- JP-listed companies
- Toyo Seikan Group Holdings, Ltd.
Toyo Seikan Group Holdings, Ltd.JP:5901
Market cap
¥394.1B
P/E ratio
45.7x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 123,674 | 130,855 | 147,700 | 169,185 | 173,859 | 153,937 | 141,955 | 124,643 | 117,490 | 126,449 | 99,704 | 90,019 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 200,106 | 229,221 | 248,148 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 39,359 | 38,138 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 11,453 | 5,868 |
Electronically recorded monetary claims - operating | - | - | - | 19,903 | 30,140 | 27,662 | 34,623 | 36,694 | 25,729 | 25,768 | 28,113 | 31,630 | 28,855 |
Other | - | 15,657 | 17,525 | 23,550 | 20,115 | 18,296 | 18,951 | 23,275 | 22,427 | 18,587 | 27,148 | 38,133 | 32,525 |
Merchandise and finished goods | - | 67,425 | 69,129 | 73,102 | 70,914 | 67,776 | 72,185 | 74,866 | 83,318 | 77,192 | 96,366 | 123,630 | 123,168 |
Work in process | - | 11,197 | 11,443 | 11,362 | 20,877 | 18,665 | 19,637 | 16,847 | 17,485 | 18,859 | 22,096 | 23,096 | 18,413 |
Allowance for doubtful accounts | - | -2,881 | -2,596 | -2,142 | -2,621 | -1,865 | -2,709 | -2,801 | -2,451 | -1,903 | -2,690 | -3,299 | -4,000 |
Raw materials and supplies | - | 29,945 | 32,579 | 34,367 | 30,618 | 29,886 | 31,132 | 30,055 | 30,672 | 28,446 | 40,090 | 51,581 | 48,281 |
Current assets | - | 482,619 | 498,779 | 524,613 | 555,069 | 547,108 | 541,506 | 528,914 | 494,750 | 476,050 | 537,682 | 593,697 | 585,411 |
Other | - | 15,657 | 17,525 | 23,550 | 20,115 | 18,296 | 18,951 | 23,275 | 22,427 | 18,587 | 27,148 | 38,133 | 32,525 |
Allowance for doubtful accounts | - | -2,881 | -2,596 | -2,142 | -2,621 | -1,865 | -2,709 | -2,801 | -2,451 | -1,903 | -2,690 | -3,299 | -4,000 |
Current assets | - | 482,619 | 498,779 | 524,613 | 555,069 | 547,108 | 541,506 | 528,914 | 494,750 | 476,050 | 537,682 | 593,697 | 585,411 |
Buildings and structures, net | - | 114,759 | 117,228 | 122,821 | 121,612 | 114,411 | 109,909 | 111,715 | 109,291 | 120,134 | 117,711 | 117,205 | 114,828 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 16,968 | 15,834 |
Machinery, equipment and vehicles, net | - | 86,621 | 101,015 | 117,116 | 119,994 | 113,291 | 102,845 | 104,894 | 110,502 | 122,532 | 118,963 | 133,431 | 141,167 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 671 | 567 |
Land | - | 79,827 | 79,600 | 79,133 | 81,362 | 80,997 | 79,131 | 80,829 | 82,306 | 81,354 | 84,542 | 81,338 | 80,122 |
Construction in progress | - | 21,924 | 29,698 | 20,737 | 13,085 | 13,103 | 19,640 | 22,524 | 27,172 | 19,860 | 19,629 | 26,966 | 19,689 |
Other, net | - | 8,344 | 11,555 | 13,674 | 12,947 | 12,989 | 12,349 | 14,432 | 13,706 | 14,001 | 15,339 | 15,006 | 14,564 |
Other, net | - | 8,344 | 11,555 | 13,674 | 12,947 | 12,989 | 12,349 | 14,432 | 13,706 | 14,001 | 15,339 | 15,006 | 14,564 |
