- JP-listed companies
- UNIPRES CORPORATION
UNIPRES CORPORATIONJP:5949
Market cap
¥53.2B
P/E ratio
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 237,832 | 289,491 | 308,739 | 325,423 | 321,168 | 330,890 | 327,794 | 295,692 | 234,545 | 254,450 | 304,442 | 335,079 |
Cost of sales | 205,193 | 254,872 | 269,528 | 276,846 | 271,903 | 278,211 | 281,414 | 266,312 | 222,831 | 237,352 | 274,962 | 296,718 |
Beginning finished goods inventory | - | - | - | - | - | - | - | - | - | - | 11,865 | 4,920 |
Cost of products manufactured | - | - | - | - | - | - | - | - | - | - | 39,479 | 42,186 |
Purchase of finished goods | - | - | - | - | - | - | - | - | - | - | 53,620 | 69,020 |
Total | - | - | - | - | - | - | - | - | - | - | 104,965 | 116,127 |
Ending finished goods inventory | - | - | - | - | - | - | - | - | - | - | 4,920 | 9,507 |
Cost of finished goods sold | - | - | - | - | - | - | - | - | - | - | 100,045 | 106,619 |
Gross profit (loss) | 32,638 | 34,618 | 39,210 | 48,577 | 49,265 | 52,678 | 46,379 | 29,380 | 11,714 | 17,097 | 29,480 | 38,361 |
Selling, general and administrative expenses | 16,613 | 19,183 | 21,413 | 26,543 | 26,239 | 26,631 | 26,254 | 26,070 | 23,044 | 24,691 | 25,741 | 27,434 |
Remuneration for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 192 | 232 |
Salaries | 4,300 | 4,429 | 5,194 | 5,910 | 6,442 | 6,186 | 6,446 | 6,523 | 6,435 | 6,631 | 6,532 | 6,809 |
Bonuses | - | - | - | - | - | - | - | - | - | - | 137 | 132 |
Provision for bonuses | 298 | 419 | 343 | 500 | 577 | 591 | 566 | 446 | 354 | 447 | 442 | 631 |
Welfare expenses | - | - | - | - | - | - | - | - | - | - | 468 | 506 |
Retirement benefit expenses | 644 | 793 | 666 | 954 | 879 | 1,105 | 908 | 870 | 1,005 | 902 | 723 | 973 |
Rent expenses | - | - | - | - | - | - | - | - | - | - | 493 | 501 |
Packing and delivery expenses | - | - | - | - | - | - | - | - | - | - | 919 | 773 |
Travel and transportation expenses | - | - | - | - | - | - | - | - | - | - | 159 | 186 |
Depreciation | - | - | - | - | - | - | - | - | - | - | 444 | 486 |
Outsourcing expenses | - | - | - | - | - | - | - | - | - | - | 3,528 | 3,367 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | - | - |
Other | - | - | - | - | - | - | - | - | - | - | 1,895 | 2,107 |
Selling, general and administrative expenses | 16,613 | 19,183 | 21,413 | 26,543 | 26,239 | 26,631 | 26,254 | 26,070 | 23,044 | 24,691 | 25,741 | 27,434 |
Operating profit (loss) | 16,025 | 15,435 | 17,796 | 22,033 | 23,025 | 26,047 | 20,124 | 3,309 | -11,330 | -7,593 | 3,738 | 10,927 |
Interest income | 97 | 185 | 308 | 462 | 428 | 852 | 1,139 | 718 | 513 | 513 | 1,590 | 3,187 |
Dividend income | 40 | 66 | 78 | 88 | 13 | 62 | 217 | 65 | 119 | 69 | 208 | 178 |
Share of profit of entities accounted for using equity method | 121 | 134 | - | - | 36 | - | 50 | 71 | - | 216 | 441 | 224 |
Other | 381 | 448 | 628 | 307 | 392 | 447 | 513 | 254 | 328 | 659 | 678 | 779 |
Rental income | - | - | 212 | 218 | 202 | 301 | 349 | 382 | 467 | 502 | 515 | 471 |
Non-operating income | 2,762 | 3,205 | 4,103 | 1,077 | 1,073 | 1,664 | 2,270 | 1,894 | 4,003 | 4,418 | 4,102 | 5,247 |
