FUJISASH CO.,LTD.JP:5940

Market cap
¥8.6B
P/E ratio
6.7x
Mar 31,
2012
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Cash and deposits-12,76312,84015,38213,31413,50114,78713,93814,32516,58314,52314,76916,930
Accounts receivable - trade----------12,86712,78013,133
Notes receivable - trade----------2,5172,2612,022
Notes receivable - trade----------2,5172,2612,022
Electronically recorded monetary claims - operating-----3,4124,0494,6243,4054,3286,2576,8736,432
Contract assets----------5,1166,1235,588
Electronically recorded monetary claims - operating-----3,4124,0494,6243,4054,3286,2576,8736,432
Accounts receivable - trade----------12,86712,78013,133
Merchandise and finished goods-1,2231,1491,3041,2871,0641,2051,2811,1451,2231,2771,4081,813
Work in process-12,44311,41612,21712,77412,28111,43011,69313,66312,4451,8171,8402,236
Raw materials and supplies-3,2563,6453,7103,1152,6033,9262,7232,7112,6304,0864,4513,407
Real estate for sale-210208235221415380369309306297297349
Prepaid expenses-----------268301
Other-1,4382,2831,6452,5941,6231,2991,5461,5591,5191,3681,6951,404
Short-term loans receivable-----------2,1262,340
Allowance for doubtful accounts--946-847-849-609-586-682-678-628-646-701-712-975
Accounts receivable - other-----------1,468699
Current assets-50,46652,67154,25951,67949,53853,62653,60653,68252,97449,42651,78952,342
Advances paid-----------199166
Other-1,4382,2831,6452,5941,6231,2991,5461,5591,5191,3681,6951,404
Allowance for doubtful accounts--946-847-849-609-586-682-678-628-646-701-712-975
Current assets-50,46652,67154,25951,67949,53853,62653,60653,68252,97449,42651,78952,342
Buildings-----------24,27823,794
Accumulated depreciation and impairment------------20,106-18,909
Buildings, net-----------4,1714,884
Buildings and structures-35,65335,90336,16736,91837,54037,96938,17838,50339,43039,38939,74539,957
Accumulated depreciation and impairment--28,550-29,044-29,408-29,725-30,173-30,417-30,719-31,078-31,483-32,168-32,853-31,937
Buildings and structures, net-7,1036,8586,7597,1927,3667,5527,4517,4257,9467,2206,8928,019
Structures-----------2,0962,129
Accumulated depreciation and impairment------------1,726-1,752
Structures, net-----------369376
Machinery, equipment and vehicles-43,74043,51843,14242,66441,91741,96841,49641,25841,07638,29038,55139,173
Accumulated depreciation and impairment--41,905-41,307-40,727-39,224-37,396-36,868-36,217-35,887-35,619-35,754-35,757-35,963
Machinery, equipment and vehicles, net-1,8352,2102,4143,4404,5205,1005,2765,3705,4562,5352,7933,210
Machinery and equipment-----------7,6367,809
Accumulated depreciation and impairment------------6,336-6,306
Machinery and equipment, net-----------1,3001,502
Land-13,15813,20613,20713,40013,39313,40013,35213,68313,72913,32813,33013,549
Vehicles-----------4548
Accumulated depreciation and impairment------------42-43
Vehicles, net-----------25
Leased assets-3829151,1142,1252,3942,5142,3922,3492,4022,3702,6093,021
Accumulated depreciation--136-225-332-483-725-775-846-953-1,146-1,175-1,361-1,599
Leased assets, net-2466897811,6421,6691,7381,5451,3961,2561,1951,2481,421
Tools, furniture and fixtures-----------5,5395,547
Accumulated depreciation and impairment------------5,300-5,275
Tools, furniture and fixtures, net-----------239271
Construction in progress-861224110334240287399761941831,217157
Land-13,15813,20613,20713,40013,39313,40013,35213,68313,72913,32813,33013,549
Other-14,05712,15312,40312,60012,75711,98611,75811,62911,74711,62111,74911,824
Accumulated depreciation and impairment--13,695-11,753-11,840-11,695-11,716-11,020-10,821-10,596-10,781-10,709-10,804-10,876
Other, net-3623995629041,0419659351,033966912945948
Leased assets-3829151,1142,1252,3942,5142,3922,3492,4022,3702,6093,021
Accumulated depreciation--136-225-332-483-725-775-846-953-1,146-1,175-1,361-1,599
Leased assets, net-2466897811,6421,6691,7381,5451,3961,2561,1951,2481,421
Property, plant and equipment-23,56723,58923,83626,91628,23129,04428,96229,67029,45025,37626,42827,307
Construction in progress-861224110334240287399761941831,217157
Property, plant and equipment-23,56723,58923,83626,91628,23129,04428,96229,67029,45025,37626,42827,307
Software-----------285333
Goodwill--------27823218714195
Other-168145118140193354330323395363547586
Intangible assets-168145118140193354330601628550688682
Investment securities-1,9512,1112,5482,4582,2232,4462,3582,2542,8792,8653,1084,033
Shares of subsidiaries and associates-----------10,51710,517
Long-term loans receivable-413332302959329345334301298299
Long-term loans receivable-413332302959329345334301298299
Deferred tax assets-------4,0104,1623,8913,2923,3563,198
Leasehold and guarantee deposits-----------277263
Other-2,1272,1252,0422,7322,6832,8322,1422,3332,4782,3792,4392,423
