | 5,667 |
Accumulated depreciation | - | -2,927 | -3,001 | -3,071 | -3,080 | -3,139 | -3,200 | -3,243 | -3,297 | -3,355 | -3,409 | -3,480 | -3,639 |
Buildings and structures, net | - | 1,077 | 1,008 | 939 | 879 | 832 | 813 | 780 | 775 | 738 | 704 | 1,837 | 2,028 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 82 | 79 |
Machinery, equipment and vehicles | - | 6,602 | 6,646 | 6,434 | 6,438 | 6,461 | 6,267 | 6,438 | 6,546 | 6,827 | 6,851 | 7,003 | 7,261 |
Accumulated depreciation | - | -6,055 | -6,166 | -5,887 | -5,994 | -6,086 | -6,016 | -5,950 | -6,012 | -6,070 | -6,189 | -6,176 | -6,288 |
Machinery, equipment and vehicles, net | - | 548 | 480 | 547 | 444 | 375 | 251 | 488 | 535 | 757 | 662 | 827 | 973 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 544 | 690 |
Land | - | 3,747 | 3,747 | 3,747 | 3,747 | 3,747 | 3,653 | 3,653 | 3,650 | 3,650 | 3,689 | 3,950 | 4,036 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 6 | 7 |
Construction in progress | - | 3 | 34 | 12 | 7 | 7 | 200 | 115 | 179 | 24 | 550 | 65 | 50 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 10 | 10 |
Other | - | 267 | 264 | 264 | 266 | 268 | 271 | 276 | 275 | 275 | 274 | 287 | 291 |
Accumulated depreciation | - | -258 | -249 | -249 | -253 | -254 | -254 | -260 | -263 | -264 | -262 | -273 | -274 |
Other, net | - | 9 | 15 | 15 | 13 | 14 | 17 | 16 | 13 | 12 | 12 | 15 | 17 |
Land | - | 3,747 | 3,747 | 3,747 | 3,747 | 3,747 | 3,653 | 3,653 | 3,650 | 3,650 | 3,689 | 3,950 | 4,036 |
Property, plant and equipment | - | 5,383 | 5,284 | 5,260 | 5,089 | 4,975 | 4,934 | 5,053 | 5,152 | 5,181 | 5,617 | 6,694 | 7,104 |
Construction in progress | - | 3 | 34 | 12 | 7 | 7 | 200 | 115 | 179 | 24 | 550 | 65 | 50 |
Property, plant and equipment | - | 5,383 | 5,284 | 5,260 | 5,089 | 4,975 | 4,934 | 5,053 | 5,152 | 5,181 | 5,617 | 6,694 | 7,104 |
Software | - | - | - | - | - | - | - | - | - | - | - | 10 | 14 |
Goodwill | - | 10 | - | - | - | - | - | - | - | - | - | 166 | 127 |
Other | - | 37 | 15 | 13 | 37 | 54 | 59 | 47 | 43 | 33 | 27 | 33 | 48 |
Intangible assets | - | 46 | 15 | 13 | 37 | 54 | 59 | 47 | 43 | 33 | 27 | 199 | 174 |
Investment securities | - | 415 | 473 | 626 | 599 | 633 | 365 | 326 | 245 | 451 | 775 | 512 | 725 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 594 | 634 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | 77 | 89 | 81 | 73 | 53 | 42 | 97 | 135 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | 77 | 89 | 81 | 73 | 53 | 42 | 97 | 135 |
Retirement benefit asset | - | - | 79 | 129 | 98 | 136 | 159 | 167 | 145 | 232 | 248 | 264 | 348 |
Prepaid pension costs | - | 48 | - | - | - | - | - | - | - | - | - | 234 | 230 |
Other | - | 95 | 91 | 174 | 86 | 81 | 75 | 71 | 77 | 93 | 89 | 123 | 163 |
Other | - | 95 | 91 | 174 | 86 | 81 | 75 | 71 | 77 | 93 | 89 | 123 | 163 |
Allowance for doubtful accounts | - | -13 | -10 | -6 | -6 | -6 | -6 | -6 | -40 | -59 | -47 | -99 | -137 |
Allowance for doubtful accounts | - | -13 | -10 | -6 | -6 | -6 | -6 | -6 | -40 | -59 | -47 | -99 | -137 |
Investments and other assets | - | 545 | 632 | 923 | 960 | 1,104 | 899 | 726 | 500 | 770 | 1,105 | 896 | 1,234 |
Investments and other assets | - | 545 | 632 | 923 | 960 | 1,104 | 899 | 726 | 500 | 770 | 1,105 | 896 | 1,234 |
Non-current assets | - | 5,974 | 5,931 | 6,195 | 6,086 | 6,133 | 5,893 | 5,825 | 5,695 | 5,983 | 6,749 | 7,790 | 8,513 |
Assets | - | 15,039 | 14,924 | 15,151 | 14,721 | 14,606 | 14,932 | 15,232 | 15,100 | 14,119 | 15,868 | 18,360 | 19,512 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 41 | 16 |
Notes and accounts payable - trade | - | 3,142 | 1,797 | 1,793 | 1,424 | 1,280 | 1,655 | 2,156 | 1,878 | 1,797 | 1,822 | 1,911 | 2,220 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,577 | 1,784 |
Accounts payable for construction contracts | - | - | - | - | - | - | - | - | - | - | - | 139 | 176 |
Short-term borrowings | - | 930 | 1,690 | 1,456 | 1,288 | 1,150 | 1,319 | 1,259 | 1,179 | - | - | 1,100 | 2,357 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | 420 | 730 | 740 |
Lease liabilities | - | - | 1 | 1 | 1 | 1 | 1 | 17 | 17 | 17 | 17 | 18 | 7 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 181 | 182 |
