JP-listed companies
CHOFU SEISAKUSHO CO.,LTD.

CHOFU SEISAKUSHO CO.,LTD.JP:5946

Market cap

¥76.9B

P/E ratio

21.4x

Income statement Balance sheet Cash flow

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Net sales	47,818	48,246	47,665	42,780	42,282	42,057	45,725	45,228	43,515	44,858	49,792	48,506
Cost of sales	34,241	34,279	34,512	31,679	31,055	31,464	34,358	33,673	32,192	33,738	37,858	36,645
Gross profit (loss)	13,576	13,967	13,152	11,100	11,226	10,592	11,366	11,554	11,323	11,120	11,933	11,860
Selling, general and administrative expenses	8,941	9,018	9,031	8,931	8,809	8,822	9,358	9,209	9,027	8,901	8,964	8,517
Operating profit (loss)	4,634	4,948	4,121	2,169	2,417	1,769	2,008	2,345	2,296	2,219	2,969	3,343
Interest income	1,399	1,160	1,112	937	891	879	814	784	779	787	769	847
Dividend income	158	207	257	269	250	273	282	305	307	308	384	357
Rental income from real estate	361	368	375	454	557	574	592	601	600	602	628	636
Dividend income	158	207	257	269	250	273	282	305	307	308	384	357
Electricity sale income	-	-	-	-	-	-	-	564	568	558	581	521
Rental income from real estate	361	368	375	454	557	574	592	601	600	602	628	636
Other	408	341	671	270	168	333	238	200	131	350	480	407
Foreign exchange gains	67	85	555	212	-	2	7	-	-	-	-	-
Non-operating income	2,395	2,301	3,296	3,012	2,557	2,627	2,529	2,514	2,389	2,607	2,844	2,770
Electricity sale income	-	-	-	-	-	-	-	564	568	558	581	521
Non-operating income	2,395	2,301	3,296	3,012	2,557	2,627	2,529	2,514	2,389	2,607	2,844	2,770
Interest expenses	9	9	8	8	7	7	7	7	7	7	7	7
Rental expenses on real estate	153	147	162	286	349	299	303	291	270	264	263	268
Electricity sale expenses	-	-	-	-	-	-	-	-	208	184	168	158
Other	51	13	12	17	36	16	38	15	7	14	4	11
Non-operating expenses	736	479	605	783	892	786	808	955	854	684	444	445
Ordinary profit (loss)	6,293	6,770	6,812	4,398	4,082	3,610	3,730	3,905	3,830	4,141	5,370	5,668
Gain on sale of non-current assets	-	-	-	-	-	-	1	36	1	2	67	6
Other	1	-	1	1	13	-	4	-	-	-	-	-
Extraordinary income	144	51	555	17	260	-	5	66	206	2	67	6
Other	1	-	1	1	13	-	4	-	-	-	-	-
Extraordinary income	144	51	555	17	260	-	5	66	206	2	67	6
Loss on disposal of non-current assets	62	83	3	1	3	7	6	4	3	-	1	2
Loss on valuation of investment securities	354	60	-	-	-	-	5	911	174	-	36	-
Extraordinary losses	435	151	44	383	27	7	15	1,004	282	-	38	2
Profit (loss) before income taxes	6,002	6,670	7,323	4,032	4,315	3,603	3,720	2,967	3,753	4,143	5,399	5,672
Income taxes - current	2,322	2,030	2,341	1,149	1,500	1,167	1,210	1,288	1,234	1,295	1,595	1,660
Income taxes - deferred	148	397	297	97	-226	-153	-160	-157	-88	-65	-63	13
Income taxes	2,471	2,427	2,638	1,247	1,274	1,013	1,049	1,130	1,146	1,229	1,532	1,674
Profit (loss)	-	-	-	2,785	3,041	2,589	2,670	1,836	2,607	2,913	3,866	3,998
Profit (loss) attributable to owners of parent	-	-	-	2,785	3,041	2,589	2,670	1,836	2,607	2,913	3,866	3,998