- JP-listed companies
- TONE CO.,LTD.
TONE CO.,LTD.JP:5967
Market cap
¥14.5B
P/E ratio
16.2x
May 31, 2012 | May 31, 2013 | May 31, 2014 | May 31, 2015 | May 31, 2016 | May 31, 2017 | May 31, 2018 | May 31, 2019 | May 31, 2020 | May 31, 2021 | May 31, 2022 | May 31, 2023 | May 31, 2024 | |
Cash and deposits | - | 776 | 531 | 443 | 411 | 382 | 515 | 909 | 897 | 2,375 | 1,698 | 1,840 | 2,249 |
Notes and accounts receivable - trade | - | 1,135 | 1,160 | 1,187 | 1,201 | 1,452 | 1,796 | 1,653 | 1,241 | 1,359 | 1,459 | 1,688 | 1,850 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 85 | 98 | 42 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 60 | 26 |
Merchandise and finished goods | - | 805 | 858 | 782 | 881 | 1,172 | 1,274 | 1,421 | 1,489 | 1,198 | 1,240 | 1,700 | 2,756 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,375 | 1,590 | 1,808 |
Work in process | - | 308 | 408 | 449 | 430 | 528 | 436 | 402 | 414 | 407 | 341 | 304 | 507 |
Raw materials and supplies | - | 486 | 595 | 676 | 689 | 878 | 765 | 770 | 987 | 1,049 | 1,020 | 1,204 | 1,641 |
Merchandise | - | - | - | - | - | - | - | - | - | - | - | 990 | 1,722 |
Other | - | 11 | 23 | 39 | 55 | 40 | 37 | 60 | 88 | 63 | 119 | 149 | 187 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 633 | 950 |
Allowance for doubtful accounts | - | -3 | -3 | -4 | -4 | -5 | -6 | -5 | -4 | -4 | -4 | -5 | -6 |
Raw materials | - | - | - | - | - | - | - | - | - | - | - | 1,104 | 1,383 |
Current assets | - | 3,573 | 3,624 | 3,632 | 3,714 | 4,518 | 4,900 | 5,210 | 5,112 | 6,446 | 5,873 | 6,879 | 9,183 |
Work in process | - | 308 | 408 | 449 | 430 | 528 | 436 | 402 | 414 | 407 | 341 | 304 | 507 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 39 | 47 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 46 | 59 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 22 | 25 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 66 | 265 |
Other | - | 11 | 23 | 39 | 55 | 40 | 37 | 60 | 88 | 63 | 119 | 149 | 187 |
Allowance for doubtful accounts | - | -3 | -3 | -4 | -4 | -5 | -6 | -5 | -4 | -4 | -4 | -5 | -6 |
Current assets | - | 3,573 | 3,624 | 3,632 | 3,714 | 4,518 | 4,900 | 5,210 | 5,112 | 6,446 | 5,873 | 6,879 | 9,183 |
Buildings and structures, net | - | 526 | 491 | 675 | 621 | 587 | 593 | 558 | 719 | 691 | 673 | 716 | 1,164 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 542 | 937 |
Machinery, equipment and vehicles, net | - | 60 | 58 | 113 | 112 | 142 | 128 | 135 | 102 | 102 | 104 | 102 | 205 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 7 | 50 |
Tools, furniture and fixtures | - | 19 | 17 | 28 | 28 | 21 | 22 | 21 | 18 | 26 | 24 | 26 | 62 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 57 | 141 |
Land | - | 740 | 740 | 740 | 740 | 782 | 1,037 | 1,007 | 1,023 | 1,023 | 1,576 | 1,576 | 1,576 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 7 | 16 |
Leased assets | - | 62 | 47 | 43 | 32 | 21 | 13 | 1 | 4 | 3 | 2 | 1 | 0 |
Tools, furniture and fixtures | - | 19 | 17 | 28 | 28 | 21 | 22 | 21 | 18 | 26 | 24 | 26 | 62 |
Construction in progress | - | 1 | 68 | - | 14 | 30 | 26 | 77 | 20 | 14 | 34 | 133 | 5 |
Land | - | 740 | 740 | 740 | 740 | 782 | 1,037 | 1,007 | 1,023 | 1,023 | 1,576 | 1,576 | 1,576 |
Property, plant and equipment | - | 1,408 | 1,422 | 1,600 | 1,547 | 1,583 | 1,820 | 1,799 | 1,886 | 1,859 | 2,414 | 2,555 | 3,012 |
Leased assets | - | 62 | 47 | 43 | 32 | 21 | 13 | 1 | 4 | 3 | 2 | 1 | 0 |