Distressed receivables-----------487486
Allowance for doubtful accounts--757-738-649-1,137-1,077-1,141-908-897-935-877-860-878
Deferred tax assets-------4,0104,1623,8913,2923,3563,198
Investments and other assets-4,0064,0254,4784,4817,5038,0527,9338,1998,6497,9628,3429,076
Other-2,1272,1252,0422,7322,6832,8322,1422,3332,4782,3792,4392,423
Allowance for doubtful accounts--757-738-649-1,137-1,077-1,141-908-897-935-877-860-878
Investments and other assets-4,0064,0254,4784,4817,5038,0527,9338,1998,6497,9628,3429,076
Non-current assets-27,74227,76028,43331,53835,92937,45137,22538,47238,72833,88835,45937,066
Assets-78,20880,43282,69283,21785,46790,95290,83292,15591,70283,31587,24989,408
Notes payable - trade-----------2,1231,515
Notes and accounts payable - trade-19,19817,89518,25317,36517,38114,79416,64815,48413,30114,07313,61611,651
Electronically recorded obligations - operating-----4,3185,1695,3224,8584,6976,2007,4668,682
Accounts payable - trade-----------5,3955,146
Short-term borrowings-21,90718,63213,96712,78510,64814,16912,49911,95514,72213,28614,68614,149
Short-term borrowings-21,90718,63213,96712,78510,64814,16912,49911,95514,72213,28614,68614,149
Current portion of bonds payable---4002,7006006006002152,71070165160
Current portion of bonds payable---4002,7006006006002152,71070165160
Lease liabilities-87155204257268270245237233244308372
Current portion of long-term borrowings-----------2,6762,855
Income taxes payable-178415259336724306209302268229220404
Lease liabilities-87155204257268270245237233244308372
Contract liabilities----------1,7571,8811,968
Accounts payable - other-----------930200
Provision for loss on construction contracts-939746274303330339271319288288302
Accrued expenses-----------618840
Other-3,2414,0623,8665,4204,1643,5203,2333,1512,8372,8333,1733,984
Income taxes payable-178415259336724306209302268229220404
Current liabilities-51,85548,43344,62547,88241,82246,00144,71845,02447,03638,98441,80741,675
Contract liabilities----------1,7571,8811,968
Deposits received-----------311325
Unearned revenue-----------2119
Provision for loss on construction contracts-939746274303330339271319288288302
Other-3,2414,0623,8665,4204,1643,5203,2333,1512,8372,8333,1733,984
Current liabilities-51,85548,43344,62547,88241,82246,00144,71845,02447,03638,98441,80741,675
Bonds payable---3,9001,2004,1003,5002,9002,725153,4454,2304,070
Long-term borrowings-2,7494,6964,1004,6814,8764,4335,6136,5595,6335,6665,4645,668
Lease liabilities-1755766291,5281,5511,6291,4521,3061,1661,0821,1111,234
Provision for retirement benefits-11,557---------7,4687,341
Deferred tax liabilities-------292727304475
Asset retirement obligations-179157156286205371297265270271212135
Deferred tax liabilities for land revaluation-447447426417417413413413413409409409
Other-636622605567496355339333317300316328
Retirement benefit liability--13,81812,60014,17114,39714,90515,08115,20415,52815,06015,02114,856
Non-current liabilities-15,90520,37122,54022,88526,07125,63326,12826,83423,37326,26526,81126,779
Asset retirement obligations-179157156286205371297265270271212135
Other-636622605567496355339333317300316328
Non-current liabilities-15,90520,37122,54022,88526,07125,63326,12826,83423,37326,26526,81126,779
Liabilities-67,76068,80567,16570,76767,89371,63270,84671,85870,40965,25068,61868,454
Share capital-1,7091,7091,7091,7091,7091,7091,7091,7091,7091,7091,7091,709
Legal capital surplus-----------791791
Capital surplus-814814814814816816816816816816816816
Capital surplus-814814814814816816816816816816816816
Retained earnings brought forward-----------11,18112,338
Retained earnings-6,5309,00811,97910,25514,47915,99316,68016,92317,30713,69413,90715,448
Retained earnings-6,5309,00811,97910,25514,47915,99316,68016,92317,30713,69413,90715,448
Treasury shares--8-8-9-9-8-9-15-15-9-9-9-10
Shareholders' equity-9,04611,52314,49312,76916,99618,50919,19019,43419,82316,21016,42317,964
Valuation difference on available-for-sale securities-2023016415886638106244659008611,0071,735
Valuation and translation adjustments-1,277-26881-4634546526617331,3161,6782,0142,778
Revaluation reserve for land-1,4711,4711,4921,5011,4911,5051,5051,5051,5051,6351,6351,635
Foreign currency translation adjustment--396-345-311-402-318-435-425-382-414-458-474-496
Remeasurements of defined benefit plans---1,453-940-2,150-1,382-1,227-1,043-854-674-359-154-95
Valuation and translation adjustments-1,277-26881-4634546526617331,3161,6782,0142,778
Net assets6,92010,44711,62615,52712,44917,57419,32019,98520,29721,29318,06518,63020,953
Non-controlling interests---151143123158133129153175193210
Net assets6,92010,44711,62615,52712,44917,57419,32019,98520,29721,29318,06518,63020,953
Liabilities and net assets-78,20880,43282,69283,21785,46790,95290,83292,15591,70283,31587,24989,408