Income taxes payable | - | 27 | 35 | 30 | 45 | 51 | 10 | 21 | 86 | 133 | - | 42 | 55 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 137 | 159 |
Provision for bonuses | - | 84 | 89 | 91 | 93 | 88 | 75 | 79 | 84 | 96 | 90 | 85 | 101 |
Income taxes payable | - | 27 | 35 | 30 | 45 | 51 | 10 | 21 | 86 | 133 | - | 42 | 55 |
Provision for loss on construction contracts | - | - | - | - | - | - | - | - | - | - | - | 15 | - |
Provision for bonuses | - | 84 | 89 | 91 | 93 | 88 | 75 | 79 | 84 | 96 | 90 | 85 | 101 |
Other | - | 448 | 449 | 532 | 444 | 372 | 511 | 454 | 580 | 372 | 338 | 502 | 830 |
Other | - | 448 | 449 | 532 | 444 | 372 | 511 | 454 | 580 | 372 | 338 | 502 | 830 |
Current liabilities | - | 4,631 | 4,063 | 3,904 | 3,296 | 2,943 | 3,572 | 3,986 | 3,825 | 2,416 | 2,687 | 4,542 | 6,486 |
Current liabilities | - | 4,631 | 4,063 | 3,904 | 3,296 | 2,943 | 3,572 | 3,986 | 3,825 | 2,416 | 2,687 | 4,542 | 6,486 |
Long-term borrowings | - | - | - | - | - | - | - | - | - | - | 1,482 | 2,207 | 1,383 |
Lease liabilities | - | - | 6 | 4 | 3 | 2 | 6 | 138 | 120 | 103 | 86 | 111 | 33 |
Deferred tax liabilities | - | - | - | - | - | - | - | 246 | 232 | 300 | 316 | 317 | 421 |
Other | - | 13 | 14 | 15 | 15 | 16 | 284 | 274 | 258 | 258 | 258 | 258 | 39 |
Provision for retirement benefits for directors (and other officers) | - | 265 | 279 | 291 | 304 | 314 | 10 | 11 | 12 | 13 | 14 | 68 | 74 |
Non-current liabilities | - | 615 | 673 | 723 | 699 | 640 | 601 | 724 | 680 | 732 | 2,221 | 3,035 | 2,034 |
Retirement benefit liability | - | - | 46 | 43 | 49 | 49 | 57 | 56 | 58 | 59 | 65 | 75 | 84 |
Other | - | 13 | 14 | 15 | 15 | 16 | 284 | 274 | 258 | 258 | 258 | 258 | 39 |
Non-current liabilities | - | 615 | 673 | 723 | 699 | 640 | 601 | 724 | 680 | 732 | 2,221 | 3,035 | 2,034 |
Liabilities | - | 5,247 | 4,736 | 4,627 | 3,995 | 3,582 | 4,173 | 4,710 | 4,505 | 3,148 | 4,908 | 7,578 | 8,520 |
Share capital | - | 1,291 | 1,291 | 1,291 | 1,291 | 1,291 | 1,291 | 1,291 | 1,291 | 1,291 | 1,291 | 1,291 | 1,291 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,206 | 1,206 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 7 | 7 |
Capital surplus | - | 1,207 | 1,207 | 1,207 | 1,207 | 1,207 | 1,210 | 1,211 | 1,212 | 1,211 | 1,210 | 1,270 | 1,270 |
Capital surplus | - | 1,207 | 1,207 | 1,207 | 1,207 | 1,207 | 1,210 | 1,211 | 1,212 | 1,211 | 1,210 | 1,270 | 1,270 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 128 | 128 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 6,500 | 6,500 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 994 | 1,082 |
Retained earnings | - | 7,335 | 7,665 | 7,969 | 8,239 | 8,486 | 8,301 | 8,096 | 8,219 | 8,424 | 8,400 | 8,236 | 8,393 |
Retained earnings | - | 7,335 | 7,665 | 7,969 | 8,239 | 8,486 | 8,301 | 8,096 | 8,219 | 8,424 | 8,400 | 8,236 | 8,393 |
Treasury shares | - | -113 | -113 | -113 | -113 | -113 | -104 | -96 | -88 | -79 | -69 | -167 | -328 |
Shareholders' equity | - | 9,720 | 10,050 | 10,354 | 10,625 | 10,872 | 10,698 | 10,502 | 10,633 | 10,847 | 10,832 | 10,630 | 10,625 |
Valuation difference on available-for-sale securities | - | 72 | 108 | 218 | 204 | 227 | 134 | 106 | 51 | 144 | 145 | 155 | 300 |
Deferred gains or losses on hedges | - | - | 2 | 1 | -7 | 1 | -5 | -1 | 3 | - | 1 | -2 | -0 |
Valuation and translation adjustments | - | 72 | 138 | 170 | 102 | 152 | 61 | 20 | -38 | 123 | 128 | 138 | 340 |
Foreign currency translation adjustment | - | - | - | - | - | - | - | -26 | -26 | -26 | -30 | -36 | -41 |
Remeasurements of defined benefit plans | - | - | 28 | -49 | -95 | -76 | -68 | -58 | -66 | 5 | 13 | 21 | 82 |
Valuation and translation adjustments | - | 72 | 138 | 170 | 102 | 152 | 61 | 20 | -38 | 123 | 128 | 138 | 340 |
Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | 14 | 26 |
Net assets | 9,667 | 9,792 | 10,188 | 10,524 | 10,727 | 11,024 | 10,759 | 10,522 | 10,595 | 10,971 | 10,960 | 10,782 | 10,992 |
Liabilities and net assets | - | 15,039 | 14,924 | 15,151 | 14,721 | 14,606 | 14,932 | 15,232 | 15,100 | 14,119 | 15,868 | 18,360 | 19,512 |