- JP-listed companies
- HOKKAN HOLDINGS LIMITED
HOKKAN HOLDINGS LIMITEDJP:5902
Market cap
¥22.7B
P/E ratio
25.7x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,470 | 2,459 | 930 | 2,155 | 2,325 | 1,329 | 1,982 | 6,489 | 8,433 | 10,070 | 10,161 | 12,800 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 24,168 | 24,332 | 26,067 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 20,642 | 14,510 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 1,476 | 1,075 |
Electronically recorded monetary claims - operating | - | 3,098 | 4,569 | 3,557 | 2,633 | 2,838 | 3,233 | 3,918 | 3,713 | 2,959 | 3,374 | 3,363 | 3,243 |
Other | - | 2,975 | 3,689 | 2,969 | 4,828 | 2,643 | 2,937 | 6,816 | 2,850 | 4,313 | 5,486 | 3,568 | 3,152 |
Merchandise and finished goods | - | 5,328 | 5,321 | 4,255 | 4,117 | 3,815 | 4,380 | 4,904 | 4,746 | 4,117 | 3,570 | 4,112 | 3,696 |
Allowance for doubtful accounts | - | -20 | -21 | -20 | -20 | -29 | -25 | -24 | -23 | -12 | -15 | -16 | -12 |
Work in process | - | 2,191 | 2,304 | 2,475 | 2,013 | 2,295 | 2,226 | 2,711 | 2,989 | 2,672 | 2,721 | 1,815 | 2,468 |
Current assets | - | 51,663 | 51,171 | 41,963 | 42,728 | 40,781 | 45,685 | 53,156 | 48,652 | 49,477 | 52,776 | 50,936 | 55,515 |
Raw materials and supplies | - | 2,209 | 2,471 | 2,429 | 2,564 | 2,600 | 2,936 | 3,150 | 3,786 | 3,226 | 3,400 | 3,597 | 4,098 |
Other | - | 2,975 | 3,689 | 2,969 | 4,828 | 2,643 | 2,937 | 6,816 | 2,850 | 4,313 | 5,486 | 3,568 | 3,152 |
Allowance for doubtful accounts | - | -20 | -21 | -20 | -20 | -29 | -25 | -24 | -23 | -12 | -15 | -16 | -12 |
Current assets | - | 51,663 | 51,171 | 41,963 | 42,728 | 40,781 | 45,685 | 53,156 | 48,652 | 49,477 | 52,776 | 50,936 | 55,515 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 998 | 956 |
Buildings and structures | - | 58,172 | 59,514 | 61,176 | 65,006 | 65,345 | 66,129 | 71,465 | 71,851 | 71,603 | 72,308 | 69,974 | 69,132 |
Accumulated depreciation | - | -37,438 | -38,729 | -40,466 | -41,448 | -42,732 | -43,522 | -44,860 | -46,519 | -47,617 | -49,465 | -50,978 | -51,937 |
Buildings and structures, net | - | 20,733 | 20,784 | 20,709 | 23,558 | 22,613 | 22,607 | 26,605 | 25,331 | 23,985 | 22,842 | 18,995 | 17,194 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 54 | 48 |
Machinery, equipment and vehicles | - | 144,865 | 146,945 | 148,481 | 139,184 | 135,737 | 136,837 | 139,861 | 141,799 | 140,496 | 146,515 | 134,852 | 132,297 |
Accumulated depreciation | - | -124,821 | -128,592 | -131,012 | -120,436 | -116,812 | -118,375 | -115,069 | -117,843 | -119,278 | -123,880 | -117,395 | -116,587 |
Machinery, equipment and vehicles, net | - | 20,044 | 18,352 | 17,468 | 18,748 | 18,924 | 18,461 | 24,791 | 23,956 | 21,217 | 22,634 | 17,457 | 15,710 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 102 | 91 |
Land | - | 15,788 | 15,791 | 15,673 | 16,072 | 15,903 | 15,883 | 16,340 | 16,340 | 16,538 | 18,743 | 18,682 | 18,608 |
