- JP-listed companies
- NIC Autotec,Inc.
- Income statement
NIC Autotec,Inc. (5742) Income statement
Market cap
¥3.8B
P/E ratio
152.8x
NIS Autotech provides factory automation equipment and industrial materials through its Alpha Frame System, serving automotive and manufacturing industries with custom solutions.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 5,968 | 5,364 | 5,456 | 6,350 | 6,177 | 8,089 | 9,261 | 8,715 | 6,615 | 6,650 | 7,433 | 6,662 | 4,853 | 6,647 | 6,306 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 4,979 | 4,655 | 6,073 | 6,999 | 6,728 | 5,163 | 5,264 | 5,955 | 5,552 | 4,097 | 5,214 | 5,024 |
| Gross profit | - | - | - | 1,371 | 1,522 | 2,016 | 2,261 | 1,987 | 1,452 | 1,385 | 1,478 | 1,109 | 756 | 1,433 | 1,281 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 926 | 958 | 1,183 | 1,232 | 1,249 | 1,259 | 1,167 | 1,223 | 1,232 | 1,234 | 1,201 | 1,295 |
| Operating income | - | - | - | 445 | 563 | 833 | 1,029 | 738 | 192 | 218 | 256 | -123 | -478 | 232 | -13 |
| Income before tax | 275 | 200 | 345 | 456 | 566 | 834 | 1,033 | 747 | 177 | 221 | 268 | -93 | -482 | 223 | 5 |
| Pretax margin (%) | 4.6 | 3.7 | 6.3 | 7.2 | 9.2 | 10.3 | 11.2 | 8.6 | 2.7 | 3.3 | 3.6 | -1.4 | -9.9 | 3.3 | 0.1 |
| Provision for income taxes | - | - | - | 159 | 202 | 282 | 337 | 278 | 77 | 84 | -20 | 41 | 139 | 11 | -19 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 153 | 121 | 206 | 296 | 364 | 552 | 696 | 492 | 100 | 136 | 249 | -134 | -600 | 212 | 24 |
| Earnings per share | 28.05 | 22.12 | 37.73 | 54.39 | 66.73 | 101.23 | 127.67 | 90.36 | 18.43 | 25.02 | 45.67 | -24.58 | -110.07 | 38.92 | 4.47 |
| Dividend per share | - | - | - | - | - | - | - | - | 39 | 41 | 41 | 41 | 41 | 41 | 41 |