JP-listed companies
Furukawa Electric Co., Ltd.

Furukawa Electric Co., Ltd.JP:5801

Market cap

¥223B

P/E ratio

116.6x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	924,717	931,781	867,817	874,879	843,344	967,333	991,590	914,439	811,600	930,496	1,066,326	1,056,528
Cost of sales	786,825	790,541	741,076	733,943	689,160	801,411	824,481	764,200	682,288	791,804	909,622	897,535
Gross profit (loss)	137,891	141,240	126,741	140,935	154,184	165,921	167,108	150,239	129,311	138,691	156,703	158,993
Selling expenses	36,930	36,812	35,759	36,728	35,724	39,047	40,044	38,752	34,621	38,850	47,732	49,016
General and administrative expenses	83,197	78,970	73,107	77,090	79,836	82,069	86,221	87,921	86,260	88,413	93,530	98,805
Selling, general and administrative expenses	120,128	115,783	108,867	113,819	115,560	121,117	126,266	126,674	120,881	127,263	141,262	147,821
Selling, general and administrative expenses	120,128	115,783	108,867	113,819	115,560	121,117	126,266	126,674	120,881	127,263	141,262	147,821
Operating profit (loss)	17,763	25,456	17,873	27,116	38,623	44,804	40,842	23,565	8,429	11,428	15,441	11,171
Interest income	614	846	551	617	586	654	607	584	611	549	1,095	1,875
Dividend income	1,524	1,724	1,719	1,817	1,501	1,910	2,765	2,067	1,690	1,611	1,423	1,150
Share of profit of entities accounted for using equity method	112	-	1,855	-	102	4,311	1,685	2,458	-	9,045	5,991	6,323
Foreign exchange gains	2,678	2,033	-	-	-	-	-	-	502	1,496	1,668	-
Foreign exchange gains	2,678	2,033	-	-	-	-	-	-	502	1,496	1,668	-
Other	2,212	2,302	3,021	3,179	2,763	3,581	1,796	2,335	1,918	1,807	3,267	2,592
Other	2,212	2,302	3,021	3,179	2,763	3,581	1,796	2,335	1,918	1,807	3,267	2,592
Non-operating income	7,142	7,927	7,147	5,874	4,954	10,457	6,855	7,446	4,723	14,510	13,447	11,940
Non-operating income	7,142	7,927	7,147	5,874	4,954	10,457	6,855	7,446	4,723	14,510	13,447	11,940
Interest expenses	5,067	4,551	3,993	3,715	3,484	3,977	4,075	4,326	3,586	3,375	6,334	9,238
Foreign exchange losses	-	-	60	2,084	1,184	1,216	1,100	1,014	-	-	-	96
Other	2,226	2,474	2,368	2,795	2,884	3,158	3,443	2,900	2,316	2,897	2,914	3,509
Provision of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	-	2,003	4,235
Non-operating expenses	7,293	7,852	6,422	14,281	7,553	8,352	8,619	8,240	7,963	6,272	9,248	12,844
Other	2,226	2,474	2,368	2,795	2,884	3,158	3,443	2,900	2,316	2,897	2,914	3,509
Non-operating expenses	7,293	7,852	6,422	14,281	7,553	8,352	8,619	8,240	7,963	6,272	9,248	12,844
Ordinary profit (loss)	17,612	25,532	18,598	18,710	36,024	46,908	39,078	22,771	5,189	19,666	19,639	10,267
Gain on disposal of non-current assets	166	520	1,182	19,576	4,116	9,362	3,779	5,848	22,144	2,082	1,158	592
Gain on change in equity	-	-	-	-	-	-	-	-	-	-	-	1,247
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	17,854	7,742
Gain on disposal of non-current assets	166	520	1,182	19,576	4,116	9,362	3,779	5,848	22,144	2,082	1,158	592
Gain on sale of investment securities	3	4,949	6,563	1,680	2,487	220	4,952	7,494	9,521	1,859	15,279	11,983
Other	2,601	447	7,915	606	3,069	414	1,154	1,590	1,763	864	404	1,084
Settlement income	-	-	-	-	-	-	-	-	-	-	800	-
Extraordinary income	2,936	8,931	15,661	21,864	12,437	9,776	9,887	14,934	33,430	9,580	17,642	14,908
Other	2,601	447	7,915	606	3,069	414	1,154	1,590	1,763	864	404	1,084
Extraordinary income	2,936	8,931	15,661	21,864	12,437	9,776	9,887	14,934	33,430	9,580	17,642	14,908
Loss on disposal of non-current assets	838	1,101	539	697	1,133	967	2,779	798	1,303	1,296	1,187	1,453
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	-	-	714
Provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	-	2,524
Loss on valuation of investment securities	-	2	2,581	-	-	-	168	1,102	-	-	356	771
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	327	4,576
Extra retirement payments	-	-	-	-	-	-	-	-	-	-	-	540
Loss on valuation of investment securities	-	2	2,581	-	-	-	168	1,102	-	-	356	771
Other	1,489	2,003	13,579	16,750	6,245	2,840	10,225	4,508	3,481	3,727	5,434	1,631
Extraordinary losses	7,717	17,160	18,091	19,193	20,496	16,219	13,208	6,953	17,303	8,816	6,979	5,110
Profit (loss) before income taxes	12,831	17,303	16,168	21,380	27,965	40,466	35,757	30,751	21,316	20,430	30,302	20,064
Income taxes - current	4,823	6,228	3,736	6,942	6,747	8,402	8,811	7,793	6,047	5,673	9,455	9,262
Income taxes - deferred	2,217	2,809	2,956	280	-1,212	-251	-5,500	3,960	3,171	1,517	1,198	2,325
Income taxes	7,040	9,038	6,693	7,939	5,534	8,151	3,310	11,754	9,219	7,190	10,654	11,587
Profit (loss)	-	-	9,475	13,440	22,430	32,314	32,446	18,997	12,097	13,239	19,648	8,476
Profit (loss) attributable to non-controlling interests	-	-	2,120	3,433	4,860	3,767	3,338	1,357	2,095	3,145	1,737	1,968
Profit (loss) attributable to owners of parent	-	-	7,355	10,007	17,570	28,547	29,108	17,639	10,001	10,093	17,911	6,508