- JP-listed companies
- YAMASHINA CORPORATION
YAMASHINA CORPORATIONJP:5955
Market cap
¥10.9B
P/E ratio
64.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 2,557 | 2,512 | 1,786 | 1,967 | 2,704 | 3,357 | 2,024 | 1,725 | 2,288 | 2,656 | 2,092 | 2,912 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 677 | 631 | 402 |
Electronically recorded monetary claims - operating | - | - | - | 106 | 197 | 304 | 441 | 487 | 512 | 594 | 723 | 804 | 962 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,853 | 2,086 | 1,827 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,853 | 2,086 | 1,827 |
Electronically recorded monetary claims - operating | - | - | - | 106 | 197 | 304 | 441 | 487 | 512 | 594 | 723 | 804 | 962 |
Merchandise and finished goods | - | 445 | 367 | 490 | 615 | 535 | 581 | 687 | 778 | 721 | 984 | 1,170 | 1,218 |
Work in process | - | 129 | 135 | 271 | 296 | 340 | 336 | 348 | 431 | 470 | 551 | 612 | 537 |
Raw materials and supplies | - | 350 | 359 | 360 | 370 | 383 | 419 | 464 | 511 | 551 | 682 | 752 | 806 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 16 | 14 |
Other | - | 112 | 62 | 374 | 144 | 120 | 139 | 131 | 148 | 148 | 161 | 158 | 192 |
Other | - | 112 | 62 | 374 | 144 | 120 | 139 | 131 | 148 | 148 | 161 | 158 | 192 |
Allowance for doubtful accounts | - | -1 | -1 | -2 | -0 | -2 | -1 | -2 | -3 | -3 | -3 | -3 | -3 |
Allowance for doubtful accounts | - | -1 | -1 | -2 | -0 | -2 | -1 | -2 | -3 | -3 | -3 | -3 | -3 |
Current assets | - | 5,178 | 5,201 | 5,807 | 6,043 | 6,725 | 7,507 | 6,151 | 6,371 | 7,203 | 8,285 | 8,302 | 8,853 |
Current assets | - | 5,178 | 5,201 | 5,807 | 6,043 | 6,725 | 7,507 | 6,151 | 6,371 | 7,203 | 8,285 | 8,302 | 8,853 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 803 | 762 |
Buildings and structures | - | 2,520 | 2,576 | 3,337 | 3,380 | 3,294 | 3,326 | 3,762 | 4,442 | 4,471 | 4,360 | 4,406 | 4,576 |
Accumulated depreciation | - | -1,208 | -1,279 | -1,799 | -1,903 | -1,919 | -2,018 | -2,111 | -2,762 | -2,881 | -2,937 | -3,041 | -2,734 |
Buildings and structures, net | - | 1,312 | 1,297 | 1,538 | 1,476 | 1,374 | 1,308 | 1,650 | 1,681 | 1,589 | 1,423 | 1,365 | 1,842 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 53 | 49 |
Machinery, equipment and vehicles | - | 2,519 | 2,551 | 4,019 | 4,315 | 4,374 | 4,531 | 4,715 | 6,178 | 6,289 | 6,376 | 6,738 | 6,811 |
Accumulated depreciation | - | -2,191 | -2,181 | -3,414 | -3,620 | -3,671 | -3,761 | -3,853 | -5,296 | -5,445 | -5,566 | -5,626 | -5,759 |
Machinery, equipment and vehicles, net | - | 328 | 370 | 605 | 694 | 703 | 771 | 862 | 882 | 844 | 810 | 1,112 | 1,051 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 666 | 592 |
Land | - | 4,431 | 4,431 | 4,629 | 4,631 | 4,378 | 4,378 | 4,878 | 5,437 | 5,437 | 5,230 | 5,261 | 4,955 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 3 | 4 |
