- JP-listed companies
- OKABE CO., LTD.
OKABE CO., LTD.JP:5959
Market cap
¥37.3B
P/E ratio
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and deposits | - | 17,335 | 18,655 | 17,783 | 15,196 | 22,695 | 22,311 | 23,762 | 20,664 | 21,982 | 23,575 | 18,156 | 12,683 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | - | 17,538 | 14,824 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,785 | 2,468 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | 4,270 | 5,118 | 5,864 | 6,766 |
Merchandise and finished goods | - | 2,702 | 3,264 | 4,434 | 5,136 | 4,724 | 5,632 | 6,766 | 7,427 | 7,492 | 8,269 | 13,799 | 10,747 |
Work in process | - | 687 | 720 | 834 | 848 | 874 | 946 | 1,103 | 1,500 | 1,318 | 1,809 | 1,992 | 1,512 |
Merchandise and finished goods | - | 2,702 | 3,264 | 4,434 | 5,136 | 4,724 | 5,632 | 6,766 | 7,427 | 7,492 | 8,269 | 13,799 | 10,747 |
Raw materials and supplies | - | 1,396 | 1,285 | 1,631 | 1,565 | 1,412 | 1,519 | 1,761 | 1,697 | 1,877 | 2,356 | 4,795 | 3,521 |
Work in process | - | 687 | 720 | 834 | 848 | 874 | 946 | 1,103 | 1,500 | 1,318 | 1,809 | 1,992 | 1,512 |
Other | - | 684 | 951 | 772 | 1,078 | 709 | 1,173 | 1,724 | 452 | 2,211 | 1,442 | 1,395 | 1,204 |
Raw materials and supplies | - | 1,396 | 1,285 | 1,631 | 1,565 | 1,412 | 1,519 | 1,761 | 1,697 | 1,877 | 2,356 | 4,795 | 3,521 |
Allowance for doubtful accounts | - | -34 | -128 | -133 | -35 | -26 | -25 | -24 | -23 | -23 | -25 | -28 | -24 |
Other | - | 684 | 951 | 772 | 1,078 | 709 | 1,173 | 1,724 | 452 | 2,211 | 1,442 | 1,395 | 1,204 |
Current assets | - | 42,259 | 47,141 | 47,884 | 45,603 | 51,245 | 53,540 | 57,846 | 53,406 | 55,728 | 58,825 | 63,515 | 51,236 |
Allowance for doubtful accounts | - | -34 | -128 | -133 | -35 | -26 | -25 | -24 | -23 | -23 | -25 | -28 | -24 |
Current assets | - | 42,259 | 47,141 | 47,884 | 45,603 | 51,245 | 53,540 | 57,846 | 53,406 | 55,728 | 58,825 | 63,515 | 51,236 |
Buildings and structures | - | 14,661 | 19,789 | 21,621 | 24,467 | 13,248 | 14,395 | 16,245 | 16,885 | 17,830 | 18,815 | 23,151 | 19,955 |
Accumulated depreciation | - | -5,777 | -6,609 | -7,357 | -7,691 | -4,503 | -4,781 | -5,013 | -6,173 | -6,663 | -7,156 | -8,137 | -7,764 |
Buildings and structures, net | - | 8,885 | 13,180 | 14,264 | 16,776 | 8,745 | 9,614 | 11,231 | 10,711 | 11,167 | 11,658 | 15,013 | 12,191 |
Machinery, equipment and vehicles | - | 9,019 | 9,941 | 10,871 | 12,289 | 11,796 | 13,368 | 13,775 | 14,518 | 15,762 | 16,723 | 19,623 | 11,781 |
Accumulated depreciation | - | -7,187 | -7,575 | -8,192 | -8,712 | -8,427 | -9,174 | -9,573 | -10,578 | -11,383 | -12,373 | -14,257 | -9,230 |
