- JP-listed companies
- MK SEIKO CO., LTD.
MK SEIKO CO., LTD.JP:5906
Market cap
¥6.8B
P/E ratio
16.6x
Mar 20, 2012 | Mar 20, 2013 | Mar 20, 2014 | Mar 20, 2015 | Mar 20, 2016 | Mar 20, 2017 | Mar 20, 2018 | Mar 20, 2019 | Mar 20, 2020 | Mar 20, 2021 | Mar 20, 2022 | Mar 20, 2023 | Mar 20, 2024 | |
Cash and deposits | - | 1,540 | 1,706 | 1,733 | 1,973 | 1,836 | 1,715 | 2,998 | 3,069 | 3,474 | 3,472 | 3,998 | 4,870 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | - | 5,217 | 5,040 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,098 | 1,194 |
Merchandise and finished goods | - | 1,397 | 1,210 | 1,467 | 1,431 | 1,573 | 1,796 | 1,938 | 2,139 | 1,861 | 2,300 | 2,775 | 2,611 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,755 | 2,797 |
Work in process | - | 1,212 | 1,220 | 1,254 | 1,110 | 1,122 | 1,323 | 1,347 | 1,293 | 1,306 | 1,663 | 1,485 | 1,667 |
Merchandise and finished goods | - | 1,397 | 1,210 | 1,467 | 1,431 | 1,573 | 1,796 | 1,938 | 2,139 | 1,861 | 2,300 | 2,775 | 2,611 |
Raw materials and supplies | - | 1,770 | 1,864 | 1,877 | 1,369 | 1,362 | 1,476 | 1,646 | 1,624 | 1,778 | 2,512 | 2,704 | 2,802 |
Work in process | - | 1,212 | 1,220 | 1,254 | 1,110 | 1,122 | 1,323 | 1,347 | 1,293 | 1,306 | 1,663 | 1,485 | 1,667 |
Accounts receivable - other | - | 41 | 50 | 63 | 33 | 48 | 55 | 47 | 67 | 79 | 131 | 71 | 136 |
Raw materials and supplies | - | 1,770 | 1,864 | 1,877 | 1,369 | 1,362 | 1,476 | 1,646 | 1,624 | 1,778 | 2,512 | 2,704 | 2,802 |
Other | - | 82 | 67 | 96 | 103 | 111 | 184 | 146 | 298 | 236 | 332 | 346 | 332 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 241 | 277 |
Allowance for doubtful accounts | - | -20 | -38 | -34 | -30 | -27 | -26 | -29 | -19 | -15 | -13 | -14 | -14 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 17 | 14 |
Current assets | - | 10,119 | 10,482 | 10,649 | 10,096 | 10,196 | 10,930 | 13,395 | 13,514 | 14,235 | 15,320 | 16,582 | 17,444 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 198 | 138 |
Accounts receivable - other | - | 41 | 50 | 63 | 33 | 48 | 55 | 47 | 67 | 79 | 131 | 71 | 136 |
Other | - | 82 | 67 | 96 | 103 | 111 | 184 | 146 | 298 | 236 | 332 | 346 | 332 |
Allowance for doubtful accounts | - | -20 | -38 | -34 | -30 | -27 | -26 | -29 | -19 | -15 | -13 | -14 | -14 |
Current assets | - | 10,119 | 10,482 | 10,649 | 10,096 | 10,196 | 10,930 | 13,395 | 13,514 | 14,235 | 15,320 | 16,582 | 17,444 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 1,313 | 1,203 |
Buildings and structures | - | 10,605 | 10,763 | 10,875 | 10,919 | 11,009 | 11,220 | 11,884 | 12,037 | 11,571 | 11,797 | 11,942 | 12,030 |
Accumulated depreciation | - | -7,746 | -8,034 | -8,307 | -8,493 | -8,685 | -8,880 | -9,511 | -9,723 | -9,833 | -10,062 | -10,289 | -10,524 |
Buildings and structures, net | - | 2,860 | 2,729 | 2,568 | 2,426 | 2,324 | 2,340 | 2,373 | 2,314 | 1,738 | 1,735 | 1,653 | 1,506 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 24 | 18 |
Machinery, equipment and vehicles | - | 3,403 | 3,611 | 3,975 | 4,118 | 4,123 | 4,070 | 4,567 | 4,562 | 4,507 | 4,572 | 4,794 | 4,824 |
Accumulated depreciation | - | -3,141 | -3,361 | -3,583 | -3,690 | -3,651 | -3,636 | -4,132 | -4,141 | -4,154 | -4,313 | -4,586 | -4,691 |