Property, plant and equipment | - | 312,317 | 340,034 | 355,396 | 350,772 | 336,685 | 326,008 | 334,396 | 342,979 | 357,883 | 356,186 | 373,948 | 370,372 |
Property, plant and equipment | - | 312,317 | 340,034 | 355,396 | 350,772 | 336,685 | 326,008 | 334,396 | 342,979 | 357,883 | 356,186 | 373,948 | 370,372 |
Intangible assets | - | 75,520 | 86,280 | 91,774 | 88,751 | 77,616 | 38,651 | 31,313 | 29,062 | 25,387 | 25,484 | 25,124 | 22,488 |
Investment securities | - | 102,873 | 112,823 | 136,496 | 128,092 | 158,707 | 188,066 | 143,522 | 121,607 | 139,765 | 115,484 | 124,087 | 148,412 |
Retirement benefit asset | - | - | 294 | 9,910 | 4,318 | 8,591 | 11,795 | 11,022 | 10,512 | 19,585 | 21,915 | 21,411 | 30,181 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 299,585 | 299,585 |
Deferred tax assets | - | - | - | - | - | - | - | 7,375 | 13,202 | 3,699 | 12,298 | 12,548 | 7,497 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 56,445 | 64,015 |
Other | - | 9,962 | 12,113 | 14,369 | 15,716 | 15,730 | 11,315 | 13,289 | 13,998 | 17,085 | 16,700 | 17,891 | 19,436 |
Deferred tax assets | - | - | - | - | - | - | - | 7,375 | 13,202 | 3,699 | 12,298 | 12,548 | 7,497 |
Allowance for doubtful accounts | - | -1,017 | -1,317 | -1,142 | -1,061 | -1,338 | -1,101 | -1,051 | -1,019 | -3,376 | -3,472 | -3,492 | -3,566 |
Other | - | 9,962 | 12,113 | 14,369 | 15,716 | 15,730 | 11,315 | 13,289 | 13,998 | 17,085 | 16,700 | 17,891 | 19,436 |
Investments and other assets | - | 120,614 | 143,431 | 166,115 | 156,073 | 186,763 | 217,794 | 174,157 | 158,301 | 176,760 | 162,927 | 172,446 | 201,961 |
Allowance for doubtful accounts | - | -1,017 | -1,317 | -1,142 | -1,061 | -1,338 | -1,101 | -1,051 | -1,019 | -3,376 | -3,472 | -3,492 | -3,566 |
Investments and other assets | - | 120,614 | 143,431 | 166,115 | 156,073 | 186,763 | 217,794 | 174,157 | 158,301 | 176,760 | 162,927 | 172,446 | 201,961 |
Non-current assets | - | 508,451 | 569,746 | 613,286 | 595,597 | 601,066 | 582,454 | 539,866 | 530,344 | 560,031 | 544,599 | 571,519 | 594,822 |
Assets | - | 991,071 | 1,068,525 | 1,137,899 | 1,150,667 | 1,148,174 | 1,121,168 | 1,068,781 | 1,025,095 | 1,036,081 | 1,082,282 | 1,165,216 | 1,180,233 |
Short-term borrowings | - | 27,956 | 30,954 | 25,276 | 50,199 | 42,802 | 52,062 | 94,876 | 24,931 | 33,910 | 52,520 | 54,309 | 56,248 |
Notes and accounts payable - trade | - | 81,658 | 88,622 | 90,947 | 87,248 | 83,460 | 87,218 | 87,695 | 87,708 | 84,345 | 104,091 | 120,243 | 115,955 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 6,345 | 3,569 |
Short-term borrowings | - | 27,956 | 30,954 | 25,276 | 50,199 | 42,802 | 52,062 | 94,876 | 24,931 | 33,910 | 52,520 | 54,309 | 56,248 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 2,611 | 2,416 |
Income taxes payable | - | 3,334 | 4,537 | 2,791 | 2,848 | 6,208 | 4,064 | 6,762 | 2,330 | 3,402 | 10,917 | 3,490 | 10,527 |
