- JP-listed companies
- ALMETAX MANUFACTURING CO.,LTD.
ALMETAX MANUFACTURING CO.,LTD.JP:5928
Market cap
¥3.3B
P/E ratio
43x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,657 | 1,534 | 1,748 | 1,268 | 1,517 | 1,297 | 1,135 | 1,409 | 1,347 | 1,658 | 1,934 | 2,073 |
Notes receivable - trade | - | 44 | 37 | 42 | 39 | 39 | 40 | 42 | 55 | 101 | 70 | 62 | 68 |
Electronically recorded monetary claims - operating | - | 1,335 | 1,571 | 1,220 | 1,937 | 2,330 | 2,279 | 2,351 | 2,268 | 2,130 | 2,265 | 2,095 | 1,822 |
Accounts receivable - trade | - | 1,463 | 1,692 | 1,634 | 1,475 | 1,265 | 1,220 | 1,177 | 1,052 | 922 | 1,058 | 1,037 | 938 |
Merchandise and finished goods | - | 95 | 114 | 110 | 116 | 153 | 126 | 153 | 146 | 129 | 138 | 234 | 243 |
Work in process | - | 15 | 17 | 12 | 16 | 16 | 13 | 20 | 15 | 11 | 8 | 8 | 7 |
Raw materials and supplies | - | 391 | 383 | 469 | 485 | 481 | 508 | 487 | 551 | 529 | 593 | 654 | 737 |
Prepaid expenses | - | 17 | 14 | 16 | 14 | 18 | 17 | 25 | 26 | 24 | 16 | 19 | 24 |
Accounts receivable - other | - | 86 | 108 | 121 | 130 | 145 | 131 | 163 | 105 | 105 | 175 | 187 | 296 |
Other | - | 4 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 8 |
Allowance for doubtful accounts | - | -2 | -3 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -2 |
Current assets | - | 5,179 | 5,544 | 5,429 | 5,545 | 6,044 | 5,724 | 5,607 | 5,634 | 5,305 | 5,981 | 6,231 | 6,213 |
Buildings | - | 2,717 | 2,710 | 2,712 | 2,719 | 2,739 | 2,799 | 2,798 | 2,807 | 2,837 | 2,845 | 2,842 | 2,845 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | -1,934 | -2,028 | -2,077 | -2,145 | -2,215 |
Buildings, net | - | 1,266 | 1,199 | 1,120 | 1,047 | 986 | 964 | 933 | 873 | 809 | 768 | 697 | 630 |
Structures | - | 428 | 429 | 429 | 430 | 433 | 433 | 433 | 433 | 434 | 434 | 434 | 434 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | -399 | -434 | -431 | -431 | -431 |
Structures, net | - | 99 | 89 | 77 | 66 | 57 | 47 | 41 | 34 | 0 | 3 | 3 | 2 |
Machinery and equipment | - | 1,177 | 1,315 | 1,388 | 1,472 | 1,546 | 1,928 | 1,789 | 1,806 | 1,856 | 1,877 | 1,889 | 1,895 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | -1,344 | -1,843 | -1,846 | -1,852 | -1,862 |
Machinery and equipment, net | - | 254 | 339 | 332 | 421 | 425 | 679 | 525 | 462 | 13 | 31 | 37 | 33 |
Vehicles | - | 22 | 31 | 32 | 39 | 53 | 72 | 73 | 73 | 75 | 87 | 92 | 99 |
Accumulated depreciation | - | -22 | -23 | -20 | -21 | -24 | -36 | -47 | -57 | -63 | -73 | -78 | -84 |
Vehicles, net | - | - | 8 | 12 | 18 | 29 | 36 | 26 | 16 | 12 | 14 | 14 | 15 |
Tools, furniture and fixtures | - | 885 | 938 | 1,039 | 1,114 | 1,190 | 1,279 | 1,210 | 1,250 | 1,363 | 1,380 | 1,424 | 1,457 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | -1,174 | -1,345 | -1,349 | -1,359 | -1,388 |
