- JP-listed companies
- TOYO SHUTTER CO.,LTD.
TOYO SHUTTER CO.,LTD.JP:5936
Market cap
¥5.2B
P/E ratio
5.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,234 | 966 | 1,114 | 972 | 1,079 | 1,671 | 2,426 | 2,279 | 2,237 | 2,945 | 3,480 | 4,700 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 539 | 630 | 396 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,443 | 2,848 | 2,914 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 1,358 | 1,097 | 1,033 |
Electronically recorded monetary claims - operating | - | - | - | - | 481 | 1,076 | 1,230 | 993 | 1,137 | 1,112 | 1,117 | 1,087 | 1,172 |
Work in process | - | 977 | 793 | 948 | 869 | 898 | 894 | 1,077 | 1,023 | 1,033 | 906 | 1,137 | 1,114 |
Securities | - | - | - | - | - | - | - | - | - | - | - | - | 100 |
Raw materials and supplies | - | 608 | 751 | 647 | 663 | 683 | 787 | 908 | 945 | 986 | 1,220 | 1,300 | 1,287 |
Work in process | - | 977 | 793 | 948 | 869 | 898 | 894 | 1,077 | 1,023 | 1,033 | 906 | 1,137 | 1,114 |
Other | - | 301 | 771 | 648 | 407 | 350 | 437 | 545 | 367 | 281 | 511 | 347 | 715 |
Raw materials and supplies | - | 608 | 751 | 647 | 663 | 683 | 787 | 908 | 945 | 986 | 1,220 | 1,300 | 1,287 |
Allowance for doubtful accounts | - | -36 | -32 | -27 | -14 | -6 | -6 | -7 | -6 | -6 | -3 | -3 | -2 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 125 | 136 |
Current assets | - | 7,233 | 7,926 | 8,423 | 8,155 | 8,579 | 9,774 | 10,955 | 10,603 | 10,056 | 11,036 | 11,922 | 13,328 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 2 | 0 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 216 | 466 |
Other | - | 301 | 771 | 648 | 407 | 350 | 437 | 545 | 367 | 281 | 511 | 347 | 715 |
Allowance for doubtful accounts | - | -36 | -32 | -27 | -14 | -6 | -6 | -7 | -6 | -6 | -3 | -3 | -2 |
Current assets | - | 7,233 | 7,926 | 8,423 | 8,155 | 8,579 | 9,774 | 10,955 | 10,603 | 10,056 | 11,036 | 11,922 | 13,328 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 1,032 | 923 |
Buildings and structures | - | 6,823 | 6,841 | 6,913 | 6,917 | 6,919 | 6,934 | 6,975 | 7,000 | 7,076 | 7,070 | 7,072 | 6,691 |
Accumulated depreciation | - | -4,053 | -4,214 | -4,373 | -4,533 | -4,693 | -4,848 | -5,406 | -5,551 | -5,696 | -5,821 | -5,969 | -5,706 |
Buildings and structures, net | - | 2,769 | 2,627 | 2,541 | 2,384 | 2,227 | 2,086 | 1,569 | 1,449 | 1,380 | 1,249 | 1,103 | 986 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 71 | 62 |
Machinery, equipment and vehicles | - | 3,759 | 3,619 | 3,508 | 3,509 | 3,452 | 3,426 | 3,378 | 3,225 | 3,193 | 3,157 | 3,079 | 3,081 |
Accumulated depreciation | - | -3,520 | -3,396 | -3,327 | -3,366 | -3,339 | -3,336 | -3,295 | -3,155 | -3,118 | -3,094 | -3,014 | -3,013 |
Machinery, equipment and vehicles, net | - | 240 | 223 | 181 | 143 | 114 | 90 | 83 | 70 | 75 | 63 | 65 | 68 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 63 | 67 |