Income taxes payable | - | 3,334 | 4,537 | 2,791 | 2,848 | 6,208 | 4,064 | 6,762 | 2,330 | 3,402 | 10,917 | 3,490 | 10,527 |
Provision for bonuses for directors (and other officers) | - | 421 | 435 | 401 | 460 | 463 | 467 | 442 | 418 | 414 | 540 | 418 | 602 |
Deposits received from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 28,491 | 43,311 |
Provision for pollution load levy | - | - | - | - | - | 131 | 118 | 119 | 117 | 113 | 104 | 100 | 95 |
Provision for bonuses for directors (and other officers) | - | 421 | 435 | 401 | 460 | 463 | 467 | 442 | 418 | 414 | 540 | 418 | 602 |
Other | - | 67,170 | 64,467 | 67,919 | 74,616 | 71,549 | 68,496 | 74,851 | 83,083 | 85,051 | 111,858 | 112,342 | 87,145 |
Other | - | 67,170 | 64,467 | 67,919 | 74,616 | 71,549 | 68,496 | 74,851 | 83,083 | 85,051 | 111,858 | 112,342 | 87,145 |
Current liabilities | - | 182,005 | 191,590 | 188,971 | 222,630 | 206,010 | 215,661 | 264,746 | 198,590 | 212,237 | 280,033 | 290,903 | 270,573 |
Current liabilities | - | 182,005 | 191,590 | 188,971 | 222,630 | 206,010 | 215,661 | 264,746 | 198,590 | 212,237 | 280,033 | 290,903 | 270,573 |
Bonds payable | - | 5,000 | 5,000 | 5,000 | - | 5,000 | 5,000 | 5,000 | 5,000 | - | - | - | 10,000 |
Long-term borrowings | - | 88,244 | 103,740 | 140,694 | 132,343 | 113,698 | 82,177 | 65,806 | 109,238 | 87,457 | 54,931 | 125,029 | 123,325 |
Deferred tax liabilities | - | - | - | - | - | - | - | 10,385 | 9,433 | 9,290 | 10,630 | 8,298 | 14,177 |
Provision for retirement benefits | - | 49,524 | - | - | - | - | - | - | - | - | - | 174 | 254 |
Provision for special repairs | - | 4,346 | 4,520 | 3,628 | 4,116 | 4,944 | 5,664 | 4,767 | 5,671 | 5,243 | 6,166 | 5,400 | 5,839 |
Asset retirement obligations | - | 1,376 | 1,255 | 1,269 | 1,317 | 1,285 | 1,130 | 1,138 | - | - | - | 582 | 582 |
Provision for pollution load levy | - | - | - | - | - | 2,507 | 2,518 | 2,609 | 2,419 | 2,353 | 2,224 | 2,085 | 1,648 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 127 | 191 | 256 |
Provision for retirement benefits for directors (and other officers) | - | 1,032 | 1,075 | 1,194 | 1,009 | 952 | 806 | 1,003 | 911 | 974 | 1,032 | 1,212 | 1,172 |
Other | - | 6,350 | 7,102 | 7,142 | 6,777 | 6,531 | 6,365 | 10,747 | 11,934 | 12,946 | 11,654 | 11,687 | 12,608 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 127 | 191 | 256 |
Non-current liabilities | - | 174,124 | 209,169 | 238,180 | 223,848 | 216,326 | 185,299 | 154,222 | 201,990 | 172,204 | 137,957 | 202,974 | 212,527 |
Retirement benefit liability | - | - | 59,875 | 47,965 | 55,511 | 52,843 | 52,847 | 53,904 | 57,382 | 53,938 | 51,188 | 49,070 | 43,501 |
Other | - | 6,350 | 7,102 | 7,142 | 6,777 | 6,531 | 6,365 | 10,747 | 11,934 | 12,946 | 11,654 | 11,687 | 12,608 |
Non-current liabilities | - | 174,124 | 209,169 | 238,180 | 223,848 | 216,326 | 185,299 | 154,222 | 201,990 | 172,204 | 137,957 | 202,974 | 212,527 |