Machinery, equipment and vehicles, net | - | 262 | 250 | 392 | 427 | 472 | 435 | 434 | 421 | 352 | 258 | 208 | 133 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 83 | 44 |
Land | - | 2,981 | 2,981 | 2,981 | 2,981 | 2,981 | 2,978 | 3,523 | 3,523 | 3,523 | 3,523 | 3,515 | 3,110 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Leased assets | - | 254 | 271 | 360 | 420 | 476 | 1,014 | 1,198 | 1,279 | 1,453 | 1,518 | 1,662 | 1,508 |
Accumulated depreciation | - | -161 | -191 | -224 | -280 | -356 | -491 | -659 | -755 | -886 | -1,035 | -1,241 | -1,392 |
Leased assets | - | 92 | 80 | 136 | 140 | 120 | 523 | 539 | 524 | 566 | 483 | 421 | 116 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 67 | 49 |
Construction in progress | - | 5 | 10 | 2 | 22 | 66 | 31 | 7 | 3 | 69 | 3 | 1 | 21 |
Land | - | 2,981 | 2,981 | 2,981 | 2,981 | 2,981 | 2,978 | 3,523 | 3,523 | 3,523 | 3,523 | 3,515 | 3,110 |
Other | - | 1,679 | 1,712 | 1,750 | 1,737 | 1,763 | 1,784 | 1,926 | 1,934 | 1,928 | 1,979 | 2,016 | 2,007 |
Accumulated depreciation | - | -1,637 | -1,666 | -1,692 | -1,678 | -1,712 | -1,722 | -1,839 | -1,847 | -1,849 | -1,891 | -1,923 | -1,929 |
Other, net | - | 42 | 47 | 58 | 59 | 51 | 62 | 88 | 87 | 79 | 87 | 94 | 78 |
Leased assets | - | 92 | 80 | 136 | 140 | 120 | 523 | 539 | 524 | 566 | 483 | 421 | 116 |
Property, plant and equipment | - | 6,242 | 6,097 | 6,136 | 6,055 | 6,015 | 6,370 | 6,964 | 6,873 | 6,328 | 6,090 | 5,892 | 4,963 |
Construction in progress | - | 5 | 10 | 2 | 22 | 66 | 31 | 7 | 3 | 69 | 3 | 1 | 21 |
Property, plant and equipment | - | 6,242 | 6,097 | 6,136 | 6,055 | 6,015 | 6,370 | 6,964 | 6,873 | 6,328 | 6,090 | 5,892 | 4,963 |
Leasehold interests in land | - | - | - | - | - | - | - | - | - | - | - | 287 | 284 |
Goodwill | - | 1,057 | 948 | 839 | 730 | 622 | 513 | 1,470 | 1,174 | 878 | 577 | 420 | 232 |
Software | - | - | - | - | - | - | - | - | - | - | - | 440 | 315 |
Leased assets | - | 23 | 16 | 27 | 26 | 27 | 20 | 36 | 39 | 27 | 16 | 8 | 5 |
Leased assets | - | 23 | 16 | 27 | 26 | 27 | 20 | 36 | 39 | 27 | 16 | 8 | 5 |
Other | - | 506 | 489 | 488 | 471 | 455 | 444 | 567 | 924 | 962 | 918 | 871 | 760 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 3 | 21 |
Intangible assets | - | 1,586 | 1,454 | 1,355 | 1,228 | 1,104 | 977 | 2,073 | 2,138 | 1,867 | 1,511 | 1,299 | 998 |
Other | - | 506 | 489 | 488 | 471 | 455 | 444 | 567 | 924 | 962 | 918 | 871 | 760 |
Intangible assets | - | 1,586 | 1,454 | 1,355 | 1,228 | 1,104 | 977 | 2,073 | 2,138 | 1,867 | 1,511 | 1,299 | 998 |
Investment securities | - | 1,568 | 1,608 | 1,903 | 1,668 | 1,936 | 2,038 | 1,819 | 1,407 | 1,729 | 1,678 | 1,746 | 2,209 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,131 | 2,131 |
Long-term loans receivable | - | 25 | 26 | 23 | 23 | 23 | 23 | 23 | 174 | 173 | 159 | 157 | 154 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Retirement benefit asset | - | - | - | 111 | 230 | 375 | 419 | 571 | 524 | 702 | 589 | 570 | 830 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,280 | 1,280 |
Deferred tax assets | - | - | - | - | - | - | - | - | 76 | 98 | 150 | 165 | 149 |
Long-term loans receivable | - | 25 | 26 | 23 | 23 | 23 | 23 | 23 | 174 | 173 | 159 | 157 | 154 |
Other | - | 229 | 212 | 209 | 211 | 212 | 214 | 234 | 235 | 257 | 259 | 279 | 266 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 308 | 260 |