Construction in progress | - | 1 | 68 | - | 14 | 30 | 26 | 77 | 20 | 14 | 34 | 133 | 5 |
Property, plant and equipment | - | 1,408 | 1,422 | 1,600 | 1,547 | 1,583 | 1,820 | 1,799 | 1,886 | 1,859 | 2,414 | 2,555 | 3,012 |
Software | - | - | - | - | - | - | - | - | - | - | - | 65 | 48 |
Other | - | 50 | 60 | 59 | 46 | 61 | 49 | 38 | 67 | 55 | 87 | 67 | 51 |
Other | - | 50 | 60 | 59 | 46 | 61 | 49 | 38 | 67 | 55 | 87 | 67 | 51 |
Intangible assets | - | 83 | 82 | 77 | 62 | 68 | 53 | 40 | 67 | 55 | 87 | 67 | 51 |
Intangible assets | - | 83 | 82 | 77 | 62 | 68 | 53 | 40 | 67 | 55 | 87 | 67 | 51 |
Investment securities | - | 501 | 474 | 709 | 581 | 702 | 773 | 654 | 681 | 798 | 1,230 | 1,476 | 2,250 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 182 | 182 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | 32 | 48 | 43 | 39 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 358 | 377 |
Other | - | 160 | 288 | 303 | 289 | 280 | 270 | 295 | 289 | 284 | 321 | 324 | 337 |
Insurance funds | - | - | - | - | - | - | - | - | - | - | - | 155 | 158 |
Investments and other assets | - | 651 | 752 | 1,012 | 870 | 982 | 1,043 | 949 | 970 | 1,114 | 1,599 | 1,843 | 2,627 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 43 | 39 |
Other | - | 160 | 288 | 303 | 289 | 280 | 270 | 295 | 289 | 284 | 321 | 324 | 337 |
Investments and other assets | - | 651 | 752 | 1,012 | 870 | 982 | 1,043 | 949 | 970 | 1,114 | 1,599 | 1,843 | 2,627 |
Non-current assets | - | 2,142 | 2,256 | 2,689 | 2,479 | 2,633 | 2,916 | 2,788 | 2,924 | 3,028 | 4,100 | 4,466 | 5,690 |
Assets | - | 5,715 | 5,879 | 6,321 | 6,193 | 7,151 | 7,816 | 7,997 | 8,036 | 9,474 | 9,973 | 11,345 | 14,874 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 34 | 18 |
Notes and accounts payable - trade | - | 750 | 757 | 566 | 586 | 723 | 627 | 661 | 706 | 412 | 613 | 734 | 817 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | - | 57 | 90 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | 100 | - | 397 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 668 | 782 |
Current portion of bonds payable | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | 100 | - | 397 |
Lease liabilities | - | 28 | 20 | 20 | 21 | 11 | 15 | 3 | 1 | 1 | 1 | 1 | 0 |
Current portion of bonds payable | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
Income taxes payable | - | 346 | 211 | 268 | 195 | 220 | 171 | 205 | 129 | 232 | 232 | 219 | 201 |
Lease liabilities | - | 28 | 20 | 20 | 21 | 11 | 15 | 3 | 1 | 1 | 1 | 1 | 0 |
Provision for bonuses | - | 67 | 87 | 102 | 105 | 105 | 101 | 94 | 105 | 113 | 132 | 101 | 92 |
Accounts payable - other | - | 78 | 106 | 117 | 107 | 152 | 142 | 142 | 167 | 142 | 148 | 258 | 389 |
Accrued expenses | - | 37 | 44 | 53 | 50 | 50 | 53 | 56 | 53 | 52 | 50 | 51 | 48 |
Income taxes payable | - | 346 | 211 | 268 | 195 | 220 | 171 | 205 | 129 | 232 | 232 | 219 | 201 |
Provision for product warranties | - | - | - | - | - | - | - | - | - | 47 | 36 | 18 | 9 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 8 | 8 |
Other | - | 25 | 23 | 58 | 20 | 16 | 39 | 18 | 26 | 165 | 33 | 25 | 57 |
Provision for bonuses | - | 67 | 87 | 102 | 105 | 105 | 101 | 94 | 105 | 113 | 132 | 101 | 92 |
Current liabilities | - | 1,797 | 1,931 | 1,838 | 1,394 | 1,538 | 1,590 | 1,241 | 1,226 | 1,165 | 1,345 | 1,406 | 2,018 |
Provision for product warranties | - | - | - | - | - | - | - | - | - | 47 | 36 | 18 | 9 |
