- JP-listed companies
- MITSUBOSHI CO., LTD.
MITSUBOSHI CO., LTD.JP:5820
Market cap
¥3.7B
P/E ratio
45.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 859 | 1,305 | 1,256 | 1,455 | 1,362 | 1,091 | 1,673 | 1,431 | 1,752 | 1,072 | 1,616 | 1,685 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | 380 | 425 | 392 | 299 |
Electronically recorded monetary claims - operating | - | - | 83 | 172 | 262 | 292 | 417 | 459 | 452 | 514 | 745 | 798 | 1,027 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | 2,014 | 2,271 | 2,339 | 2,526 |
Merchandise and finished goods | - | 974 | 1,007 | 1,206 | 906 | 839 | 922 | 999 | 982 | 999 | 1,400 | 1,373 | 1,163 |
Work in process | - | 195 | 188 | 241 | 208 | 193 | 252 | 278 | 242 | 268 | 318 | 357 | 415 |
Raw materials and supplies | - | 294 | 372 | 305 | 240 | 184 | 291 | 348 | 320 | 299 | 498 | 548 | 630 |
Other | - | 54 | 70 | 80 | 52 | 60 | 49 | 99 | 111 | 88 | 146 | 85 | 103 |
Current portion of long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 68 | 121 |
Current assets | - | 5,298 | 6,153 | 6,312 | 6,021 | 5,928 | 6,337 | 6,837 | 6,035 | 6,314 | 6,874 | 7,508 | 7,846 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 38 | 25 |
Other | - | 54 | 70 | 80 | 52 | 60 | 49 | 99 | 111 | 88 | 146 | 85 | 103 |
Current assets | - | 5,298 | 6,153 | 6,312 | 6,021 | 5,928 | 6,337 | 6,837 | 6,035 | 6,314 | 6,874 | 7,508 | 7,846 |
Buildings and structures | - | 2,716 | 2,736 | 2,749 | 2,745 | 2,739 | 2,520 | 2,606 | 2,998 | 2,992 | 3,032 | 3,057 | 3,384 |
Accumulated depreciation | - | -2,254 | -2,290 | -2,331 | -2,366 | -2,398 | -2,226 | -2,106 | -2,058 | -2,103 | -2,159 | -2,214 | -2,390 |
Buildings and structures, net | - | 462 | 446 | 417 | 379 | 341 | 294 | 499 | 940 | 890 | 873 | 843 | 994 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 359 | 343 |
Machinery, equipment and vehicles | - | 3,100 | 3,190 | 3,196 | 3,140 | 3,117 | 3,083 | 3,269 | 3,311 | 3,344 | 3,368 | 3,152 | 3,707 |
Accumulated depreciation | - | -2,786 | -2,839 | -2,890 | -2,787 | -2,788 | -2,806 | -2,851 | -2,924 | -2,995 | -3,055 | -2,975 | -3,372 |
Machinery, equipment and vehicles, net | - | 314 | 351 | 306 | 354 | 329 | 277 | 418 | 387 | 350 | 314 | 177 | 335 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 33 | 31 |
Land | - | 1,947 | 1,953 | 1,960 | 1,880 | 1,873 | 1,680 | 1,583 | 1,520 | 1,520 | 1,521 | 1,524 | 2,426 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 138 | 205 |
Construction in progress | - | 3 | 2 | 8 | 2 | - | 92 | 93 | - | 1 | 10 | 46 | 21 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other | - | 248 | 242 | 240 | 231 | 229 | 241 | 242 | 318 | 328 | 349 | 537 | 591 |
Accumulated depreciation | - | -220 | -216 | -220 | -212 | -200 | -209 | -192 | -207 | -233 | -260 | -346 | -401 |
Other, net | - | 27 | 26 | 19 | 18 | 29 | 32 | 50 | 111 | 95 | 89 | 191 | 190 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 51 | 51 |
Property, plant and equipment | - | 2,753 | 2,778 | 2,711 | 2,633 | 2,572 | 2,376 | 2,644 | 2,958 | 2,854 | 2,807 | 2,782 | 3,965 |
Land | - | 1,947 | 1,953 | 1,960 | 1,880 | 1,873 | 1,680 | 1,583 | 1,520 | 1,520 | 1,521 | 1,524 | 2,426 |
Construction in progress | - | 3 | 2 | 8 | 2 | - | 92 | 93 | - | 1 | 10 | 46 | 21 |