Allowance for doubtful accounts | - | -134 | -129 | -122 | -127 | -115 | -113 | -112 | -260 | -275 | -255 | -235 | -234 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 57 | 37 |
Investments and other assets | - | 1,693 | 1,722 | 2,128 | 2,009 | 2,430 | 2,580 | 2,608 | 2,157 | 2,684 | 2,580 | 2,681 | 3,373 |
Insurance funds | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 871 | 946 |
Other | - | 229 | 212 | 209 | 211 | 212 | 214 | 234 | 235 | 257 | 259 | 279 | 266 |
Allowance for doubtful accounts | - | -134 | -129 | -122 | -127 | -115 | -113 | -112 | -260 | -275 | -255 | -235 | -234 |
Investments and other assets | - | 1,693 | 1,722 | 2,128 | 2,009 | 2,430 | 2,580 | 2,608 | 2,157 | 2,684 | 2,580 | 2,681 | 3,373 |
Non-current assets | - | 9,521 | 9,272 | 9,619 | 9,292 | 9,548 | 9,927 | 11,645 | 11,167 | 10,879 | 10,181 | 9,872 | 9,334 |
Assets | - | 19,641 | 19,754 | 20,270 | 19,389 | 19,744 | 20,857 | 24,980 | 24,681 | 25,113 | 25,501 | 26,454 | 26,777 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 425 | 367 |
Notes and accounts payable - trade | - | 1,030 | 988 | 868 | 856 | 859 | 926 | 1,007 | 1,102 | 1,083 | 1,383 | 1,415 | 1,292 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 724 | 676 |
Short-term borrowings | - | 2,960 | 2,210 | 1,850 | 940 | 1,145 | 1,680 | 2,905 | 3,055 | 3,120 | 3,030 | 2,040 | 1,600 |
Short-term borrowings | - | 2,960 | 2,210 | 1,850 | 940 | 1,145 | 1,680 | 2,905 | 3,055 | 3,120 | 3,030 | 2,040 | 1,600 |
Current portion of long-term borrowings | - | 1,638 | 842 | 1,741 | 736 | 529 | 949 | 629 | 1,527 | 680 | 874 | 975 | 977 |
Current portion of long-term borrowings | - | 1,638 | 842 | 1,741 | 736 | 529 | 949 | 629 | 1,527 | 680 | 874 | 975 | 977 |
Lease liabilities | - | 35 | 34 | 61 | 78 | 79 | 121 | 137 | 148 | 169 | 178 | 200 | 221 |
Lease liabilities | - | 35 | 34 | 61 | 78 | 79 | 121 | 137 | 148 | 169 | 178 | 200 | 221 |
Accounts payable - other | - | 2,490 | 2,828 | 3,014 | 3,102 | 3,008 | 3,225 | 3,348 | 3,815 | 3,742 | 3,486 | 3,971 | 4,123 |
Accounts payable - other | - | 2,490 | 2,828 | 3,014 | 3,102 | 3,008 | 3,225 | 3,348 | 3,815 | 3,742 | 3,486 | 3,971 | 4,123 |
Income taxes payable | - | 171 | 313 | 129 | 124 | 234 | 211 | 377 | 305 | 524 | 178 | 442 | 518 |
Income taxes payable | - | 171 | 313 | 129 | 124 | 234 | 211 | 377 | 305 | 524 | 178 | 442 | 518 |
Provision for bonuses | - | 252 | 261 | 258 | 264 | 292 | 317 | 354 | 359 | 499 | 517 | 526 | 558 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 63 | 56 |
Provision for product compensation expenses | - | 54 | 78 | 128 | 200 | 199 | 182 | 180 | 154 | 155 | 153 | 97 | 133 |
Provision for bonuses | - | 252 | 261 | 258 | 264 | 292 | 317 | 354 | 359 | 499 | 517 | 526 | 558 |
Provision for retirement benefits for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | 105 | - |
Provision for product compensation expenses | - | 54 | 78 | 128 | 200 | 199 | 182 | 180 | 154 | 155 | 153 | 97 | 133 |
Other | - | 87 | 129 | 132 | 185 | 181 | 287 | 201 | 176 | 270 | 436 | 465 | 479 |
Provision for retirement benefits for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | 105 | - |
Current liabilities | - | 8,718 | 7,784 | 8,180 | 6,486 | 6,626 | 7,899 | 9,139 | 10,640 | 10,243 | 10,235 | 10,235 | 9,901 |