Tools, furniture and fixtures, net | - | 85 | 111 | 158 | 125 | 92 | 115 | 90 | 76 | 18 | 31 | 66 | 69 |
Land | - | 1,495 | 1,495 | 1,495 | 1,495 | 1,495 | 1,495 | 1,494 | 1,494 | 1,465 | 1,465 | 1,454 | 1,454 |
Construction in progress | - | 12 | 7 | 50 | - | 7 | 9 | 2 | 18 | 18 | 4 | 15 | 85 |
Property, plant and equipment | - | 3,239 | 3,272 | 3,258 | 3,177 | 3,092 | 3,345 | 3,111 | 2,975 | 2,336 | 2,317 | 2,286 | 2,288 |
Leasehold interests in land | - | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Software | - | 11 | 12 | 31 | 24 | 21 | 16 | 120 | 120 | 1 | 1 | 11 | 9 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | - | - |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | - | 43 |
Other | - | 1 | 1 | 1 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible assets | - | 20 | 21 | 40 | 32 | 29 | 52 | 128 | 128 | 9 | 9 | 19 | 60 |
Investment securities | - | 652 | 651 | 891 | 1,175 | 1,426 | 1,511 | 1,483 | 1,219 | 1,574 | 1,371 | 1,359 | 1,680 |
Shares of subsidiaries and associates | - | 680 | 682 | 932 | 1,020 | 991 | 1,061 | 1,005 | 979 | 1,302 | 1,301 | 1,480 | 1,928 |
Long-term loans receivable from employees | - | - | - | - | - | 6 | 5 | 5 | 4 | 4 | 3 | 2 | - |
Long-term prepaid expenses | - | 1 | 0 | 0 | 0 | 5 | 5 | 3 | 2 | 1 | 6 | 5 | 5 |
Other | - | 118 | 118 | 118 | 118 | 118 | 118 | 121 | 120 | 113 | 78 | 78 | 77 |
Allowance for doubtful accounts | - | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -4 | -4 | -4 | -4 |
Investments and other assets | - | 1,446 | 1,467 | 1,933 | 2,305 | 2,539 | 2,692 | 2,609 | 2,316 | 2,991 | 2,755 | 2,920 | 3,687 |
Non-current assets | - | 4,706 | 4,760 | 5,231 | 5,515 | 5,660 | 6,090 | 5,848 | 5,419 | 5,336 | 5,081 | 5,226 | 5,993 |
Assets | - | 9,885 | 10,303 | 10,659 | 11,060 | 11,704 | 11,814 | 11,455 | 11,053 | 10,640 | 11,062 | 11,457 | 12,206 |
Notes payable - trade | - | 614 | 463 | 391 | 476 | 560 | 628 | 699 | 619 | 574 | 674 | 626 | 278 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | - | - | 501 |
Accounts payable - trade | - | 511 | 629 | 631 | 656 | 703 | 643 | 648 | 608 | 552 | 654 | 679 | 641 |
Accounts payable - other | - | 104 | 150 | 128 | 164 | 245 | 178 | 221 | 183 | 148 | 109 | 130 | 163 |
Accrued expenses | - | 72 | 81 | 77 | 79 | 85 | 71 | 77 | 69 | 58 | 79 | 77 | 55 |
Income taxes payable | - | 128 | 163 | 73 | 140 | 150 | 44 | 23 | 38 | 15 | 50 | 68 | - |
Accrued consumption taxes | - | 16 | 33 | 81 | 61 | 47 | - | 21 | 62 | 30 | 75 | 27 | 6 |
Advances received | - | 1 | 9 | 8 | 6 | 7 | 3 | 4 | 11 | 13 | 8 | 34 | 30 |
Deposits received | - | 25 | 35 | 30 | 34 | 37 | 28 | 23 | 17 | 12 | 22 | 23 | 15 |
Provision for bonuses | - | 141 | 150 | 133 | 144 | 153 | 148 | 161 | 160 | 155 | 176 | 184 | 158 |