Property, plant and equipment | - | 2,753 | 2,778 | 2,711 | 2,633 | 2,572 | 2,376 | 2,644 | 2,958 | 2,854 | 2,807 | 2,782 | 3,965 |
Intangible assets | - | 6 | 12 | 15 | 32 | 52 | 41 | 159 | 154 | 187 | 179 | 152 | 166 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Software | - | - | - | - | - | - | - | - | - | - | - | 136 | 114 |
Intangible assets | - | 6 | 12 | 15 | 32 | 52 | 41 | 159 | 154 | 187 | 179 | 152 | 166 |
Investment securities | - | 363 | 448 | 574 | 466 | 541 | 690 | 563 | 416 | 568 | 510 | 452 | 657 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 434 | 767 |
Deferred tax assets | - | - | - | - | - | - | - | 34 | 43 | 3 | 4 | 17 | 14 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Other | - | 44 | 37 | 49 | 45 | 36 | 50 | 76 | 64 | 55 | 44 | 40 | 61 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | 165 | - | - | - | - | - | - | 160 | 119 |
Investments and other assets | - | 405 | 483 | 670 | 688 | 587 | 918 | 671 | 521 | 625 | 558 | 509 | 732 |
Other | - | 44 | 37 | 49 | 45 | 36 | 50 | 76 | 64 | 55 | 44 | 40 | 61 |
Investments and other assets | - | 405 | 483 | 670 | 688 | 587 | 918 | 671 | 521 | 625 | 558 | 509 | 732 |
Non-current assets | - | 3,163 | 3,273 | 3,396 | 3,353 | 3,212 | 3,335 | 3,474 | 3,633 | 3,666 | 3,545 | 3,442 | 4,862 |
Assets | - | 8,460 | 9,426 | 9,708 | 9,374 | 9,139 | 9,491 | 10,311 | 9,668 | 9,980 | 10,419 | 10,950 | 12,708 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 8 | 4 |
Notes and accounts payable - trade | - | 1,218 | 1,326 | 1,271 | 1,036 | 975 | 1,064 | 733 | 364 | 538 | 546 | 585 | 706 |
Electronically recorded obligations - operating | - | - | 362 | 539 | 444 | 585 | 980 | 1,272 | 1,176 | 1,054 | 1,514 | 1,644 | 1,452 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 516 | 671 |
Short-term borrowings | - | 980 | 831 | 614 | 352 | 290 | 370 | 622 | 102 | 31 | 46 | 413 | 393 |
Short-term borrowings | - | 980 | 831 | 614 | 352 | 290 | 370 | 622 | 102 | 31 | 46 | 413 | 393 |
Current portion of long-term borrowings | - | 475 | 571 | 659 | 675 | 596 | 392 | 267 | 303 | 325 | 319 | 355 | 505 |
Current portion of long-term borrowings | - | 475 | 571 | 659 | 675 | 596 | 392 | 267 | 303 | 325 | 319 | 355 | 505 |
Lease liabilities | - | - | - | - | - | - | 23 | 65 | 67 | 67 | 68 | 58 | 46 |
Lease liabilities | - | - | - | - | - | - | 23 | 65 | 67 | 67 | 68 | 58 | 46 |
Accounts payable - other | - | 159 | 172 | 188 | 168 | 187 | 217 | 277 | 171 | 150 | 148 | 121 | 303 |
Accounts payable - other | - | 159 | 172 | 188 | 168 | 187 | 217 | 277 | 171 | 150 | 148 | 121 | 303 |
Income taxes payable | - | 30 | 27 | 15 | 27 | 37 | 9 | 131 | 13 | 42 | 75 | 27 | 43 |
Income taxes payable | - | 30 | 27 | 15 | 27 | 37 | 9 | 131 | 13 | 42 | 75 | 27 | 43 |
Provision for bonuses | - | 71 | 69 | 69 | 75 | 80 | 74 | 36 | 48 | 70 | 67 | 84 | 53 |
Accrued consumption taxes | - | 20 | 11 | 51 | 53 | 36 | 10 | - | - | - | - | 30 | 66 |
Other | - | 35 | 32 | 32 | 30 | 50 | 59 | 50 | 65 | 105 | 46 | 76 | 129 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 11 | 21 |
Current liabilities | - | 3,027 | 3,437 | 3,468 | 2,889 | 2,869 | 3,198 | 3,454 | 2,310 | 2,382 | 2,828 | 3,364 | 3,629 |