Machinery, equipment and vehicles, net | - | 1,832 | 2,366 | 2,679 | 3,577 | 3,370 | 4,194 | 4,201 | 3,940 | 4,378 | 4,349 | 5,365 | 2,551 |
Land | - | 3,713 | 4,197 | 6,314 | 6,146 | 3,529 | 3,645 | 3,854 | 4,239 | 4,270 | 4,269 | 6,185 | 5,535 |
Leased assets | - | 641 | 686 | 749 | 700 | 738 | 950 | 994 | 1,127 | 1,135 | 1,145 | 1,200 | 1,394 |
Accumulated depreciation | - | -369 | -382 | -404 | -358 | -422 | -361 | -390 | -425 | -519 | -556 | -659 | -709 |
Leased assets | - | 272 | 303 | 344 | 342 | 316 | 589 | 604 | 702 | 615 | 589 | 541 | 685 |
Land | - | 3,713 | 4,197 | 6,314 | 6,146 | 3,529 | 3,645 | 3,854 | 4,239 | 4,270 | 4,269 | 6,185 | 5,535 |
Construction in progress | - | 1,305 | 645 | 1,623 | 814 | 716 | 1,828 | 980 | 1,837 | 770 | 352 | 479 | 564 |
Leased assets | - | 272 | 303 | 344 | 342 | 316 | 589 | 604 | 702 | 615 | 589 | 541 | 685 |
Other | - | 3,080 | 3,515 | 3,875 | 3,886 | 1,484 | 1,566 | 1,694 | 1,732 | 1,912 | 2,028 | 2,026 | 1,946 |
Accumulated depreciation | - | -2,237 | -2,479 | -2,625 | -2,704 | -1,208 | -1,268 | -1,298 | -1,395 | -1,526 | -1,647 | -1,643 | -1,537 |
Other | - | 843 | 1,037 | 1,249 | 1,182 | 276 | 297 | 395 | 337 | 385 | 380 | 383 | 408 |
Construction in progress | - | 1,305 | 645 | 1,623 | 814 | 716 | 1,828 | 980 | 1,837 | 770 | 352 | 479 | 564 |
Property, plant and equipment | - | 16,850 | 21,728 | 26,474 | 28,837 | 16,951 | 20,167 | 21,268 | 21,768 | 21,588 | 21,600 | 27,968 | 21,937 |
Other | - | 843 | 1,037 | 1,249 | 1,182 | 276 | 297 | 395 | 337 | 385 | 380 | 383 | 408 |
Property, plant and equipment | - | 16,850 | 21,728 | 26,474 | 28,837 | 16,951 | 20,167 | 21,268 | 21,768 | 21,588 | 21,600 | 27,968 | 21,937 |
Goodwill | - | 476 | 543 | 511 | 448 | 306 | 270 | 189 | 2,560 | 2,549 | 2,089 | 3,811 | 1,721 |
Other | - | 368 | 610 | 668 | 589 | 361 | 293 | 225 | 259 | 374 | 358 | 357 | 308 |
Intangible assets | - | 848 | 1,154 | 1,203 | 1,056 | 682 | 573 | 420 | 2,820 | 2,924 | 2,448 | 4,168 | 2,029 |
Investment securities | - | 3,814 | 6,887 | 7,018 | 6,863 | 8,581 | 9,612 | 6,487 | 7,262 | 7,508 | 7,387 | 6,094 | 11,218 |
Deferred tax assets | - | - | - | - | - | - | - | - | 386 | 90 | 79 | 220 | 1,529 |
Long-term loans receivable | - | - | - | - | - | - | 1,000 | 100 | 1,198 | 110 | - | - | - |
Other | - | 1,843 | 1,366 | 1,675 | 1,586 | 4,564 | 4,535 | 1,565 | 1,896 | 1,785 | 1,718 | 1,937 | 1,951 |
Deferred tax assets | - | - | - | - | - | - | - | - | 386 | 90 | 79 | 220 | 1,529 |
Allowance for doubtful accounts | - | -402 | -190 | -197 | -192 | -154 | -103 | -100 | -98 | -94 | -47 | -43 | -43 |
Other | - | 1,843 | 1,366 | 1,675 | 1,586 | 4,564 | 4,535 | 1,565 | 1,896 | 1,785 | 1,718 | 1,937 | 1,951 |
