- JP-listed companies
- UACJ Corporation
UACJ CorporationJP:5741
Market cap
¥252.3B
P/E ratio
90.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 8,419 | 17,471 | 21,069 | 18,934 | 41,242 | 22,005 | 26,510 | 28,741 | 28,085 | 14,334 | 22,343 | 11,386 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 8,707 | 8,696 | 128 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 934 | 3,968 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 114,002 | 116,332 | 57,949 |
Merchandise and finished goods | - | 4,667 | 22,251 | 32,672 | 30,780 | 29,179 | 39,412 | 38,243 | 45,608 | 39,810 | 69,477 | 66,733 | 12,714 |
Work in process | - | 9,279 | 36,399 | 45,225 | 47,617 | 42,969 | 60,439 | 62,300 | 50,153 | 45,535 | 79,567 | 73,169 | 30,863 |
Raw materials and supplies | - | 9,471 | 28,249 | 39,842 | 30,875 | 43,764 | 45,261 | 54,567 | 40,158 | 46,354 | 83,322 | 83,640 | 29,145 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 575 | 822 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 32,820 | 37,947 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 22,131 | 21,103 |
Other | - | 8,127 | 13,266 | 16,627 | 20,120 | 22,152 | 22,049 | 21,528 | 23,444 | 14,967 | 25,461 | 39,665 | 487 |
Allowance for doubtful accounts | - | -89 | -21 | -33 | -20 | -29 | -30 | -73 | -98 | -215 | -251 | -711 | -9 |
Current assets | - | 96,817 | 236,638 | 269,889 | 263,409 | 305,563 | 324,318 | 348,291 | 288,919 | 294,502 | 394,618 | 409,868 | 206,501 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 20,712 | 20,223 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 2,760 | 2,725 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 20,041 | 18,483 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 176 | 169 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 3,651 | 3,769 |
Land | - | 37,500 | 115,669 | 115,711 | 115,150 | 115,034 | 115,730 | 114,920 | 104,957 | 103,754 | 104,130 | 104,155 | 75,286 |
Construction in progress | - | 12,559 | 29,011 | 47,175 | 11,860 | 24,616 | 33,848 | 50,790 | 50,657 | 13,178 | 14,822 | 19,387 | 4,301 |
Property, plant and equipment | - | 94,469 | 256,988 | 292,374 | 292,904 | 305,467 | 335,092 | 362,728 | 375,366 | 355,809 | 356,503 | 372,881 | 124,957 |
Software | - | - | - | - | - | - | - | - | - | - | - | 1,712 | 1,757 |
Goodwill | - | 250 | 47,150 | 46,503 | 43,232 | 50,677 | 46,435 | 43,156 | 39,148 | 35,162 | 33,081 | 30,519 | 10,254 |
Other | - | 1,570 | 17,825 | 19,369 | 17,580 | 16,713 | 14,268 | 12,835 | 10,968 | 9,356 | 8,921 | 9,225 | 39 |
Intangible assets | - | 1,820 | 64,976 | 65,871 | 60,812 | 67,390 | 60,703 | 55,991 | 50,116 | 44,518 | 42,002 | 39,744 | 12,050 |
Investment securities | - | 17,981 | 27,056 | 32,804 | 29,363 | 28,269 | 26,577 | 21,384 | 13,036 | 14,325 | 10,941 | 11,657 | 6,478 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 206,214 | 206,110 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 9,981 | 9,970 |
Long-term loans receivable | - | - | - | - | - | 3,876 | 12,033 | - | - | - | - | 21,791 | 10,357 |
Deferred tax assets | - | - | - | - | - | - | - | 1,569 | 9,340 | 8,481 | 6,740 | 5,567 | 2,450 |
Other | - | 5,311 | 14,449 | 14,659 | 15,747 | 18,436 | 28,826 | 18,415 | 15,652 | 14,808 | 17,376 | 19,864 | 827 |
Allowance for doubtful accounts | - | -16 | -53 | -73 | -81 | -103 | -71 | -72 | -75 | -53 | -53 | -65 | -3,909 |
Investments and other assets | - | 25,932 | 49,889 | 49,818 | 45,419 | 47,023 | 55,816 | 40,214 | 38,384 | 38,130 | 35,606 | 37,605 | 232,282 |
Non-current assets | - | 122,221 | 371,852 | 408,063 | 399,135 | 419,880 | 451,610 | 458,933 | 463,866 | 438,457 | 434,111 | 450,230 | 369,289 |