Provision for bonuses | - | 71 | 69 | 69 | 75 | 80 | 74 | 36 | 48 | 70 | 67 | 84 | 53 |
Other | - | 35 | 32 | 32 | 30 | 50 | 59 | 50 | 65 | 105 | 46 | 76 | 129 |
Current liabilities | - | 3,027 | 3,437 | 3,468 | 2,889 | 2,869 | 3,198 | 3,454 | 2,310 | 2,382 | 2,828 | 3,364 | 3,629 |
Long-term borrowings | - | 1,024 | 1,324 | 1,386 | 1,604 | 1,007 | 792 | 899 | 1,367 | 1,322 | 1,090 | 1,246 | 1,928 |
Lease liabilities | - | - | - | - | - | - | 53 | 250 | 211 | 216 | 182 | 133 | 126 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 25 | 25 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | 62 | 81 | 73 | 322 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | 62 | 81 | 73 | 322 |
Retirement benefit liability | - | - | 335 | 277 | 311 | 296 | 263 | 46 | 86 | 30 | 34 | 29 | 40 |
Other | - | 17 | 54 | 45 | 54 | 304 | 61 | 6 | 11 | 8 | 33 | 33 | 64 |
Non-current liabilities | - | 1,632 | 2,040 | 1,942 | 2,203 | 1,607 | 1,121 | 1,201 | 1,675 | 1,638 | 1,421 | 1,514 | 2,481 |
Liabilities | - | 4,659 | 5,477 | 5,410 | 5,091 | 4,476 | 4,319 | 4,655 | 3,985 | 4,020 | 4,249 | 4,878 | 6,110 |
Share capital | - | 1,137 | 1,137 | 1,137 | 1,137 | 1,137 | 1,137 | 1,137 | 1,137 | 1,137 | 1,137 | 1,137 | 1,137 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,134 | 1,134 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 11 | 15 |
Capital surplus | - | 1,134 | 1,134 | 1,134 | 1,134 | 1,134 | 1,134 | 1,134 | 1,134 | 1,134 | 1,134 | 1,144 | 1,445 |
Capital surplus | - | 1,134 | 1,134 | 1,134 | 1,134 | 1,134 | 1,134 | 1,134 | 1,134 | 1,134 | 1,134 | 1,144 | 1,445 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 88 | 88 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 2,045 | 2,045 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,306 | 1,330 |
Retained earnings | - | 1,581 | 1,716 | 1,946 | 1,988 | 2,300 | 2,719 | 3,276 | 3,392 | 3,523 | 3,747 | 3,610 | 3,676 |
Retained earnings | - | 1,581 | 1,716 | 1,946 | 1,988 | 2,300 | 2,719 | 3,276 | 3,392 | 3,523 | 3,747 | 3,610 | 3,676 |
Treasury shares | - | -148 | -148 | -149 | -150 | -151 | -151 | -151 | -151 | -148 | -146 | -145 | -144 |
Shareholders' equity | - | 3,703 | 3,838 | 4,066 | 4,108 | 4,420 | 4,839 | 5,395 | 5,512 | 5,645 | 5,871 | 5,746 | 6,114 |
Valuation difference on available-for-sale securities | - | 81 | 135 | 210 | 142 | 198 | 272 | 186 | 126 | 250 | 259 | 268 | 408 |
Valuation and translation adjustments | - | 98 | 111 | 232 | 175 | 243 | 334 | 261 | 172 | 315 | 299 | 326 | 484 |
Foreign currency translation adjustment | - | 17 | 2 | -5 | 27 | 24 | 21 | 16 | 17 | 16 | 29 | 42 | 57 |
Remeasurements of defined benefit plans | - | - | -26 | 28 | 5 | 21 | 42 | 60 | 29 | 48 | 11 | 16 | 19 |
Valuation and translation adjustments | - | 98 | 111 | 232 | 175 | 243 | 334 | 261 | 172 | 315 | 299 | 326 | 484 |
Net assets | 3,580 | 3,801 | 3,949 | 4,298 | 4,283 | 4,663 | 5,173 | 5,656 | 5,683 | 5,960 | 6,171 | 6,072 | 6,598 |
Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | - | -0 |
Net assets | 3,580 | 3,801 | 3,949 | 4,298 | 4,283 | 4,663 | 5,173 | 5,656 | 5,683 | 5,960 | 6,171 | 6,072 | 6,598 |
Liabilities and net assets | - | 8,460 | 9,426 | 9,708 | 9,374 | 9,139 | 9,491 | 10,311 | 9,668 | 9,980 | 10,419 | 10,950 | 12,708 |