Other | - | 25 | 23 | 58 | 20 | 16 | 39 | 18 | 26 | 165 | 33 | 25 | 57 |
Current liabilities | - | 1,797 | 1,931 | 1,838 | 1,394 | 1,538 | 1,590 | 1,241 | 1,226 | 1,165 | 1,345 | 1,406 | 2,018 |
Long-term borrowings | - | 546 | 433 | 378 | 432 | 242 | 101 | 39 | - | 100 | - | - | 1,761 |
Bonds payable | - | - | - | - | - | - | - | - | - | - | - | - | 43 |
Lease liabilities | - | 72 | 52 | 44 | 29 | 18 | 3 | - | 3 | 2 | 1 | 0 | - |
Long-term accounts payable - other | - | 82 | 67 | 56 | 40 | 19 | 17 | 9 | 6 | 6 | 6 | 6 | 1 |
Deferred tax liabilities | - | - | - | - | - | - | - | 132 | 122 | 153 | 99 | 136 | 291 |
Deferred tax liabilities | - | - | - | - | - | - | - | 132 | 122 | 153 | 99 | 136 | 291 |
Asset retirement obligations | - | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Asset retirement obligations | - | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Long-term accounts payable - other | - | 82 | 67 | 56 | 40 | 19 | 17 | 9 | 6 | 6 | 6 | 6 | 1 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | 62 | 80 |
Guarantee deposits received | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
Other | - | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
Non-current liabilities | - | 1,029 | 875 | 838 | 797 | 596 | 435 | 265 | 141 | 267 | 114 | 212 | 2,185 |
Liabilities | - | 2,826 | 2,806 | 2,676 | 2,191 | 2,134 | 2,025 | 1,506 | 1,366 | 1,432 | 1,459 | 1,618 | 4,203 |
Share capital | - | 605 | 605 | 605 | 605 | 605 | 605 | 605 | 605 | 605 | 605 | 605 | 605 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 163 | 163 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 625 | 640 |
Capital surplus | - | 163 | 163 | 163 | 163 | 163 | 163 | 183 | 204 | 428 | 634 | 789 | 804 |
Capital surplus | - | 163 | 163 | 163 | 163 | 163 | 163 | 183 | 204 | 428 | 634 | 789 | 804 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 151 | 151 |
Reserve for dividends | - | - | - | - | - | - | - | - | - | - | - | 40 | 40 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 530 | 530 |
Reserve for tax purpose reduction entry | - | - | - | - | - | - | - | - | - | - | - | 229 | 220 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 7,192 | 7,855 |
Retained earnings | - | 2,366 | 2,545 | 2,950 | 3,377 | 4,306 | 5,041 | 5,775 | 6,279 | 7,005 | 7,569 | 8,300 | 9,004 |
Retained earnings | - | 2,366 | 2,545 | 2,950 | 3,377 | 4,306 | 5,041 | 5,775 | 6,279 | 7,005 | 7,569 | 8,300 | 9,004 |
Treasury shares | - | -370 | -370 | -370 | -371 | -371 | -373 | -355 | -703 | -358 | -511 | -406 | -660 |
Shareholders' equity | - | 2,765 | 2,944 | 3,348 | 3,774 | 4,703 | 5,436 | 6,208 | 6,386 | 7,680 | 8,296 | 9,287 | 9,752 |
Valuation difference on available-for-sale securities | - | 125 | 129 | 295 | 213 | 304 | 354 | 269 | 276 | 354 | 198 | 408 | 834 |
Valuation and translation adjustments | - | 125 | 130 | 297 | 227 | 315 | 355 | 283 | 284 | 363 | 218 | 439 | 919 |
Foreign currency translation adjustment | - | - | 1 | 2 | 14 | 10 | 1 | 14 | 8 | 9 | 20 | 32 | 84 |
Valuation and translation adjustments | - | 125 | 130 | 297 | 227 | 315 | 355 | 283 | 284 | 363 | 218 | 439 | 919 |
Net assets | 1,852 | 2,889 | 3,073 | 3,645 | 4,001 | 5,017 | 5,791 | 6,491 | 6,669 | 8,042 | 8,514 | 9,727 | 10,670 |
Liabilities and net assets | - | 5,715 | 5,879 | 6,321 | 6,193 | 7,151 | 7,816 | 7,997 | 8,036 | 9,474 | 9,973 | 11,345 | 14,874 |