Other | - | 87 | 129 | 132 | 185 | 181 | 287 | 201 | 176 | 270 | 436 | 465 | 479 |
Current liabilities | - | 8,718 | 7,784 | 8,180 | 6,486 | 6,626 | 7,899 | 9,139 | 10,640 | 10,243 | 10,235 | 10,235 | 9,901 |
Long-term borrowings | - | 2,291 | 2,821 | 1,774 | 2,609 | 2,109 | 1,201 | 3,435 | 1,909 | 1,994 | 2,013 | 1,657 | 1,033 |
Lease liabilities | - | 86 | 68 | 111 | 99 | 78 | 466 | 486 | 467 | 482 | 384 | 322 | 254 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | 118 | 225 | 187 | 120 | 242 |
Provision for retirement benefits | - | 256 | 239 | - | - | - | - | - | - | - | - | 88 | 69 |
Retirement benefit liability | - | - | - | 104 | 104 | 114 | 114 | 169 | 170 | 176 | 236 | 293 | 276 |
Other | - | 10 | 9 | 10 | 10 | 22 | 18 | 46 | 46 | 43 | 41 | 41 | 40 |
Non-current liabilities | - | 2,903 | 3,302 | 2,480 | 3,181 | 2,662 | 2,187 | 4,543 | 2,709 | 2,920 | 2,861 | 2,432 | 1,845 |
Liabilities | - | 11,620 | 11,086 | 10,660 | 9,667 | 9,288 | 10,087 | 13,682 | 13,349 | 13,163 | 13,095 | 12,667 | 11,746 |
Share capital | - | 3,374 | 3,374 | 3,374 | 3,374 | 3,374 | 3,374 | 3,374 | 3,374 | 3,374 | 3,374 | 3,374 | 3,374 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 655 | 655 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,284 | 2,280 |
Capital surplus | - | 2,951 | 2,951 | 2,951 | 2,951 | 2,951 | 2,951 | 2,951 | 2,947 | 2,947 | 2,945 | 2,940 | 2,936 |
Capital surplus | - | 2,951 | 2,951 | 2,951 | 2,951 | 2,951 | 2,951 | 2,951 | 2,947 | 2,947 | 2,945 | 2,940 | 2,936 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 302 | 302 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 1,100 | 1,100 |
Reserve for tax purpose reduction entry | - | - | - | - | - | - | - | - | - | - | - | 192 | 187 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 4,019 | 4,288 |
Retained earnings | - | 2,420 | 2,811 | 3,165 | 3,515 | 4,014 | 4,375 | 5,023 | 5,344 | 5,749 | 6,199 | 7,342 | 7,909 |
Retained earnings | - | 2,420 | 2,811 | 3,165 | 3,515 | 4,014 | 4,375 | 5,023 | 5,344 | 5,749 | 6,199 | 7,342 | 7,909 |
Treasury shares | - | -510 | -510 | -510 | -510 | -510 | -510 | -510 | -492 | -492 | -474 | -451 | -429 |
Shareholders' equity | - | 8,234 | 8,625 | 8,979 | 9,329 | 9,828 | 10,190 | 10,837 | 11,172 | 11,578 | 12,045 | 13,204 | 13,789 |
Valuation difference on available-for-sale securities | - | 59 | 78 | 327 | 174 | 338 | 414 | 317 | 152 | 399 | 362 | 411 | 770 |
Deferred gains or losses on hedges | - | 17 | 3 | 29 | -32 | 24 | -13 | 4 | 3 | 2 | - | -1 | - |
Valuation and translation adjustments | - | -213 | 43 | 631 | 393 | 628 | 581 | 461 | 160 | 373 | 361 | 583 | 1,243 |
Foreign currency translation adjustment | - | -290 | -39 | 154 | 163 | 117 | 53 | 20 | 1 | -90 | 106 | 397 | 567 |
Remeasurements of defined benefit plans | - | - | - | 121 | 88 | 149 | 128 | 119 | 4 | 61 | -107 | -225 | -94 |
Valuation and translation adjustments | - | -213 | 43 | 631 | 393 | 628 | 581 | 461 | 160 | 373 | 361 | 583 | 1,243 |
Net assets | 7,223 | 8,021 | 8,668 | 9,610 | 9,722 | 10,456 | 10,770 | 11,298 | 11,332 | 11,950 | 12,406 | 13,787 | 15,032 |
Liabilities and net assets | - | 19,641 | 19,754 | 20,270 | 19,389 | 19,744 | 20,857 | 24,980 | 24,681 | 25,113 | 25,501 | 26,454 | 26,777 |