SHINPO CO.,LTD.JP:5903

Market cap
¥8B
P/E ratio
12.1x
Jun 30,
2013
Jun 30,
2014
Jun 30,
2015
Jun 30,
2016
Jun 30,
2017
Jun 30,
2018
Jun 30,
2019
Jun 30,
2020
Jun 30,
2021
Jun 30,
2022
Jun 30,
2023
Jun 30,
2024
Profit (loss) before income taxes2204284716286197777616857427421,022998
Depreciation30353666766231636871115126
Increase (decrease) in allowance for doubtful accounts-2-0-51421-20-1-140
Increase (decrease) in provision for bonuses2603152-73-26--
Increase (decrease) in provision for bonuses for directors (and other officers)89-15123-4-2-11-62
Increase (decrease) in provision for loss on liquidation of subsidiaries and associates-----------37-
Increase (decrease) in provision for retirement benefits for directors (and other officers)991368991010566
Increase (decrease) in retirement benefit liability-101210121161010173415
Interest and dividend income-3-4-4-5-5-6-5-6-4-5-5-7
Interest expenses211000011100
Subsidies for employment adjustment and other---------15-6--
Foreign exchange losses (gains)001111-0-101-1-1
Loss (gain) on sale of investment securities32--26-9--30--11--
Loss (gain) on liquidation of subsidiaries and associates-----------8-
Loss on retirement of non-current assets011-00-10-115
Insurance claim income-----------41-10
Surrender value of insurance policies----------42-1-
Loss on liquidation of subsidiaries and associates---------46--
Retirement benefits for directors (and other officers)---------119--
Loss on recall issue---------41--
Decrease (increase) in trade receivables109-133-50-1619-45-66163-31011812-26
Decrease (increase) in inventories-91-2-5-7135-88-72-510-17536-114
Increase (decrease) in trade payables-1511334-2129-34-40102-1-60-12
Increase/decrease in consumption taxes payable/consumption taxes refund receivable---------2-129210-101
Other, net5448-62122450125-20816219-81256
Subtotal3744785295977947617487607297871,1831,159
Interest and dividends received344556564557
Interest paid-2-1-1-0-0-0-0-1-1-1-0-0
Income related to employment adjustment subsidies, etc.--------156--
Proceeds from surrender value of insurance---------421-
Proceeds from insurance income----------3710
Payments of retirement benefits for directors (and other officers)----------205--1
Income taxes paid-8-81-297-144-248-177-290-257-217-256-180-387
Net cash provided by (used in) operating activities3674002364575515904645085323781,046788
Payments into time deposits-367-481-630-761-742-742-797-802-852-852-922-251
Proceeds from withdrawal of time deposits362390492736742742742802802852852781
Purchase of property, plant and equipment-13-73-27-155-14-60-392-890-51-952-186-63
Proceeds from sale of investment securities247-4114-50--53-2-
Proceeds from maturity of insurance funds-----80000-1
Other, net7841131675551544
Net cash provided by (used in) investing activities253-155-61-15536-441-884-5-937-250472
Proceeds from short-term borrowings1,2601,470970870695610600420240240240240
Repayments of short-term borrowings-1,410-1,570-990-890-715-620-600-450-240-240-240-240
Repayments of long-term borrowings--4-46-----11-61-61-60-60
Purchase of treasury shares-0-----0-0-0---0-0
Repayments of lease liabilities-9-14-14-15-16-17-20-24-24-23-23-16
Dividends paid-39-56-68-85-102-102-113-112-142-142-141-198
Net cash provided by (used in) financing activities-198-124-148-120-136-129-134129-228-226-224-267
Effect of exchange rate change on cash and cash equivalents324-6-3-1-0-991474
Net increase (decrease) in cash and cash equivalents42512230177414467-111-256309-771578997