- JP-listed companies
- NIC Autotec,Inc.
NIC Autotec,Inc.JP:5742
Market cap
¥4B
P/E ratio
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | - | - | - | 253 | 309 | 545 | 618 | 672 | 1,461 | 637 | 444 | 403 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 91 | 26 | 22 |
Electronically recorded monetary claims - operating | - | - | - | - | 720 | 897 | 1,964 | 1,961 | 1,152 | 1,129 | 1,405 | 1,324 | 1,000 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 938 | 754 | 628 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 75 | 83 | 52 |
Merchandise and finished goods | - | - | - | - | 150 | 190 | 324 | 361 | 220 | 186 | 165 | 221 | 173 |
Work in process | - | - | - | - | 312 | 438 | 861 | 469 | 580 | 671 | 480 | 228 | 255 |
Raw materials and supplies | - | - | - | - | 316 | 329 | 422 | 433 | 462 | 431 | 454 | 567 | 491 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | 1 | 26 | 2 | 1 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 7 | 7 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | 46 | 4 |
Other | - | - | - | - | 19 | 26 | 41 | 43 | 206 | 36 | 66 | 22 | 18 |
Current assets | - | - | - | - | 3,602 | 4,672 | 5,555 | 5,355 | 4,316 | 4,908 | 4,336 | 3,718 | 3,053 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 3,685 | 3,689 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -1,572 | -1,697 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 2,113 | 1,992 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 288 | 288 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -125 | -143 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 163 | 145 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 657 | 711 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -438 | -490 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 219 | 222 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 32 | 33 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -31 | -32 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 374 | 354 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -273 | -295 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 101 | 59 |
Land | - | - | - | - | 457 | 536 | 407 | 732 | 734 | 734 | 734 | 911 | 1,004 |
Leased assets | - | - | - | - | 142 | 148 | 137 | 93 | 97 | 179 | 210 | 226 | 215 |
Accumulated depreciation | - | - | - | - | -46 | -63 | -63 | -29 | -46 | -61 | -67 | -80 | -99 |
Leased assets, net | - | - | - | - | 96 | 85 | 74 | 64 | 50 | 118 | 143 | 145 | 116 |
Construction in progress | - | - | - | - | - | 280 | 8 | 162 | 21 | 27 | 1,134 | 92 | 32 |
Property, plant and equipment | - | - | - | - | 1,468 | 1,814 | 2,075 | 2,456 | 2,790 | 2,823 | 3,844 | 3,743 | 3,570 |
Software | - | - | - | - | - | - | - | - | - | - | - | 23 | 21 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
Other | - | - | - | - | 20 | 58 | 47 | 53 | 45 | 37 | 38 | 28 | 2 |
Intangible assets | - | - | - | - | 20 | 58 | 47 | 53 | 45 | 37 | 38 | 28 | 23 |
Investment securities | - | - | - | - | 193 | 280 | 323 | 239 | 165 | 266 | 242 | 242 | 253 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 81 | - |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 28 | 18 |
Deferred tax assets | - | - | - | - | - | - | - | 68 | 80 | 63 | 185 | 142 | 6 |
Other | - | - | - | - | 27 | 27 | 32 | 32 | 36 | 43 | 68 | 69 | 27 |
Investments and other assets | - | - | - | - | 602 | 671 | 758 | 339 | 281 | 371 | 496 | 453 | 308 |
Non-current assets | - | - | - | - | 2,089 | 2,543 | 2,879 | 2,848 | 3,115 | 3,231 | 4,377 | 4,223 | 3,901 |
Assets | - | - | - | - | 5,691 | 7,215 | 8,386 | 8,203 | 7,431 | 8,139 | 8,713 | 7,941 | 6,954 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 62 | 84 |
Electronically recorded obligations - operating | - | - | - | - | 578 | 846 | 956 | 941 | 783 | 810 | 954 | 867 | 755 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 289 | 311 |
Short-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 150 | 350 |
Current portion of long-term borrowings | - | - | - | - | - | 38 | 76 | 76 | 131 | 331 | 197 | 197 | 197 |
Lease liabilities | - | - | - | - | 26 | 31 | 29 | 24 | 30 | 50 | 50 | 49 | 44 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 59 | 86 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 44 | 51 |
Income taxes payable | - | - | - | - | 137 | 221 | 188 | 109 | - | 72 | 54 | 4 | 1 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 7 | 20 |
Provision for bonuses | - | - | - | - | 60 | 100 | 82 | 83 | 63 | 69 | 69 | 64 | 58 |
Provision for product warranties | - | - | - | - | 0 | 1 | 2 | 5 | 2 | 1 | 1 | 1 | 0 |
Provision for loss on orders received | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
Other | - | - | - | - | 114 | 268 | 192 | 458 | 114 | 191 | 150 | 196 | - |
Current liabilities | - | - | - | - | 1,779 | 2,703 | 2,830 | 2,524 | 1,582 | 2,376 | 2,085 | 1,879 | 1,958 |
Long-term borrowings | - | - | - | - | - | 62 | 646 | 570 | 934 | 803 | 1,606 | 1,409 | 1,212 |
Lease liabilities | - | - | - | - | 75 | 98 | 83 | 72 | 59 | 101 | 152 | 143 | 107 |
Provision for retirement benefits | - | - | - | - | - | - | - | - | - | - | - | 237 | 226 |
Asset retirement obligations | - | - | - | - | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Non-current liabilities | - | - | - | - | 249 | 354 | 925 | 848 | 1,206 | 1,127 | 1,988 | 1,790 | 1,546 |
Liabilities | - | - | - | - | 2,028 | 3,058 | 3,754 | 3,372 | 2,788 | 3,504 | 4,074 | 3,669 | 3,505 |
Share capital | - | - | - | - | 156 | 156 | 156 | 156 | 156 | 156 | 156 | 156 | 156 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 146 | 146 |
Capital surplus | - | - | - | - | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 9 | 9 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 1,430 | 1,430 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 27 | 26 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 2,498 | 1,676 |
Retained earnings | - | - | - | - | 3,356 | 3,782 | 4,227 | 4,491 | 4,358 | 4,277 | 4,302 | 3,945 | 3,141 |
Treasury shares | - | - | - | - | -34 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 |
Shareholders' equity | - | - | - | - | 3,624 | 4,049 | 4,494 | 4,758 | 4,625 | 4,544 | 4,569 | 4,212 | 3,408 |
Valuation difference on available-for-sale securities | - | - | - | - | 42 | 97 | 121 | 56 | 5 | 70 | 47 | 40 | 41 |
Valuation and translation adjustments | - | - | - | - | 39 | 107 | 137 | 74 | 18 | 91 | 70 | 60 | 41 |
Net assets | - | - | - | 3,488 | 3,663 | 4,157 | 4,632 | 4,831 | 4,643 | 4,635 | 4,640 | 4,272 | 3,449 |
Liabilities and net assets | - | - | - | - | 5,691 | 7,215 | 8,386 | 8,203 | 7,431 | 8,139 | 8,713 | 7,941 | 6,954 |