Tools, furniture and fixtures | - | 1,095 | 1,080 | 1,002 | 1,022 | 1,023 | 1,030 | 1,040 | 1,013 | 1,008 | 973 | 874 | 956 |
Accumulated depreciation | - | -1,024 | -993 | -917 | -938 | -931 | -949 | -965 | -941 | -936 | -907 | -803 | -804 |
Tools, furniture and fixtures, net | - | 71 | 87 | 86 | 85 | 91 | 81 | 75 | 72 | 72 | 66 | 71 | 152 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Land | - | 4,143 | 4,141 | 4,141 | 4,141 | 4,141 | 4,141 | 3,557 | 3,557 | 3,557 | 3,557 | 3,557 | 3,557 |
Tools, furniture and fixtures, net | - | 71 | 87 | 86 | 85 | 91 | 81 | 75 | 72 | 72 | 66 | 71 | 152 |
Leased assets | - | 364 | 487 | 711 | 757 | 836 | 935 | 1,080 | 1,209 | 1,333 | 1,263 | 880 | 1,054 |
Accumulated depreciation | - | -208 | -177 | -283 | -388 | -494 | -594 | -707 | -825 | -948 | -822 | -353 | -409 |
Leased assets, net | - | 155 | 310 | 428 | 369 | 342 | 342 | 373 | 384 | 385 | 441 | 528 | 645 |
Land | - | 4,143 | 4,141 | 4,141 | 4,141 | 4,141 | 4,141 | 3,557 | 3,557 | 3,557 | 3,557 | 3,557 | 3,557 |
Property, plant and equipment | - | 7,379 | 7,389 | 7,377 | 7,122 | 6,915 | 6,739 | 5,657 | 5,532 | 5,469 | 5,377 | 5,324 | 5,408 |
Leased assets, net | - | 155 | 310 | 428 | 369 | 342 | 342 | 373 | 384 | 385 | 441 | 528 | 645 |
Property, plant and equipment | - | 7,379 | 7,389 | 7,377 | 7,122 | 6,915 | 6,739 | 5,657 | 5,532 | 5,469 | 5,377 | 5,324 | 5,408 |
Telephone subscription right | - | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Software | - | - | - | - | - | - | - | - | - | - | - | 5 | 2 |
Leased assets | - | - | - | 47 | 328 | 273 | 195 | 353 | 262 | 186 | 126 | 74 | 209 |
Leased assets | - | - | - | 47 | 328 | 273 | 195 | 353 | 262 | 186 | 126 | 74 | 209 |
Other | - | 45 | 52 | 72 | 27 | 20 | 14 | 13 | 15 | 17 | 13 | 9 | 6 |
Other | - | 45 | 52 | 72 | 27 | 20 | 14 | 13 | 15 | 17 | 13 | 9 | 6 |
Intangible assets | - | 69 | 76 | 150 | 379 | 357 | 418 | 390 | 301 | 227 | 163 | 107 | 239 |
Intangible assets | - | 69 | 76 | 150 | 379 | 357 | 418 | 390 | 301 | 227 | 163 | 107 | 239 |
Investment securities | - | 24 | 25 | 30 | 26 | 34 | 40 | 35 | 43 | 65 | 52 | 158 | 70 |
Shares of subsidiaries and associates | - | 29 | 23 | 17 | 10 | 5 | - | - | - | - | - | - | - |
Retirement benefit asset | - | - | 50 | 575 | 440 | 464 | 566 | 545 | 421 | 672 | 721 | 692 | 982 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Deferred tax assets | - | - | - | - | - | - | - | 178 | 188 | 89 | 132 | 208 | 76 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 0 | 2 |
Other | - | 549 | 205 | 215 | 260 | 237 | 224 | 285 | 265 | 234 | 256 | 255 | 227 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 138 | 137 |
Allowance for doubtful accounts | - | -31 | -2 | -6 | -5 | -1 | -5 | -4 | -4 | -0 | -1 | -0 | -2 |
Business insurance funds | - | - | - | - | - | - | - | - | - | - | - | 46 | 52 |