Provision for bonuses for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 17 | 12 | - |
Provision for product warranties | - | - | - | - | - | - | 103 | 43 | 10 | 8 | 8 | 7 | 5 |
Notes payable - facilities | - | 16 | 8 | 25 | 30 | 17 | 45 | 3 | 38 | 5 | 5 | 21 | 8 |
Current liabilities | - | 1,636 | 1,731 | 1,585 | 1,794 | 2,005 | 1,891 | 1,922 | 1,816 | 1,570 | 1,876 | 1,887 | 1,859 |
Deferred tax liabilities | - | - | - | - | - | - | - | 230 | 175 | 371 | 322 | 396 | 639 |
Deferred tax liabilities for land revaluation | - | 155 | 155 | 140 | 133 | 133 | 133 | 133 | 133 | 132 | 132 | 132 | 132 |
Provision for retirement benefits | - | - | - | 40 | 59 | 110 | 143 | 164 | 169 | 179 | 177 | 174 | 170 |
Other | - | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Non-current liabilities | - | 410 | 435 | 567 | 534 | 590 | 657 | 531 | 482 | 687 | 634 | 705 | 944 |
Liabilities | - | 2,046 | 2,166 | 2,153 | 2,329 | 2,595 | 2,548 | 2,453 | 2,298 | 2,257 | 2,509 | 2,592 | 2,803 |
Share capital | - | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 |
Legal capital surplus | - | 2,234 | 2,234 | 2,234 | 2,234 | 2,234 | 2,234 | 2,234 | 2,234 | 2,234 | 2,234 | 2,234 | 2,234 |
Other capital surplus | - | 351 | 351 | 351 | 351 | 351 | 351 | 351 | 351 | 351 | 352 | 353 | 354 |
Capital surplus | - | 2,585 | 2,585 | 2,585 | 2,585 | 2,585 | 2,585 | 2,585 | 2,585 | 2,585 | 2,586 | 2,586 | 2,588 |
Legal retained earnings | - | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 |
General reserve | - | 2,360 | 2,560 | 2,800 | 2,900 | 3,100 | 3,300 | 3,400 | 3,150 | 3,150 | 2,350 | 2,550 | 2,700 |
Retained earnings brought forward | - | 562 | 626 | 390 | 513 | 542 | 398 | 96 | 283 | -690 | 411 | 370 | 215 |
Retained earnings | - | 3,262 | 3,526 | 3,531 | 3,753 | 3,982 | 4,038 | 3,836 | 3,773 | 2,800 | 3,102 | 3,260 | 3,255 |
Treasury shares | - | -395 | -399 | -399 | -399 | -399 | -399 | -399 | -399 | -399 | -390 | -381 | -373 |
Shareholders' equity | - | 7,612 | 7,872 | 7,877 | 8,099 | 8,328 | 8,384 | 8,182 | 8,119 | 7,146 | 7,457 | 7,626 | 7,631 |
Valuation difference on available-for-sale securities | - | 329 | 367 | 717 | 712 | 861 | 962 | 900 | 715 | 1,186 | 1,044 | 1,180 | 1,714 |
Revaluation reserve for land | - | -102 | -102 | -87 | -80 | -80 | -80 | -80 | -80 | 51 | 51 | 58 | 58 |
Valuation and translation adjustments | - | 227 | 266 | 630 | 632 | 781 | 882 | 820 | 635 | 1,238 | 1,095 | 1,238 | 1,772 |
Net assets | 7,570 | 7,839 | 8,138 | 8,507 | 8,732 | 9,109 | 9,266 | 9,002 | 8,754 | 8,383 | 8,553 | 8,865 | 9,403 |
Liabilities and net assets | - | 9,885 | 10,303 | 10,659 | 11,060 | 11,704 | 11,814 | 11,455 | 11,053 | 10,640 | 11,062 | 11,457 | 12,206 |