Onamba Co.,Ltd.JP:5816

Market cap
¥14.3B
P/E ratio
7.5x
Mar 31,
2013
Mar 31,
2014
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Profit (loss) before income taxes2751,9971,2127963555397768616211,2392,5992,530
Depreciation638805671891761625599717834790865909
Impairment losses---14135---161-3518
Share of loss (profit) of entities accounted for using equity method3-30-2-30-11-14-321232-55-3
Loss (gain) on sale of non-current assets-12-4-4-3-5-45-13-1-3-12-2-5
Loss (gain) on disposal of non-current assets30241638481033171016116
Loss (gain) on sale of investment securities------------33
Subsidy income------28-25-16-1-27-26-
Subsidy income---------235-42-16-18
Head office transfer cost-OpeCF-----------17
Loss (gain) on liquidation of subsidiaries and associates346---------32230-
Loss related to infectious disease--------1954540-
Increase (decrease) in allowance for doubtful accounts17109-24-325-4917-26-4-015
Increase (decrease) in provision for bonuses3115-77-2-53123158-23-3
Increase (decrease) in retirement benefit liability-380-27117263-825-5048
Increase (decrease) in provision for bonuses for directors (and other officers)-48-28-7-13-24-24-15244
Increase (decrease) in provision for product repair-301-80-130-23-6-28-23-1-3-41
Interest and dividend income-40-49-47-55-50-46-52-54-52-70-80-94
Interest expenses140108761128560725950386596
Decrease (increase) in trade receivables-1,495-609-1289784881976983191,153-1,356-2,0112,634
Decrease (increase) in inventories-88-73447148577-694-350-701488-2,376-177451
Increase (decrease) in trade payables2081714-922-24049331-209-1,0701,99638-1,509
Other, net-3412-22666168-127118-194324617232
Subtotal1092,8131,9231,8672,9519671,9137222,4873451,5365,086
Interest and dividends received3956451295046525552708094
Interest paid-134-102-73-106-89-61-75-61-51-39-64-97
Subsidies received-----28161612726-
Subsidies received--------214641618
Payments for head office relocation expenses------------16
Payment of loss related to infectious disease---------192-36-36-
Income taxes paid-206-400-829-238-422-273-158-133-230-251-200-636
Net cash provided by (used in) operating activities-1902,3661,0661,6522,3886421,7285582,2891811,3574,449
Purchase of property, plant and equipment-624-804-446-623-454-519-516-606-583-730-682-964
Proceeds from sale of property, plant and equipment7219223236298719511626133
Purchase of investment securities-360-446-208-107-4-4-5-4-99-107-7-119
Proceeds from sale of investment securities-451439156150--202---99
Purchase of shares of subsidiaries and associates-47----------227-
Other, net-276-160-4-104-86-85-151-248-97-73-167-42
Net cash provided by (used in) investing activities-748-567-197-441-97-509-577-646-774-884-1,070-1,022
Net increase (decrease) in short-term borrowings-1,360-93-559-66-263317-61482210-264555-1,509
Proceeds from long-term borrowings5,1921,8014461,6615001008325266026035581,110
Repayments of long-term borrowings-3,109-2,710-1,375-2,163-1,798-2,689-630-385-378-328-409-1,601
Purchase of treasury shares-0--0-----155-0-0-0-0
Dividends paid-94-94-125-125-125-125-125-138-134-146-195-366
Dividends paid to non-controlling interests----23-32-31-28----13-14
Other, net-6-46-27-52-43-65-34-142-194-153-137-133
Net cash provided by (used in) financing activities24-1,170-1,648-769-1,789-2,493-599-287106-602359-2,512
Effect of exchange rate change on cash and cash equivalents349644354-138-26051-108-4112293162187
Net increase (decrease) in cash and cash equivalents-5651,274-425304242-2,309444-4151,633-1,0128081,103
Increase in cash and cash equivalents resulting from inclusion of subsidiaries in consolidation---189-------221