Land | - | 15,788 | 15,791 | 15,673 | 16,072 | 15,903 | 15,883 | 16,340 | 16,340 | 16,538 | 18,743 | 18,682 | 18,608 |
Leased assets | - | 2,033 | 2,295 | 4,543 | 4,557 | 4,913 | 7,517 | 7,454 | 6,812 | 6,768 | 6,318 | 6,097 | 5,840 |
Accumulated depreciation | - | -996 | -1,200 | -1,659 | -1,961 | -2,057 | -2,331 | -2,807 | -2,841 | -3,283 | -3,797 | -4,316 | -4,782 |
Leased assets, net | - | 1,037 | 1,094 | 2,883 | 2,596 | 2,855 | 5,185 | 4,646 | 3,971 | 3,484 | 2,521 | 1,780 | 1,057 |
Leased assets, net | - | 1,037 | 1,094 | 2,883 | 2,596 | 2,855 | 5,185 | 4,646 | 3,971 | 3,484 | 2,521 | 1,780 | 1,057 |
Construction in progress | - | 2,360 | 5,432 | 7,641 | 1,050 | 584 | 3,661 | 1,580 | 1,030 | 3,847 | 400 | 464 | 1,950 |
Property, plant and equipment | - | 60,319 | 61,748 | 64,732 | 62,553 | 61,431 | 66,488 | 74,918 | 71,352 | 69,670 | 67,728 | 57,905 | 55,659 |
Other | - | 10,161 | 9,729 | 9,799 | 9,718 | 9,503 | 9,465 | 9,326 | 9,385 | 9,392 | 9,641 | 9,560 | 9,403 |
Accumulated depreciation | - | -9,805 | -9,436 | -9,444 | -9,190 | -8,953 | -8,776 | -8,372 | -8,662 | -8,795 | -9,055 | -9,034 | -8,265 |
Other, net | - | 356 | 292 | 354 | 527 | 549 | 688 | 954 | 722 | 597 | 585 | 525 | 1,138 |
Property, plant and equipment | - | 60,319 | 61,748 | 64,732 | 62,553 | 61,431 | 66,488 | 74,918 | 71,352 | 69,670 | 67,728 | 57,905 | 55,659 |
Intangible assets | - | 1,404 | 1,254 | 1,536 | 1,177 | 983 | 929 | 3,338 | 5,005 | 6,221 | 6,398 | 6,619 | 6,846 |
Goodwill | - | - | - | - | - | - | - | - | 1,862 | 2,640 | 2,445 | 2,087 | 1,785 |
Other | - | - | - | - | - | - | - | 3,338 | 3,143 | 3,580 | 3,953 | 4,531 | 5,060 |
Intangible assets | - | 1,404 | 1,254 | 1,536 | 1,177 | 983 | 929 | 3,338 | 5,005 | 6,221 | 6,398 | 6,619 | 6,846 |
Investment securities | - | 17,632 | 19,777 | 21,309 | 22,478 | 21,448 | 21,886 | 22,122 | 17,410 | 18,840 | 12,494 | 10,980 | 13,253 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 14,717 | 15,370 |
Deferred tax assets | - | - | - | - | - | - | - | 33 | 15 | 63 | 803 | 589 | 42 |
Long-term loans receivable | - | 517 | 1,039 | 2,003 | 757 | 183 | 634 | 496 | 440 | 403 | - | 21,600 | 27,250 |
Retirement benefit asset | - | - | - | 1,379 | 522 | 436 | 410 | 246 | 22 | 20 | 20 | 232 | 667 |
Other | - | 3,347 | 3,104 | 2,060 | 2,130 | 2,043 | 1,791 | 1,696 | 2,085 | 2,081 | 2,132 | 1,970 | 2,440 |
Allowance for doubtful accounts | - | -118 | -151 | -199 | -267 | -183 | -179 | -58 | -34 | -38 | -27 | -28 | -375 |
Investments and other assets | - | 21,474 | 24,001 | 26,588 | 25,641 | 23,937 | 24,607 | 24,537 | 19,939 | 21,370 | 15,423 | 13,744 | 16,029 |
Non-current assets | - | 83,199 | 87,003 | 92,857 | 89,373 | 86,352 | 92,026 | 102,794 | 96,297 | 97,261 | 89,549 | 78,269 | 78,535 |
Assets | - | 134,862 | 138,175 | 134,820 | 132,101 | 127,134 | 137,693 | 155,950 | 144,950 | 146,739 | 142,326 | 129,205 | 134,050 |
Short-term borrowings | - | 12,385 | 11,422 | 14,084 | 11,623 | 14,568 | 14,600 | 21,286 | 11,850 | 12,842 | 15,528 | 13,652 | 11,959 |
