JP-listed companies
Sumitomo Electric Industries, Ltd.

Sumitomo Electric Industries, Ltd.JP:5802

Market cap

¥1.85T

P/E ratio

42.9x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	2,159,942	2,568,779	2,822,811	2,933,089	2,814,483	3,082,247	3,177,985	3,107,027	2,918,580	3,367,863	4,005,561	4,402,814
Cost of sales	1,785,052	2,104,728	2,310,606	2,397,166	2,284,190	2,507,434	2,593,363	2,553,902	2,387,237	2,793,919	3,335,585	3,635,226
Gross profit (loss)	374,890	464,051	512,205	535,923	530,293	574,813	584,622	553,125	531,343	573,944	669,976	767,588
Selling, general and administrative expenses	298,100	343,993	377,748	392,447	379,790	401,674	418,362	425,909	417,417	451,749	492,533	540,970
Operating profit (loss)	76,790	120,058	134,457	143,476	150,503	173,139	166,260	127,216	113,926	122,195	177,443	226,618
Interest income	999	1,296	1,262	1,223	1,154	1,178	1,192	1,269	918	1,022	1,533	2,794
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	50,014	70,245
Dividend income	3,152	3,743	3,757	4,048	3,679	4,023	4,609	4,309	3,983	4,058	4,772	6,541
Other	10,339	10,060	11,250	11,795	11,686	10,105	14,423	9,648	11,263	12,819	14,206	14,536
Share of profit of entities accounted for using equity method	22,115	29,626	27,187	29,645	28,200	27,813	25,051	11,771	12,519	20,577	11,485	20,177
Non-operating income	36,605	44,725	43,456	46,711	44,719	43,119	45,275	26,997	28,683	38,476	31,996	44,048
Other	10,339	10,060	11,250	11,795	11,686	10,105	14,423	9,648	11,263	12,819	14,206	14,536
Non-operating income	36,605	44,725	43,456	46,711	44,719	43,119	45,275	26,997	28,683	38,476	31,996	44,048
Interest expenses	5,065	7,055	6,694	5,271	4,831	5,514	6,897	7,434	5,404	5,559	16,107	29,321
Foreign exchange losses	-	-	-	3,907	-	-	-	-	-	-	896	5,680
Other	14,214	12,374	8,604	15,351	16,519	15,734	15,989	12,499	19,252	14,065	16,359	13,930
Loss on claims	-	1,402	2,018	2,866	2,089	5,334	1,875	3,782	3,881	2,887	3,625	6,394
Non-operating expenses	19,279	19,429	17,316	24,529	21,350	21,248	22,886	23,715	28,537	22,511	36,091	55,325
Other	14,214	12,374	8,604	15,351	16,519	15,734	15,989	12,499	19,252	14,065	16,359	13,930
Non-operating expenses	19,279	19,429	17,316	24,529	21,350	21,248	22,886	23,715	28,537	22,511	36,091	55,325
Ordinary profit (loss)	94,116	145,354	160,597	165,658	173,872	195,010	188,649	130,498	114,072	138,160	173,348	215,341
Gain on sale of investment securities	6,682	-	49,613	32,186	14,432	13,506	-	9,844	16,772	11,194	32,478	66,834
Gain on sale of non-current assets	-	-	-	-	-	-	-	-	-	4,683	5,832	627
Gain on sale of non-current assets	-	-	-	-	-	-	-	-	-	4,683	5,832	627
Gain on sale of investment securities	6,682	-	49,613	32,186	14,432	13,506	-	9,844	16,772	11,194	32,478	66,834
Fire insurance recovery gain and compensation income	-	-	-	-	-	-	-	-	-	2,668	2,508	-
Reversal of provision for loss on guarantees	-	-	-	-	-	-	-	-	-	-	2,766	-
Extraordinary income	6,682	1,487	55,410	32,186	14,432	13,506	8,905	22,866	16,772	40,364	40,818	66,834
Loss on retirement of non-current assets	3,307	3,668	2,916	3,275	4,331	3,728	3,094	2,867	2,980	3,790	3,123	5,834
Impairment losses	2,586	5,430	7,926	12,479	-	3,439	10,715	7,603	9,238	6,456	2,823	9,421
Business restructuring expenses	9,101	2,742	16,944	6,046	6,046	3,951	2,357	3,124	8,286	5,405	9,622	15,613
Loss on valuation of investment securities	1,720	1,170	1,071	-	-	-	-	-	-	-	1,635	3,851
Provision for loss on business	-	-	-	-	-	-	-	-	-	-	-	12,762
Provision for loss on guarantees	-	-	-	-	-	-	-	-	-	-	9,521	19,795
Loss due to fire	-	-	-	-	-	-	-	-	-	2,952	2,126	-
Business restructuring expenses	9,101	2,742	16,944	6,046	6,046	3,951	2,357	3,124	8,286	5,405	9,622	15,613
Extraordinary losses	16,714	23,008	48,940	42,985	20,512	15,179	16,166	20,166	20,504	18,603	17,694	43,630
Provision for loss on business	-	-	-	-	-	-	-	-	-	-	-	12,762
Extraordinary losses	16,714	23,008	48,940	42,985	20,512	15,179	16,166	20,166	20,504	18,603	17,694	43,630
Profit (loss) before income taxes	84,084	123,833	167,067	154,859	167,792	193,337	181,388	133,198	110,340	159,921	196,472	238,545
Income taxes - current	35,562	43,439	48,962	50,002	39,068	48,918	51,118	37,578	40,975	41,294	61,828	77,726
Income taxes - deferred	-816	779	-11,926	-176	2,379	4,431	63	7,186	577	8,925	2,371	-8,142
Income taxes	34,746	44,218	37,036	49,826	41,447	53,349	51,181	44,764	41,552	50,219	64,199	69,584
Profit (loss)	-	-	130,031	105,033	126,345	139,988	130,207	88,434	68,788	109,702	132,273	168,961
Profit (loss) attributable to non-controlling interests	-	-	10,260	14,032	18,783	19,660	12,144	15,714	12,444	13,396	19,619	19,238
Profit (loss) attributable to owners of parent	-	-	119,771	91,001	107,562	120,328	118,063	72,720	56,344	96,306	112,654	149,723