| Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Cash and deposits | - | 683 | 602 | 1,027 |
---|
Accounts receivable - trade and contract assets | - | 2,405 | 2,876 | 2,700 |
---|
Lease receivables and investments in leases | - | 176 | 161 | 180 |
---|
Merchandise | - | 8 | 20 | 7 |
---|
Supplies | - | 5 | 3 | 5 |
---|
Prepaid expenses | - | - | 18 | 22 |
---|
Other | - | 67 | 101 | 65 |
---|
Allowance for doubtful accounts | - | -0 | -0 | - |
---|
Current assets | - | 3,343 | 3,781 | 3,984 |
---|
Buildings and structures, net | - | 442 | 419 | 397 |
---|
Lease aseets net | - | 9 | 9 | 7 |
---|
Tools, furniture and fixtures, net | - | 11 | 9 | 8 |
---|
Land | - | 267 | 267 | 267 |
---|
Leased assets, net | - | 57 | 32 | 19 |
---|
Property, plant and equipment | - | 787 | 736 | 698 |
---|
Goodwill | - | 1,798 | 1,696 | 1,593 |
---|
Customer-related intangible assets | - | 3,295 | 3,104 | 2,913 |
---|
Leasehold interests in land | - | - | 13 | - |
---|
Software | - | - | 93 | 98 |
---|
Software in progress | - | - | 127 | 235 |
---|
Other | - | 159 | 3 | 3 |
---|
Intangible assets | - | 5,252 | 5,036 | 4,841 |
---|
Investment securities | - | 10 | 12 | 15 |
---|
Investments in capital | - | - | 2 | 2 |
---|
Distressed receivables | - | - | 1 | 1 |
---|
Long-term prepaid expenses | - | - | 0 | 2 |
---|
Other | - | 33 | 32 | 37 |
---|
Allowance for doubtful accounts | - | -1 | -1 | -1 |
---|
Investments and other assets | - | 42 | 47 | 51 |
---|
Non-current assets | - | 6,081 | 5,819 | 5,590 |
---|
Assets | - | 9,424 | 9,600 | 9,574 |
---|
Accounts payable - trade | - | 1,312 | 1,610 | 1,280 |
---|
Short-term borrowings | - | - | 580 | 580 |
---|
Current portion of long-term borrowings | - | 286 | 506 | 308 |
---|
Lease liabilities | - | 27 | 18 | 16 |
---|
Income taxes payable | - | 207 | 4 | 243 |
---|
Contract liabilities | - | 988 | 1,079 | 1,144 |
---|
Provision for bonuses | - | 85 | 82 | 79 |
---|
Accounts payable - other | - | - | 52 | 45 |
---|
Accrued expenses | - | - | 59 | 65 |
---|
Advances received | - | - | 6 | 6 |
---|
Deposits received | - | - | 6 | 16 |
---|
Other | - | 382 | 222 | 393 |
---|
Current liabilities | - | 3,287 | 4,223 | 4,043 |
---|
Long-term borrowings | - | 2,449 | 1,333 | 1,227 |
---|
Lease liabilities | - | 34 | 15 | 4 |
---|
Provision for retirement benefits | - | - | 132 | 136 |
---|
Deferred tax liabilities | - | 1,029 | 984 | 892 |
---|
Non-current liabilities | - | 3,657 | 2,465 | 2,259 |
---|
Liabilities | - | 6,944 | 6,688 | 6,302 |
---|
Share capital | - | 50 | 50 | 77 |
---|
Legal capital surplus | - | - | 1,169 | 1,196 |
---|
Other capital surplus | - | - | 1,419 | 1,419 |
---|
Capital surplus | - | 2,588 | 2,588 | 2,615 |
---|
Retained earnings brought forward | - | - | 272 | 577 |
---|
Retained earnings | - | -159 | 272 | 577 |
---|
Shareholders' equity | - | 2,479 | 2,910 | 3,269 |
---|
Valuation difference on available-for-sale securities | - | 0 | 1 | 2 |
---|
Valuation and translation adjustments | - | 0 | 1 | 2 |
---|
Net assets | 2,294 | 2,480 | 2,911 | 3,271 |
---|
Liabilities and net assets | - | 9,424 | 9,600 | 9,574 |
---|