Notes and accounts payable - trade | - | - | - | 19,465 | 18,245 | 17,766 | 19,961 | 21,283 | 16,833 | 15,222 | 16,767 | 16,601 | 16,324 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 319 | 490 |
Short-term borrowings | - | 12,385 | 11,422 | 14,084 | 11,623 | 14,568 | 14,600 | 21,286 | 11,850 | 12,842 | 15,528 | 13,652 | 11,959 |
Income taxes payable | - | 1,142 | 748 | 132 | 1,606 | 1,990 | 840 | 1,233 | 1,050 | 210 | 395 | 1,199 | 353 |
Lease liabilities | - | 338 | 390 | 495 | 579 | 444 | 738 | 753 | 716 | 977 | 681 | 647 | 1,212 |
Provision for bonuses | - | 800 | 846 | 780 | 832 | 898 | 906 | 912 | 950 | 933 | 920 | 863 | 938 |
Income taxes payable | - | 1,142 | 748 | 132 | 1,606 | 1,990 | 840 | 1,233 | 1,050 | 210 | 395 | 1,199 | 353 |
Provision for special investigation expenses | - | - | - | - | - | - | - | - | - | - | - | - | 19 |
Provision for bonuses | - | 800 | 846 | 780 | 832 | 898 | 906 | 912 | 950 | 933 | 920 | 863 | 938 |
Other | - | 7,968 | 9,534 | 10,541 | 7,236 | 7,193 | 8,258 | 8,620 | 9,585 | 6,885 | 7,269 | 7,538 | 6,866 |
Provision for decommissioning of inventories goods | - | - | - | - | - | - | - | - | - | - | - | - | 153 |
Current liabilities | - | 51,389 | 50,242 | 45,500 | 40,123 | 42,861 | 45,305 | 57,646 | 40,986 | 37,071 | 41,563 | 40,503 | 37,827 |
Provision for special investigation expenses | - | - | - | - | - | - | - | - | - | - | - | - | 19 |
Other | - | 7,968 | 9,534 | 10,541 | 7,236 | 7,193 | 8,258 | 8,620 | 9,585 | 6,885 | 7,269 | 7,538 | 6,866 |
Current liabilities | - | 51,389 | 50,242 | 45,500 | 40,123 | 42,861 | 45,305 | 57,646 | 40,986 | 37,071 | 41,563 | 40,503 | 37,827 |
Bonds payable | - | - | - | - | - | - | - | - | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Long-term borrowings | - | 31,125 | 33,011 | 37,164 | 37,175 | 26,768 | 28,497 | 32,662 | 36,709 | 40,524 | 32,442 | 22,304 | 24,350 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | 38 | 91 | 115 | 156 | 193 |
Lease liabilities | - | 956 | 908 | 819 | 648 | 1,221 | 3,629 | 3,270 | 2,826 | 2,262 | 1,780 | 1,421 | 900 |
Allowance for stock benefit for employee | - | - | - | - | - | - | - | - | - | - | - | 43 | 88 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | 38 | 91 | 115 | 156 | 193 |
Provision for retirement benefits | - | 2,296 | - | - | - | - | - | - | - | - | - | 155 | 170 |
Allowance for stock benefit for employee | - | - | - | - | - | - | - | - | - | - | - | 43 | 88 |
Long-term deposits received | - | - | - | - | - | - | - | - | - | - | - | 23 | 35 |
Provision for business restructuring-NCL | - | - | - | - | - | - | - | - | - | - | - | 1,220 | 969 |
Deferred tax liabilities | - | - | - | - | - | - | - | 972 | 185 | 684 | - | 1,349 | 272 |
Retirement benefit liability | - | - | 3,266 | 2,808 | 3,025 | 3,067 | 3,050 | 3,091 | 3,629 | 3,431 | 3,906 | 3,160 | 3,173 |
Other | - | 998 | 814 | 769 | 690 | 913 | 747 | 389 | 380 | 452 | 489 | 512 | 404 |
Deferred tax liabilities | - | - | - | - | - | - | - | 972 | 185 | 684 | - | 1,349 | 272 |