Leased assets | - | 264 | 288 | 371 | 495 | 546 | 396 | 462 | 482 | 449 | 378 | 360 | 271 |
Accumulated depreciation | - | -102 | -150 | -220 | -286 | -343 | -158 | -212 | -264 | -265 | -229 | -244 | -192 |
Leased assets | - | 161 | 139 | 151 | 210 | 203 | 238 | 250 | 217 | 184 | 149 | 116 | 79 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 26 | 25 |
Construction in progress | - | - | - | 29 | 19 | 15 | 18 | 2 | 79 | 1 | 4 | 125 | - |
Land | - | 4,431 | 4,431 | 4,629 | 4,631 | 4,378 | 4,378 | 4,878 | 5,437 | 5,437 | 5,230 | 5,261 | 4,955 |
Other | - | 450 | 427 | 602 | 727 | 709 | 741 | 788 | 866 | 883 | 907 | 1,008 | 1,072 |
Accumulated depreciation | - | -364 | -359 | -534 | -588 | -579 | -607 | -644 | -732 | -767 | -800 | -861 | -920 |
Other, net | - | 86 | 68 | 68 | 139 | 130 | 134 | 144 | 133 | 116 | 107 | 147 | 152 |
Leased assets | - | 161 | 139 | 151 | 210 | 203 | 238 | 250 | 217 | 184 | 149 | 116 | 79 |
Property, plant and equipment | - | 6,318 | 6,305 | 7,020 | 7,169 | 6,804 | 6,847 | 7,787 | 8,429 | 8,172 | 7,723 | 8,125 | 8,079 |
Property, plant and equipment | - | 6,318 | 6,305 | 7,020 | 7,169 | 6,804 | 6,847 | 7,787 | 8,429 | 8,172 | 7,723 | 8,125 | 8,079 |
Software | - | - | - | - | - | - | - | - | - | - | - | 16 | 9 |
Goodwill | - | - | - | 98 | 91 | 80 | 69 | 58 | 47 | 37 | 26 | 16 | 116 |
Other | - | 59 | 43 | 44 | 37 | 30 | 30 | 27 | 30 | 36 | 41 | 80 | 211 |
Intangible assets | - | 59 | 43 | 157 | 136 | 112 | 100 | 85 | 78 | 73 | 67 | 96 | 327 |
Investment securities | - | 59 | 179 | 212 | 68 | 73 | 93 | 81 | 96 | 146 | 182 | 187 | 247 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,204 | 2,509 |
Long-term loans receivable | - | - | - | 122 | 122 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 14 |
Long-term loans receivable | - | - | - | 122 | 122 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 14 |
Deferred tax assets | - | - | - | - | - | - | - | 406 | 341 | 277 | 234 | 183 | 155 |
Deferred tax assets | - | - | - | - | - | - | - | 406 | 341 | 277 | 234 | 183 | 155 |
Other | - | 163 | 159 | 394 | 330 | 330 | 331 | 370 | 364 | 360 | 356 | 447 | 433 |
Other | - | 163 | 159 | 394 | 330 | 330 | 331 | 370 | 364 | 360 | 356 | 447 | 433 |
Allowance for doubtful accounts | - | -1,201 | -1,193 | -1,187 | -1,183 | -1,072 | -32 | -33 | -31 | -31 | -8 | -9 | -10 |
Allowance for doubtful accounts | - | -1,201 | -1,193 | -1,187 | -1,183 | -1,072 | -32 | -33 | -31 | -31 | -8 | -9 | -10 |
Investments and other assets | - | 195 | 312 | 781 | 548 | 515 | 822 | 842 | 780 | 761 | 771 | 817 | 839 |
Investments and other assets | - | 195 | 312 | 781 | 548 | 515 | 822 | 842 | 780 | 761 | 771 | 817 | 839 |
Non-current assets | - | 6,572 | 6,660 | 7,958 | 7,854 | 7,431 | 7,769 | 8,714 | 9,287 | 9,005 | 8,561 | 9,038 | 9,245 |