Liabilities | - | 356,129 | 400,760 | 427,152 | 446,478 | 422,336 | 400,961 | 418,968 | 400,581 | 384,442 | 417,990 | 493,878 | 483,101 |
Share capital | - | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,361 | 1,361 |
Capital surplus | - | 1,361 | 1,361 | 1,361 | 1,361 | 1,361 | 1,361 | 11,468 | 11,468 | 11,468 | 11,468 | 11,468 | 11,969 |
Capital surplus | - | 1,361 | 1,361 | 1,361 | 1,361 | 1,361 | 1,361 | 11,468 | 11,468 | 11,468 | 11,468 | 11,468 | 11,969 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 2,773 | 2,773 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 261 | 260 |
Reserve for special new business development company investment | - | - | - | - | - | - | - | - | - | - | - | 34 | 34 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 328,441 | 288,441 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 43,722 | 22,317 |
Retained earnings | - | 557,704 | 568,766 | 574,087 | 581,274 | 590,338 | 560,228 | 553,742 | 549,817 | 563,131 | 596,286 | 586,252 | 539,313 |
Retained earnings | - | 557,704 | 568,766 | 574,087 | 581,274 | 590,338 | 560,228 | 553,742 | 549,817 | 563,131 | 596,286 | 586,252 | 539,313 |
Treasury shares | - | -24,769 | -24,772 | -24,774 | -24,776 | -24,778 | -24,779 | -20,002 | -30,003 | -30,003 | -38,974 | -38,946 | -5,158 |
Shareholders' equity | - | 545,390 | 556,449 | 561,768 | 568,953 | 578,016 | 547,904 | 556,303 | 542,378 | 555,691 | 579,875 | 569,869 | 557,219 |
Valuation difference on available-for-sale securities | - | 32,400 | 42,388 | 61,760 | 56,097 | 71,619 | 84,924 | 61,274 | 47,995 | 59,342 | 40,199 | 42,335 | 59,803 |
Deferred gains or losses on hedges | - | 77 | -70 | -307 | -230 | -217 | 17 | -10 | 95 | -133 | -266 | 10 | -4 |
Valuation and translation adjustments | - | 26,053 | 46,334 | 80,117 | 66,783 | 80,173 | 100,031 | 70,074 | 56,548 | 70,153 | 57,472 | 73,181 | 107,937 |
Foreign currency translation adjustment | - | -6,423 | 11,558 | 18,800 | 20,609 | 13,928 | 16,377 | 11,336 | 13,885 | 7,366 | 12,440 | 25,719 | 33,931 |
Remeasurements of defined benefit plans | - | - | -7,542 | -135 | -9,692 | -5,156 | -1,287 | -2,525 | -5,427 | 3,578 | 5,099 | 5,115 | 14,206 |
Valuation and translation adjustments | - | 26,053 | 46,334 | 80,117 | 66,783 | 80,173 | 100,031 | 70,074 | 56,548 | 70,153 | 57,472 | 73,181 | 107,937 |
Net assets | 609,804 | 634,941 | 667,765 | 710,747 | 704,189 | 727,829 | 720,207 | 649,812 | 624,513 | 651,639 | 664,291 | 671,338 | 697,132 |
Non-controlling interests | - | - | - | 68,861 | 68,452 | 69,639 | 72,271 | 23,434 | 25,587 | 25,794 | 26,943 | 28,287 | 31,976 |
Net assets | 609,804 | 634,941 | 667,765 | 710,747 | 704,189 | 727,829 | 720,207 | 649,812 | 624,513 | 651,639 | 664,291 | 671,338 | 697,132 |
Liabilities and net assets | - | 991,071 | 1,068,525 | 1,137,899 | 1,150,667 | 1,148,174 | 1,121,168 | 1,068,781 | 1,025,095 | 1,036,081 | 1,082,282 | 1,165,216 | 1,180,233 |