- JP-listed companies
- GDEP ADVANCE, Inc.
- Income statement
GDEP ADVANCE, Inc. (5885) Income statement
Market cap
¥16.6B
P/E ratio
25.4x
G-Dep Advance provides specialized hardware systems and support services for AI, visualization, and big data research. Partners with NVIDIA, Intel, and AMD to deliver custom computing solutions from planning to ongoing operational support.
| 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | 2026/05 | |
| Revenue | 1,042 | 1,653 | 685 | 3,442 | 3,491 | 3,779 | 4,422 | 6,631 | 6,949 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 2,854 | 2,751 | 2,877 | 3,392 | 5,293 | 5,213 |
| Gross profit | - | - | - | 588 | 740 | 902 | 1,030 | 1,338 | 1,736 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 245 | 334 | 345 | 367 | 498 | 618 |
| Operating income | - | - | - | 343 | 406 | 557 | 663 | 840 | 1,117 |
| Income before tax | 10 | 40 | 50 | 381 | 448 | 569 | 652 | 796 | 1,171 |
| Pretax margin (%) | 0.9 | 2.4 | 7.3 | 11.1 | 12.8 | 15.1 | 14.8 | 12 | 16.8 |
| Provision for income taxes | - | - | - | 148 | 164 | 191 | 220 | 259 | 384 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | 7 | 25 | 34 | 233 | 283 | 378 | 432 | 537 | 787 |
| Earnings per share | 2,368.91 | 8,330.27 | 9,769.7 | 194.22 | 235.98 | 315.25 | 328.37 | 99.98 | 144.6 |
| Diluted EPS | - | - | - | - | - | - | 314.4 | 96.87 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | 9,439 | 62 | 67 | 23 | 44 |