Assets | - | 11,749 | 11,860 | 13,766 | 13,897 | 14,156 | 15,164 | 14,865 | 15,658 | 16,208 | 16,846 | 17,341 | 18,097 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 286 | 264 |
Notes and accounts payable - trade | - | 385 | 448 | 839 | 893 | 933 | 1,073 | 990 | 1,182 | 1,315 | 1,470 | 1,739 | 1,444 |
Short-term borrowings | - | 235 | 245 | 1,011 | 1,064 | 941 | 961 | 731 | 778 | 747 | 705 | 659 | 1,077 |
Lease liabilities | - | 55 | 59 | 73 | 65 | 49 | 57 | 64 | 60 | 80 | 54 | 46 | 40 |
Current portion of long-term borrowings | - | 148 | 140 | 158 | 140 | 144 | 144 | 114 | 106 | 151 | 161 | 232 | 141 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 137 | 94 |
Lease liabilities | - | 55 | 59 | 73 | 65 | 49 | 57 | 64 | 60 | 80 | 54 | 46 | 40 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 45 | 46 |
Income taxes payable | - | 21 | 36 | 9 | 14 | 23 | 59 | 56 | 27 | 119 | 136 | 56 | 100 |
Income taxes payable | - | 21 | 36 | 9 | 14 | 23 | 59 | 56 | 27 | 119 | 136 | 56 | 100 |
Provision for bonuses | - | 10 | 68 | 69 | 77 | 89 | 93 | 87 | 76 | 82 | 144 | 130 | 106 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 8 | 8 |
Provision for shareholder benefit program | - | - | - | - | - | - | - | - | - | 9 | 11 | 12 | 12 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 4 | 12 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 71 | - |
Provision for bonuses | - | 10 | 68 | 69 | 77 | 89 | 93 | 87 | 76 | 82 | 144 | 130 | 106 |
Other | - | 155 | 189 | 413 | 299 | 303 | 373 | 319 | 378 | 327 | 571 | 472 | 528 |
Provision for shareholder benefit program | - | - | - | - | - | - | - | - | - | 9 | 11 | 12 | 12 |
Current liabilities | - | 1,011 | 1,191 | 2,572 | 2,553 | 2,481 | 2,760 | 2,361 | 2,607 | 2,830 | 3,253 | 3,416 | 3,447 |
Other | - | 155 | 189 | 413 | 299 | 303 | 373 | 319 | 378 | 327 | 571 | 472 | 528 |
Current liabilities | - | 1,011 | 1,191 | 2,572 | 2,553 | 2,481 | 2,760 | 2,361 | 2,607 | 2,830 | 3,253 | 3,416 | 3,447 |
Lease liabilities | - | 153 | 119 | 110 | 172 | 172 | 199 | 201 | 165 | 107 | 101 | 73 | 45 |
Long-term borrowings | - | 274 | 134 | 447 | 307 | 309 | 165 | 51 | 146 | 283 | 151 | 241 | 700 |
Deferred tax liabilities for land revaluation | - | 776 | 798 | 760 | 748 | 749 | 753 | 753 | 753 | 753 | 753 | 753 | 753 |
Lease liabilities | - | 153 | 119 | 110 | 172 | 172 | 199 | 201 | 165 | 107 | 101 | 73 | 45 |
Provision for retirement benefits | - | 339 | - | - | - | - | - | - | - | - | - | 451 | 435 |
Deferred tax liabilities | - | - | - | - | - | - | - | 100 | 153 | 159 | 109 | 114 | 116 |
Provision for retirement benefits for directors (and other officers) | - | - | - | 18 | 21 | 24 | 29 | 32 | 35 | 36 | 45 | 49 | 50 |
Deferred tax liabilities for land revaluation | - | 776 | 798 | 760 | 748 | 749 | 753 | 753 | 753 | 753 | 753 | 753 | 753 |
Asset retirement obligations | - | - | - | - | - | 46 | 46 | 89 | 89 | 90 | 114 | 43 | 98 |