Non-current liabilities | - | 35,654 | 38,152 | 42,308 | 42,381 | 33,204 | 37,314 | 40,386 | 48,769 | 52,447 | 43,733 | 33,820 | 35,353 |
Other | - | 998 | 814 | 769 | 690 | 913 | 747 | 389 | 380 | 452 | 489 | 512 | 404 |
Non-current liabilities | - | 35,654 | 38,152 | 42,308 | 42,381 | 33,204 | 37,314 | 40,386 | 48,769 | 52,447 | 43,733 | 33,820 | 35,353 |
Liabilities | - | 87,043 | 88,395 | 87,808 | 82,504 | 76,065 | 82,620 | 98,032 | 89,756 | 89,519 | 85,297 | 74,324 | 73,180 |
Share capital | - | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 10,725 | 10,725 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 7 | 7 |
Capital surplus | - | 10,750 | 10,750 | 10,750 | 10,744 | 11,070 | 11,070 | 11,070 | 11,107 | 11,107 | 11,085 | 11,085 | 11,103 |
Capital surplus | - | 10,750 | 10,750 | 10,750 | 10,744 | 11,070 | 11,070 | 11,070 | 11,107 | 11,107 | 11,085 | 11,085 | 11,103 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 2,771 | 2,771 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 1,600 | 1,600 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 6,265 | 6,580 |
Retained earnings | - | 20,532 | 22,167 | 16,887 | 19,847 | 24,352 | 28,157 | 28,789 | 30,343 | 29,417 | 27,842 | 25,267 | 27,426 |
Retained earnings | - | 20,532 | 22,167 | 16,887 | 19,847 | 24,352 | 28,157 | 28,789 | 30,343 | 29,417 | 27,842 | 25,267 | 27,426 |
Treasury shares | - | -23 | -26 | -27 | -29 | -1,954 | -1,956 | -1,959 | -1,971 | -1,972 | -1,925 | -1,893 | -1,857 |
Shareholders' equity | - | 42,345 | 43,978 | 38,696 | 41,649 | 44,555 | 48,357 | 48,987 | 50,566 | 49,639 | 48,089 | 45,546 | 47,759 |
Valuation difference on available-for-sale securities | - | 2,490 | 3,142 | 4,429 | 5,008 | 5,679 | 6,121 | 6,632 | 5,013 | 5,740 | 5,095 | 4,018 | 5,657 |
Valuation and translation adjustments | - | 2,519 | 2,178 | 4,410 | 3,946 | 4,879 | 5,240 | 5,388 | 1,622 | 4,143 | 4,884 | 5,040 | 8,289 |
Deferred gains or losses on hedges | - | -5 | -10 | -6 | -69 | 11 | 1 | - | 9 | 1 | - | - | - |
Foreign currency translation adjustment | - | 34 | -94 | 516 | 108 | 67 | -247 | -670 | -2,497 | -1,080 | 301 | 830 | 2,076 |
Remeasurements of defined benefit plans | - | - | -859 | -529 | -1,100 | -878 | -634 | -574 | -902 | -517 | -512 | 190 | 554 |
Valuation and translation adjustments | - | 2,519 | 2,178 | 4,410 | 3,946 | 4,879 | 5,240 | 5,388 | 1,622 | 4,143 | 4,884 | 5,040 | 8,289 |
Net assets | 43,010 | 47,818 | 49,780 | 47,012 | 49,597 | 51,068 | 55,072 | 57,917 | 55,193 | 57,220 | 57,029 | 54,880 | 60,870 |
Non-controlling interests | - | - | - | 3,905 | 4,001 | 1,633 | 1,475 | 3,542 | 3,004 | 3,437 | 4,055 | 4,293 | 4,822 |
Net assets | 43,010 | 47,818 | 49,780 | 47,012 | 49,597 | 51,068 | 55,072 | 57,917 | 55,193 | 57,220 | 57,029 | 54,880 | 60,870 |
Liabilities and net assets | - | 134,862 | 138,175 | 134,820 | 132,101 | 127,134 | 137,693 | 155,950 | 144,950 | 146,739 | 142,326 | 129,205 | 134,050 |