Investments and other assets | - | 571 | 301 | 830 | 730 | 738 | 901 | 1,039 | 912 | 1,060 | 1,161 | 1,312 | 1,353 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 71 | 37 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 763 | 777 |
Deferred tax assets | - | - | - | - | - | - | - | 178 | 188 | 89 | 132 | 208 | 76 |
Other | - | 549 | 205 | 215 | 260 | 237 | 224 | 285 | 265 | 234 | 256 | 255 | 227 |
Allowance for doubtful accounts | - | -31 | -2 | -6 | -5 | -1 | -5 | -4 | -4 | -0 | -1 | -0 | -2 |
Investments and other assets | - | 571 | 301 | 830 | 730 | 738 | 901 | 1,039 | 912 | 1,060 | 1,161 | 1,312 | 1,353 |
Non-current assets | - | 8,019 | 7,766 | 8,357 | 8,231 | 8,011 | 8,058 | 7,086 | 6,746 | 6,755 | 6,701 | 6,743 | 7,000 |
Assets | - | 15,252 | 15,691 | 16,780 | 16,386 | 16,590 | 17,757 | 18,041 | 17,348 | 16,811 | 17,737 | 18,665 | 20,327 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 3,259 | 3,867 |
Notes and accounts payable - trade | - | 3,996 | 3,477 | 3,455 | 3,078 | 3,541 | 4,424 | 4,814 | 4,076 | 3,583 | 3,987 | 4,234 | 4,577 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 982 | 715 |
Short-term borrowings | - | 1,526 | 1,520 | 1,900 | 1,400 | 1,300 | 1,400 | 900 | 900 | 900 | 1,000 | 1,000 | 1,000 |
Short-term borrowings | - | 1,526 | 1,520 | 1,900 | 1,400 | 1,300 | 1,400 | 900 | 900 | 900 | 1,000 | 1,000 | 1,000 |
Current portion of long-term borrowings | - | 378 | 411 | 1,800 | 352 | 345 | 1,859 | 195 | 821 | 2,291 | 181 | 166 | 2,240 |
Current portion of long-term borrowings | - | 378 | 411 | 1,800 | 352 | 345 | 1,859 | 195 | 821 | 2,291 | 181 | 166 | 2,240 |
Lease liabilities | - | 63 | 98 | 124 | 188 | 182 | 188 | 248 | 238 | 189 | 188 | 166 | 195 |
Lease liabilities | - | 63 | 98 | 124 | 188 | 182 | 188 | 248 | 238 | 189 | 188 | 166 | 195 |
Accounts payable - other | - | 389 | 635 | 559 | 488 | 487 | 521 | 703 | 575 | 522 | 553 | 532 | 523 |
Accounts payable - other | - | 389 | 635 | 559 | 488 | 487 | 521 | 703 | 575 | 522 | 553 | 532 | 523 |
Income taxes payable | - | 135 | 478 | 270 | 92 | 137 | 119 | 369 | 226 | 50 | 225 | 193 | 249 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 204 | 229 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 123 | 195 | 198 |
Income taxes payable | - | 135 | 478 | 270 | 92 | 137 | 119 | 369 | 226 | 50 | 225 | 193 | 249 |
Provision for bonuses | - | 215 | 380 | 264 | 225 | 258 | 237 | 373 | 397 | 358 | 370 | 501 | 568 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 202 | 194 |
Provision for loss on construction contracts | - | 34 | 43 | 63 | 82 | 82 | 209 | 111 | 65 | 103 | 265 | 369 | 150 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 123 | 195 | 198 |
Other | - | 556 | 521 | 750 | 532 | 377 | 583 | 485 | 588 | 473 | 378 | 534 | 531 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 103 | 88 |