Retirement benefit liability | - | - | 335 | 351 | 369 | 382 | 401 | 443 | 504 | 531 | 568 | 577 | 556 |
Other | - | 74 | 77 | 75 | 79 | 78 | 68 | 78 | 247 | 245 | 242 | 245 | 243 |
Provision for retirement benefits for directors (and other officers) | - | - | - | 18 | 21 | 24 | 29 | 32 | 35 | 36 | 45 | 49 | 50 |
Non-current liabilities | - | 1,752 | 1,603 | 1,919 | 1,821 | 1,854 | 1,777 | 1,747 | 2,093 | 2,205 | 2,083 | 2,096 | 2,561 |
Asset retirement obligations | - | - | - | - | - | 46 | 46 | 89 | 89 | 90 | 114 | 43 | 98 |
Other | - | 74 | 77 | 75 | 79 | 78 | 68 | 78 | 247 | 245 | 242 | 245 | 243 |
Non-current liabilities | - | 1,752 | 1,603 | 1,919 | 1,821 | 1,854 | 1,777 | 1,747 | 2,093 | 2,205 | 2,083 | 2,096 | 2,561 |
Liabilities | - | 2,764 | 2,793 | 4,490 | 4,374 | 4,335 | 4,537 | 4,107 | 4,700 | 5,034 | 5,336 | 5,512 | 6,008 |
Share capital | - | 3,900 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,179 | 1,179 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,235 | 5,235 |
Capital surplus | - | 2,882 | 6,553 | 6,553 | 6,414 | 6,414 | 6,433 | 6,433 | 6,433 | 6,433 | 6,433 | 6,433 | 6,433 |
Capital surplus | - | 2,882 | 6,553 | 6,553 | 6,414 | 6,414 | 6,433 | 6,433 | 6,433 | 6,433 | 6,433 | 6,433 | 6,433 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,775 | 1,809 |
Retained earnings | - | 928 | 1,169 | 1,328 | 1,688 | 1,990 | 2,432 | 2,608 | 2,815 | 3,004 | 3,415 | 3,713 | 3,824 |
Retained earnings | - | 928 | 1,169 | 1,328 | 1,688 | 1,990 | 2,432 | 2,608 | 2,815 | 3,004 | 3,415 | 3,713 | 3,824 |
Treasury shares | - | -132 | -132 | -132 | -132 | -132 | -132 | -182 | -232 | -232 | -332 | -432 | -479 |
Shareholders' equity | - | 7,579 | 7,681 | 7,840 | 8,060 | 8,363 | 8,823 | 8,950 | 9,106 | 9,295 | 9,606 | 9,805 | 9,869 |
Valuation difference on available-for-sale securities | - | 0 | 2 | 13 | 3 | 9 | 21 | 15 | 9 | 37 | 22 | 24 | 62 |
Revaluation reserve for land | - | 1,407 | 1,385 | 1,423 | 1,435 | 1,433 | 1,429 | 1,429 | 1,429 | 1,429 | 1,429 | 1,429 | 1,429 |
Valuation and translation adjustments | - | 1,407 | 1,387 | 1,435 | 1,428 | 1,421 | 1,457 | 1,445 | 1,471 | 1,468 | 1,458 | 1,537 | 1,633 |
Foreign currency translation adjustment | - | - | - | - | -10 | -21 | 7 | 1 | 33 | 1 | 7 | 83 | 141 |
Valuation and translation adjustments | - | 1,407 | 1,387 | 1,435 | 1,428 | 1,421 | 1,457 | 1,445 | 1,471 | 1,468 | 1,458 | 1,537 | 1,633 |
Net assets | 8,903 | 8,986 | 9,067 | 9,275 | 9,523 | 9,821 | 10,627 | 10,758 | 10,958 | 11,174 | 11,511 | 11,829 | 12,089 |
Non-controlling interests | - | - | - | - | 35 | 37 | 346 | 363 | 380 | 410 | 446 | 487 | 588 |
Net assets | 8,903 | 8,986 | 9,067 | 9,275 | 9,523 | 9,821 | 10,627 | 10,758 | 10,958 | 11,174 | 11,511 | 11,829 | 12,089 |
Liabilities and net assets | - | 11,749 | 11,860 | 13,766 | 13,897 | 14,156 | 15,164 | 14,865 | 15,658 | 16,208 | 16,846 | 17,341 | 18,097 |