Investments and other assets | - | 5,807 | 8,080 | 8,533 | 8,290 | 13,019 | 15,048 | 8,281 | 10,645 | 9,400 | 9,138 | 8,209 | 14,655 |
Allowance for doubtful accounts | - | -402 | -190 | -197 | -192 | -154 | -103 | -100 | -98 | -94 | -47 | -43 | -43 |
Investments and other assets | - | 5,807 | 8,080 | 8,533 | 8,290 | 13,019 | 15,048 | 8,281 | 10,645 | 9,400 | 9,138 | 8,209 | 14,655 |
Non-current assets | - | 23,505 | 30,962 | 36,209 | 38,184 | 30,653 | 35,788 | 29,971 | 35,234 | 33,913 | 33,187 | 40,347 | 38,622 |
Bond issuance costs | - | - | - | - | - | 22 | 18 | 15 | 11 | 8 | 5 | 32 | 25 |
Deferred assets | - | 4 | - | - | - | 22 | 18 | 15 | 11 | 8 | 5 | 32 | 25 |
Assets | - | 65,768 | 78,103 | 84,093 | 83,787 | 81,919 | 89,346 | 87,832 | 88,652 | 89,650 | 92,018 | 103,894 | 89,885 |
Notes and accounts payable - trade | - | 5,254 | 6,803 | 5,924 | 5,500 | 3,387 | 4,070 | 4,781 | 4,691 | 4,341 | 5,181 | 5,085 | 4,169 |
Electronically recorded obligations - operating | - | - | - | 7,113 | 9,041 | 8,217 | 9,302 | 9,505 | 8,591 | 8,280 | 8,924 | 9,782 | 9,448 |
Short-term borrowings | - | 5,027 | 2,597 | 5,400 | 5,470 | 453 | 1,529 | 1,683 | 7,419 | 3,126 | 4,318 | 5,865 | 1,035 |
Short-term borrowings | - | 5,027 | 2,597 | 5,400 | 5,470 | 453 | 1,529 | 1,683 | 7,419 | 3,126 | 4,318 | 5,865 | 1,035 |
Provision for loss on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 21 | - |
Income taxes payable | - | 1,095 | 1,194 | 1,323 | 678 | 1,742 | 210 | 1,076 | 651 | 931 | 438 | 1,245 | 519 |
Provision for loss on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 21 | - |
Other | - | 1,790 | 2,544 | 4,821 | 2,993 | 3,571 | 4,016 | 2,835 | 2,178 | 2,233 | 2,850 | 4,402 | 3,003 |
Other | - | 1,790 | 2,544 | 4,821 | 2,993 | 3,571 | 4,016 | 2,835 | 2,178 | 2,233 | 2,850 | 4,402 | 3,003 |
Current liabilities | - | 23,272 | 24,487 | 29,162 | 23,894 | 17,573 | 19,348 | 20,038 | 23,718 | 19,090 | 21,712 | 26,402 | 18,177 |
Current liabilities | - | 23,272 | 24,487 | 29,162 | 23,894 | 17,573 | 19,348 | 20,038 | 23,718 | 19,090 | 21,712 | 26,402 | 18,177 |
Bonds payable | - | - | - | - | - | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,750 | 1,750 |
Long-term borrowings | - | 4,488 | 6,692 | 3,338 | 7,088 | 8,338 | 8,278 | 7,060 | 2,400 | 7,193 | 4,997 | 4,605 | 4,133 |
Provision for stocks payment | - | - | - | - | - | - | 22 | 49 | 77 | 102 | 125 | 149 | 163 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | 276 | 526 | 549 | 479 | 145 |
Provision for retirement benefits | - | 1,879 | 1,807 | - | - | - | - | - | - | - | - | - | - |
Provision for stocks payment | - | - | - | - | - | - | 22 | 49 | 77 | 102 | 125 | 149 | 163 |