Current liabilities | - | 7,292 | 7,562 | 9,185 | 6,955 | 7,116 | 9,635 | 8,210 | 7,887 | 8,469 | 7,270 | 7,890 | 10,230 |
Provision for bonuses | - | 215 | 380 | 264 | 225 | 258 | 237 | 373 | 397 | 358 | 370 | 501 | 568 |
Provision for loss on construction contracts | - | 34 | 43 | 63 | 82 | 82 | 209 | 111 | 65 | 103 | 265 | 369 | 150 |
Notes payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 14 | 12 |
Current liabilities | - | 7,292 | 7,562 | 9,185 | 6,955 | 7,116 | 9,635 | 8,210 | 7,887 | 8,469 | 7,270 | 7,890 | 10,230 |
Long-term borrowings | - | 2,130 | 1,920 | 120 | 3,158 | 2,913 | 1,149 | 2,954 | 2,133 | 653 | 2,471 | 2,305 | 330 |
Lease liabilities | - | 124 | 259 | 378 | 559 | 481 | 392 | 542 | 471 | 444 | 442 | 506 | 758 |
Long-term accounts payable - other | - | 17 | 20 | 239 | 201 | 154 | 125 | 88 | 61 | 33 | 8 | 8 | 5 |
Retirement benefit liability | - | - | 42 | 41 | 39 | 35 | 33 | 33 | 32 | 29 | 27 | 26 | 29 |
Non-current liabilities | - | 2,428 | 2,260 | 894 | 4,039 | 3,685 | 1,832 | 3,616 | 2,697 | 1,159 | 2,948 | 2,845 | 1,122 |
Other | - | - | - | - | - | - | - | - | - | - | 8 | 8 | 5 |
Non-current liabilities | - | 2,428 | 2,260 | 894 | 4,039 | 3,685 | 1,832 | 3,616 | 2,697 | 1,159 | 2,948 | 2,845 | 1,122 |
Liabilities | - | 9,719 | 9,823 | 10,079 | 10,993 | 10,801 | 11,467 | 11,826 | 10,584 | 9,627 | 10,218 | 10,735 | 11,352 |
Share capital | - | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 186 | 186 |
Capital surplus | - | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 |
Capital surplus | - | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 219 | 230 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 5,552 | 6,417 |
Retained earnings | - | 3,358 | 3,900 | 4,627 | 3,406 | 3,751 | 4,147 | 4,089 | 4,751 | 4,994 | 5,338 | 5,802 | 6,648 |
Retained earnings | - | 3,358 | 3,900 | 4,627 | 3,406 | 3,751 | 4,147 | 4,089 | 4,751 | 4,994 | 5,338 | 5,802 | 6,648 |
Treasury shares | - | -38 | -42 | -43 | -45 | -45 | -46 | -47 | -47 | -48 | -48 | -48 | -49 |
Shareholders' equity | - | 5,530 | 6,068 | 6,794 | 5,571 | 5,916 | 6,311 | 6,253 | 6,914 | 7,157 | 7,500 | 7,964 | 8,809 |
Valuation difference on available-for-sale securities | - | 3 | 3 | 7 | 4 | 10 | 14 | 11 | 6 | 21 | 12 | 16 | 24 |
Valuation and translation adjustments | - | 3 | -199 | -93 | -179 | -127 | -21 | -37 | -149 | 27 | 18 | -33 | 166 |
Remeasurements of defined benefit plans | - | - | -203 | -100 | -183 | -137 | -35 | -48 | -155 | 7 | 6 | -50 | 142 |
Valuation and translation adjustments | - | 3 | -199 | -93 | -179 | -127 | -21 | -37 | -149 | 27 | 18 | -33 | 166 |
Net assets | 5,073 | 5,533 | 5,869 | 6,701 | 5,392 | 5,789 | 6,290 | 6,216 | 6,765 | 7,184 | 7,518 | 7,930 | 8,975 |
Liabilities and net assets | - | 15,252 | 15,691 | 16,780 | 16,386 | 16,590 | 17,757 | 18,041 | 17,348 | 16,811 | 17,737 | 18,665 | 20,327 |