- JP-listed companies
- NAKANISHI MFG.CO.,LTD.
NAKANISHI MFG.CO.,LTD.JP:5941
Market cap
¥14.9B
P/E ratio
9.8x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 1,545 | 2,116 | 2,030 | 1,557 | 2,256 | 2,017 | 1,398 | 1,397 | 1,417 | 1,756 | 1,272 | 2,135 |
Depreciation | 135 | 126 | 167 | 284 | 381 | 381 | 354 | 520 | 505 | 481 | 530 | 555 |
Increase (decrease) in allowance for doubtful accounts | 7 | -8 | -6 | -18 | 0 | 1 | -0 | 0 | -2 | -0 | 44 | -16 |
Increase (decrease) in provision for bonuses | 12 | 15 | 30 | -17 | 34 | 9 | -2 | 19 | -2 | 4 | 40 | 13 |
Increase (decrease) in provision for retirement benefits | 32 | 37 | 114 | 6 | 23 | 18 | 64 | 59 | 80 | 58 | -114 | -40 |
Increase (decrease) in provision for loss on disaster | - | - | - | - | - | - | - | - | - | - | - | 48 |
Decrease (increase) in prepaid pension costs | - | - | -108 | -70 | -77 | -43 | 21 | -0 | 20 | 1 | -12 | 5 |
Interest and dividend income | -13 | -10 | -12 | -14 | -15 | -15 | -16 | -17 | -17 | -18 | -20 | -25 |
Interest expenses | 9 | 7 | 8 | 13 | 7 | 4 | 16 | 15 | 11 | 8 | 6 | 4 |
Insurance claim income | - | - | - | - | - | - | - | - | - | - | - | -49 |
Loss (gain) on sale of non-current assets | - | -10 | -8 | -44 | - | 0 | -3 | - | - | -1 | - | -0 |
Loss on retirement of non-current assets | 20 | 11 | 2 | 1 | 1 | 1 | 1 | 4 | 0 | 0 | 3 | 31 |
Loss (gain) on sale of investment securities | - | - | - | - | - | - | -41 | - | - | - | - | -78 |
Decrease (increase) in trade receivables | -2,747 | -34 | -110 | 1,820 | 263 | -1,954 | 51 | 614 | -881 | 1,117 | -1,645 | 691 |
Decrease (increase) in inventories | 111 | -814 | 373 | -303 | -440 | 189 | -539 | -177 | 25 | 126 | -1,073 | -67 |
Increase (decrease) in trade payables | 624 | 1,013 | -252 | -405 | 274 | 576 | 244 | -190 | 238 | -520 | 617 | 785 |
Other, net | 110 | -132 | 223 | 64 | -32 | 69 | -262 | 381 | -78 | 13 | -317 | 648 |
Subtotal | -153 | 2,317 | 2,450 | 2,825 | 2,657 | 1,267 | 1,285 | 2,625 | 1,318 | 3,025 | -670 | 4,639 |
Interest and dividends received | 13 | 10 | 12 | 14 | 15 | 15 | 16 | 17 | 17 | 18 | 20 | 25 |
Interest paid | -9 | -6 | -8 | -12 | -7 | -3 | -14 | -15 | -12 | -9 | -6 | -4 |
Proceeds from insurance income | - | - | - | - | - | - | - | - | - | - | - | 49 |
Income taxes paid | -560 | -949 | -1,040 | -880 | -523 | -1,041 | -632 | -443 | -279 | -621 | -781 | -376 |
Net cash provided by (used in) operating activities | -706 | 1,373 | 1,414 | 1,947 | 2,142 | 238 | 655 | 2,184 | 1,044 | 2,413 | -1,437 | 4,334 |
Purchase of shares of subsidiaries and associates | - | - | - | - | - | - | - | -227 | - | - | -14 | - |
Loan advances to subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | -130 | -20 |
Proceeds from collection of long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 6 |
Purchase of property, plant and equipment | -111 | -178 | -3,439 | -258 | -399 | -1,517 | -1,662 | -485 | -137 | -64 | -45 | -283 |
Proceeds from sale of property, plant and equipment | - | 12 | 8 | 295 | - | 0 | 1 | 8 | - | 1 | - | 0 |
Purchase of intangible assets | -39 | -28 | -255 | -112 | -25 | -5 | -184 | -117 | -276 | -410 | -75 | -96 |
Purchase of investment securities | -8 | -8 | -12 | -10 | -8 | -15 | -11 | -11 | -8 | -8 | -50 | -188 |
Proceeds from sale of investment securities | - | - | - | - | - | - | 59 | - | - | - | - | 144 |
Subsidies received | - | - | - | - | - | - | - | 46 | 27 | 22 | 18 | - |
Other payments | -18 | -10 | -10 | -5 | -12 | -6 | -20 | -32 | -65 | -16 | -16 | -20 |
Other proceeds | 56 | 4 | 1 | 3 | 15 | 3 | 2 | 3 | 1 | 3 | 3 | 2 |
Net cash provided by (used in) investing activities | -120 | -208 | -3,707 | -39 | -411 | -1,539 | -1,815 | -708 | -458 | -473 | -308 | -454 |
Repayments of long-term borrowings | -180 | -180 | -100 | -500 | -1,300 | - | - | -500 | -500 | -800 | -500 | - |
Repayments of lease liabilities | -26 | -23 | -17 | -7 | -10 | -8 | -10 | -7 | -9 | -9 | -9 | -12 |
Dividends paid | -63 | -76 | -94 | -94 | -94 | -213 | -219 | -182 | -188 | -201 | -251 | -202 |
Purchase of treasury shares | - | - | -0 | - | - | -0 | - | - | - | -0 | -0 | -52 |
Other, net | - | - | - | - | - | -10 | - | -20 | -2 | -1 | -20 | -1 |
Net cash provided by (used in) financing activities | -269 | -178 | 1,388 | -601 | -1,104 | 1,768 | -229 | -709 | -698 | -710 | -781 | -266 |
Net increase (decrease) in cash and cash equivalents | -1,095 | 987 | -905 | 1,307 | 627 | 467 | -1,389 | 768 | -113 | 1,230 | -2,525 | 3,613 |