Retirement benefit liability | - | - | - | 1,849 | 1,591 | 1,675 | 1,684 | 1,828 | 1,874 | 2,012 | 1,933 | 2,141 | 2,058 |
Asset retirement obligations | - | 39 | 39 | 39 | 40 | 40 | 41 | 40 | 41 | 41 | 54 | 54 | 55 |
Other | - | 820 | 848 | 869 | 955 | 873 | 859 | 869 | 862 | 858 | 1,276 | 1,200 | 1,341 |
Non-current liabilities | - | 8,239 | 11,037 | 7,779 | 11,292 | 12,941 | 13,746 | 11,460 | 7,063 | 12,196 | 9,935 | 10,381 | 9,647 |
Liabilities | - | 31,511 | 35,523 | 36,940 | 35,185 | 30,515 | 33,095 | 31,498 | 30,782 | 31,287 | 31,648 | 36,783 | 27,824 |
Share capital | - | 6,912 | 6,912 | 6,912 | 6,912 | 6,912 | 6,912 | 6,911 | 6,911 | 6,911 | 6,911 | 6,911 | 6,911 |
Capital surplus | - | 6,042 | 6,042 | 6,042 | 6,040 | 6,040 | 6,063 | 6,062 | 6,062 | 6,083 | 5,983 | 5,983 | 5,990 |
Capital surplus | - | 6,042 | 6,042 | 6,042 | 6,040 | 6,040 | 6,063 | 6,062 | 6,062 | 6,083 | 5,983 | 5,983 | 5,990 |
Retained earnings | - | 26,595 | 29,615 | 32,941 | 35,248 | 39,694 | 41,833 | 43,563 | 45,502 | 47,175 | 46,724 | 48,536 | 44,571 |
Retained earnings | - | 26,595 | 29,615 | 32,941 | 35,248 | 39,694 | 41,833 | 43,563 | 45,502 | 47,175 | 46,724 | 48,536 | 44,571 |
Treasury shares | - | -1,031 | -1,032 | -1,032 | -1,693 | -2,694 | -2,716 | -2,715 | -2,712 | -3,697 | -1,953 | -1,774 | -2,289 |
Shareholders' equity | - | 38,518 | 41,537 | 44,863 | 46,506 | 49,952 | 52,091 | 53,822 | 55,763 | 56,473 | 57,666 | 59,656 | 55,184 |
Valuation difference on available-for-sale securities | - | 210 | 1,858 | 1,727 | 1,732 | 1,992 | 3,352 | 1,716 | 2,024 | 1,941 | 1,982 | 1,443 | 2,652 |
Valuation and translation adjustments | - | -4,261 | 1,042 | 2,289 | 2,096 | 1,453 | 4,161 | 2,510 | 2,106 | 1,889 | 2,688 | 7,436 | 6,857 |
Foreign currency translation adjustment | - | -4,472 | -816 | 599 | 400 | -506 | 788 | 816 | 97 | -20 | 698 | 6,095 | 4,288 |
Remeasurements of defined benefit plans | - | - | - | -37 | -36 | -34 | 21 | -22 | -15 | -31 | 6 | -102 | -82 |
Valuation and translation adjustments | - | -4,261 | 1,042 | 2,289 | 2,096 | 1,453 | 4,161 | 2,510 | 2,106 | 1,889 | 2,688 | 7,436 | 6,857 |
Net assets | 31,471 | 34,257 | 42,579 | 47,153 | 48,602 | 51,405 | 56,252 | 56,333 | 57,869 | 58,363 | 60,369 | 67,111 | 62,060 |
Non-controlling interests | - | - | - | - | - | - | - | - | - | - | 15 | 18 | 18 |
Net assets | 31,471 | 34,257 | 42,579 | 47,153 | 48,602 | 51,405 | 56,252 | 56,333 | 57,869 | 58,363 | 60,369 | 67,111 | 62,060 |
Liabilities and net assets | - | 65,768 | 78,103 | 84,093 | 83,787 | 81,919 | 89,346 | 87,832 | 88,652 | 89,650 | 92,018 | 103,894 | 89,885 |