RankingsPricing
  1. JP-listed companies
  2. NORITZ CORPORATION

NORITZ CORPORATIONJP:5943

Market cap
¥90.9B
P/E ratio
76.8x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Net sales187,061200,327218,943218,909211,872214,648209,868208,396183,859178,142210,966201,891
Cost of sales133,008140,773150,599147,543141,498145,064143,170143,935125,854120,949143,642138,066
Gross profit (loss)54,05359,55468,34471,36570,37469,58466,69864,46058,00557,19367,32363,824
Selling, general and administrative expenses45,21449,88460,93666,24261,43362,87661,88861,76653,24154,69360,43359,984
Operating profit (loss)8,8399,6707,4075,1238,9406,7084,8092,6934,7632,5006,8893,840
Interest income252274310317201280296222244316372405
Dividend income334392463510585648797757731750803926
Rental income2231471331241291461451531571215455
Rental income2231471331241291461451531571215455
Foreign exchange gains1735927158-33---158110-
Foreign exchange gains1735927158-33---158110-
Other435440745402519517563340584359368372
Subsidy income--------14123125060
Non-operating income1,4201,8452,3681,3631,4361,6261,8021,4741,7181,9381,9591,820
Other435440745402519517563340584359368372
Non-operating income1,4201,8452,3681,3631,4361,6261,8021,4741,7181,9381,9591,820
Interest expenses40212119131321117897897269
Share of loss of entities accounted for using equity method---------653603,756
Rental expenses on non-current assets116107105919098102102124843232
Commission expenses-3433292423212116131614
Foreign exchange losses----739-11613574--242
Rental expenses on non-current assets116107105919098102102124843232
Extra retirement payments----------95-
Foreign exchange losses----739-11613574--242
Delay damages---------6944-
Extra retirement payments----------95-
Other2892461752091651058713716215013999
Delay damages---------6944-
Non-operating expenses4464583374731,0332413497305564629484,416
Closedown cost--------88-160-
Other2892461752091651058713716215013999
Non-operating expenses4464583374731,0332413497305564629484,416
Ordinary profit (loss)9,81311,0589,4396,0139,3438,0946,2623,4375,9253,9767,9001,245
Gain on sale of non-current assets-47112071-19272-111,698357
Gain on sale of investment securities21982532344834,052227-3,260391,887
Extraordinary income215821468141,7772,7845,414261125,027431,944
Loss on disposal of non-current assets2092441469072826164418366153
Loss on sale of investment securities--100-----39260-
Loss on valuation of shares of subsidiaries and associates---9--5-11---
Impairment losses-6957052,4442891,1681,178657720-128-
Loss on sale of investment securities--100-----39260-
Extraordinary losses5322,0954,1639,2124,1643,0961,6037659,99986255153
Profit (loss) before income taxes9,3029,5455,421-2,3856,9567,78210,0732,933-4,0618,9177,6873,036
Income taxes - current3,5673,2902,6052,1662,9392,4172,8248437862,2622,5181,176
Income taxes - deferred-245-344-703-372-902-1831,255526-1,752954121676
Income taxes3,3222,9451,9011,7932,0362,2334,0801,370-9663,2162,6391,852
Profit (loss)----4,1794,9195,5485,9931,562-3,0945,7005,0471,183
Profit (loss) attributable to non-controlling interests----22026514621550-81220247314
Profit (loss) attributable to owners of parent----3,9584,6545,4025,7781,512-3,0135,4794,800868