Assets | - | 219,038 | 608,490 | 677,952 | 662,543 | 725,443 | 774,191 | 807,224 | 752,785 | 732,960 | 892,735 | 895,731 | 914,430 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 50 | 7 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | - | 8,927 | 1,384 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 48,441 | 60,188 |
Short-term borrowings | - | 21,171 | 42,094 | 80,100 | 63,921 | 50,592 | 61,777 | 61,601 | 54,298 | 72,682 | 103,696 | 103,733 | 55,044 |
Current portion of long-term borrowings | - | 11,050 | 48,369 | 47,074 | 47,714 | 45,268 | 50,643 | 45,579 | 53,494 | 37,358 | 38,225 | 53,938 | 24,467 |
Lease liabilities | - | 414 | 4,617 | 4,885 | 4,807 | - | - | 2,597 | 16,000 | - | - | 1,316 | 1,329 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 14,382 | 10,115 |
Accrued expenses | - | 7,884 | 8,144 | - | - | - | - | - | - | - | - | 1,461 | 2,022 |
Income taxes payable | - | 877 | 2,645 | 1,930 | 1,508 | - | - | - | - | - | - | 353 | 427 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 21 | 36 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 9,308 | 15,101 |
Other | - | 9,730 | 30,218 | 35,176 | 36,560 | 34,859 | 36,902 | 43,555 | 60,619 | 40,019 | 61,666 | 62,833 | 35,968 |
Current liabilities | - | 91,349 | 236,387 | 287,884 | 249,784 | 237,650 | 273,157 | 273,269 | 264,434 | 251,150 | 322,136 | 338,603 | 206,088 |
Long-term borrowings | - | 38,228 | 148,604 | 152,636 | 169,871 | 222,964 | 227,417 | 267,901 | 236,218 | 225,748 | 197,526 | 179,030 | 150,193 |
Provision for retirement benefits | - | 8,289 | - | - | - | - | - | - | - | - | - | 9,682 | 9,124 |
Lease liabilities | - | 1,143 | 9,268 | 6,777 | 19,581 | 17,823 | 17,616 | 17,481 | 5,031 | 25,778 | 23,185 | 27,512 | 3,285 |
Provision for business restructuring | - | 724 | 1,210 | 1,180 | 1,043 | 929 | 854 | 318 | - | - | - | 96 | 96 |
Other | - | 1,697 | 4,615 | 5,634 | 19,869 | 26,449 | 28,286 | 41,658 | 31,234 | 7,474 | 8,828 | 11,546 | 8,005 |
Non-current liabilities | - | 50,390 | 203,963 | 202,932 | 234,177 | 289,433 | 292,638 | 327,751 | 285,635 | 285,365 | 259,004 | 252,236 | 170,704 |
Liabilities | - | 141,739 | 440,350 | 490,816 | 483,961 | 527,083 | 565,795 | 601,020 | 550,069 | 536,514 | 637,581 | 627,744 | 612,384 |
Share capital | - | 16,528 | 45,000 | 45,000 | 45,000 | 52,277 | 52,277 | 52,277 | 52,277 | 52,277 | 52,277 | 52,277 | 52,277 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 47,953 | 47,953 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 32,225 | 32,225 |
Capital surplus | - | 35,184 | 72,901 | 72,901 | 73,041 | 80,318 | 80,318 | 80,318 | 80,318 | 79,295 | 79,295 | 79,295 | 80,178 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 125 | 125 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 68,706 | 65,222 |
Retained earnings | - | 22,254 | 30,670 | 33,564 | 36,103 | 42,252 | 51,841 | 51,337 | 50,481 | 46,247 | 101,881 | 97,782 | 107,183 |
Treasury shares | - | -3 | -82 | -178 | -214 | -241 | -295 | -307 | -319 | -329 | -338 | -341 | -348 |
Shareholders' equity | - | 73,964 | 148,489 | 151,287 | 153,931 | 174,605 | 184,141 | 183,624 | 182,756 | 177,490 | 208,972 | 209,573 | 197,454 |
Valuation difference on available-for-sale securities | - | 240 | 571 | 2,026 | 1,184 | 2,592 | 2,383 | 1,670 | 71 | 937 | 885 | 1,041 | 1,487 |
Deferred gains or losses on hedges | - | 25 | -10 | -69 | -1,003 | -661 | -806 | -1,203 | -2,042 | -1,489 | 600 | 12 | 59 |
Valuation and translation adjustments | - | 2,519 | 7,026 | 21,018 | 11,100 | 9,485 | 10,094 | 7,373 | 5,607 | 5,574 | 19,021 | 38,464 | 1,546 |
Net assets | 71,179 | 77,299 | 168,140 | 187,136 | 178,582 | 198,360 | 208,396 | 206,204 | 202,716 | 196,445 | 247,589 | 269,258 | 198,999 |
Liabilities and net assets | - | 219,038 | 608,490 | 677,952 | 662,543 | 725,443 | 774,191 | 807,224 | 752,785 | 732,960 | 828,729 | 860,098 | 575,790 |