JP:5845

Market cap
¥16.9B
P/E ratio
11x
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Cash and deposits-9,4903,8665,202
Accounts receivable - other-1,8922,7953,402
Right to reimbursement-3,8215,2105,753
Rent payment-5611,2511,542
Supplies-413728
Prepaid expenses-429559453
Suspense payments-9331,2511,229
Other-3781,019439
Allowance for doubtful accounts--1,788-2,737-3,288
Current assets-15,76013,25314,764
Facilities attached to buildings-242247250
Structures-222222
Vehicles-12128
Tools, furniture and fixtures-491604669
Leased assets-1,2331,2331,225
Other-352
Accumulated depreciation--1,274-1,484-1,626
Property, plant and equipment-731642551
Software-665595516
Leased assets-2,4941,8171,149
Other-270184
Intangible assets-3,1622,4821,849
Investment securities-7070480
Shares of subsidiaries and associates---420
Long-term prepaid expenses--2216
Deferred tax assets-4,6343,5863,754
Other-365390390
Investments and other assets-5,0704,0474,626
Non-current assets-8,9637,1727,028
Assets-24,72320,42521,793
Short-term borrowings-3,9972,9971,100
Current portion of long-term borrowings-226233205
Income taxes payable-1,13011934
Accounts payable - other-386464521
Accrued expenses--8884
Provision for loss of performance of guarantee-6541,148766
Provision for bonuses-222274374
Advances received-10,55810,59310,922
Lease liabilities-934865634
Other-1,107958975
Current liabilities-19,21917,54716,439
Long-term borrowings-52529286
Lease liabilities-1,9111,045422
Asset retirement obligations-868689
Non-current liabilities-2,5241,424598
Liabilities-21,74318,97117,033
Share capital-9999983
Legal capital surplus---883
Other capital surplus-4,8772,4492,449
Capital surplus-4,8772,4493,333
Legal retained earnings-272727
Retained earnings brought forward--1,264-4901,048
Retained earnings--1,237-4631,075
Treasury shares--764-635-635
Shareholders' equity-2,9751,4494,755
Share acquisition rights-544
Net assets1,6152,9801,4534,759
Liabilities and net assets-24,72320,42521,793