Subsidy income | - | - | - | - | - | - | 119 | 401 | 2,514 | 1,717 | 667 | 406 |
Other | 381 | 448 | 628 | 307 | 392 | 447 | 513 | 254 | 328 | 659 | 678 | 779 |
Non-operating income | 2,762 | 3,205 | 4,103 | 1,077 | 1,073 | 1,664 | 2,270 | 1,894 | 4,003 | 4,418 | 4,102 | 5,247 |
Interest expenses | 473 | 718 | 986 | 1,055 | 683 | 605 | 526 | 593 | 639 | 895 | 1,740 | 2,361 |
Foreign exchange losses | - | - | - | 1,907 | 147 | 372 | 479 | 635 | - | - | 352 | 578 |
Loss on sale of trade receivables | - | - | - | - | - | - | - | - | - | - | 23 | 28 |
Depreciation of assets for rent | - | - | - | - | 87 | 184 | 225 | 301 | 379 | 369 | 379 | 335 |
Foreign exchange losses | - | - | - | 1,907 | 147 | 372 | 479 | 635 | - | - | 352 | 578 |
Other | 160 | 404 | 243 | 252 | 232 | 91 | 171 | 212 | 454 | 278 | 339 | 345 |
Non-operating expenses | 633 | 1,122 | 3,537 | 4,924 | 1,063 | 1,265 | 1,402 | 1,743 | 1,840 | 1,543 | 2,812 | 3,621 |
Ordinary profit (loss) | 18,153 | 17,518 | 18,363 | 18,186 | 23,034 | 26,447 | 20,992 | 3,460 | -9,167 | -4,718 | 5,029 | 12,553 |
Gain on sale of non-current assets | 47 | 95 | 86 | 67 | 81 | 84 | 41 | 81 | 129 | 95 | 706 | 80 |
Gain on sale of investment securities | - | - | 328 | 646 | - | - | - | - | - | - | 10 | 16 |
Extraordinary income | 103 | 195 | 435 | 726 | 81 | 86 | 42 | 1,300 | 129 | 95 | 882 | 96 |
Reversal of impairment losses-EI | - | - | - | - | - | - | - | - | - | - | 166 | - |
Extraordinary income | 103 | 195 | 435 | 726 | 81 | 86 | 42 | 1,300 | 129 | 95 | 882 | 96 |
Loss on disposal of non-current assets | 212 | 289 | 167 | 130 | 187 | 341 | 270 | 355 | 384 | 289 | 178 | 408 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | 1,396 | - | - | - | 3,379 |
Impairment losses | - | 124 | 601 | - | - | 1,220 | - | - | 5,368 | 85 | 56 | 2,432 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | 88 | - | 255 | 22 |
Extraordinary losses | 212 | 489 | 775 | 133 | 556 | 1,562 | 270 | 3,811 | 5,841 | 479 | 520 | 2,873 |
Other | - | 21 | 6 | 2 | 1 | - | - | - | - | 105 | 30 | 9 |
Extraordinary losses | 212 | 489 | 775 | 133 | 556 | 1,562 | 270 | 3,811 | 5,841 | 479 | 520 | 2,873 |
Profit (loss) before income taxes | 18,044 | 17,224 | 18,023 | 18,779 | 22,560 | 24,971 | 20,764 | 949 | -14,878 | -5,102 | 5,392 | 9,777 |
Income taxes - current | 5,460 | 8,910 | 7,975 | 7,459 | 7,409 | 7,386 | 7,173 | 3,226 | 1,824 | 2,106 | 1,970 | 2,914 |
Income taxes - deferred | 1,219 | 694 | 1,347 | -108 | -647 | -130 | -477 | -3,989 | 1,730 | -69 | -223 | -526 |
Income taxes | 6,679 | 9,605 | 9,323 | 7,350 | 6,761 | 7,256 | 6,696 | 2,528 | 3,096 | 2,037 | 1,746 | 2,387 |
Profit (loss) | - | - | 8,700 | 11,428 | 15,798 | 17,715 | 14,068 | -1,579 | -17,975 | -7,139 | 3,645 | 7,389 |
Profit (loss) attributable to non-controlling interests | - | - | 1,493 | 1,678 | 1,419 | 1,766 | 1,195 | 2,398 | -333 | 815 | 1,161 | 2,132 |
Profit (loss) attributable to owners of parent | - | - | 7,207 | 9,750 | 14,379 | 15,949 | 12,872 | -3,977 | -17,642 | -7,955 | 2,483 | 5,256 |