JP-listed companies
NIHON SEIKO CO.,LTD.

NIHON SEIKO CO.,LTD.JP:5729

Market cap

¥8B

P/E ratio

28.4x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	11,672	12,055	13,167	11,798	11,511	14,529	14,084	10,914	11,247	17,098	15,923	15,589
Cost of sales	10,185	10,522	11,293	10,347	9,566	12,100	11,782	9,529	9,130	13,815	13,998	13,800
Gross profit (loss)	1,487	1,533	1,875	1,451	1,945	2,429	2,302	1,385	2,117	3,283	1,925	1,789
Selling, general and administrative expenses	850	861	906	918	978	1,008	1,050	936	923	1,091	1,122	1,115
Freight-out and storage expense	144	148	163	155	175	189	182	156	160	177	148	143
Salaries and allowances	330	347	341	361	361	366	364	352	349	371	412	402
Provision for bonuses	23	21	40	19	27	33	30	20	31	47	40	38
Provision for bonuses for directors (and other officers)	10	9	14	9	19	31	29	-	16	45	26	1
Retirement benefit expenses	8	4	5	10	10	9	11	13	1	10	9	9
Welfare expenses	48	53	54	59	57	60	68	61	56	67	81	78
Depreciation	8	9	8	9	8	7	8	9	14	16	25	38
Travel and communication expenses	45	47	49	44	43	39	41	34	20	23	31	32
Rent expenses	20	18	24	25	23	23	25	26	26	25	26	29
Other	213	207	208	227	256	252	293	264	250	309	322	346
Selling, general and administrative expenses	850	861	906	918	978	1,008	1,050	936	923	1,091	1,122	1,115
Operating profit (loss)	638	672	969	533	967	1,421	1,253	448	1,195	2,192	803	674
Interest income	0	0	2	1	1	1	1	1	1	1	1	1
Interest Income and Dividend Income	-	-	-	-	-	-	-	-	-	-	136	41
Dividend income	1	4	4	4	5	3	3	4	3	3	3	3
Other	10	6	13	6	4	10	8	11	28	17	6	9
Foreign exchange gains	0	20	18	-	-	-	-	-	4	20	-	22
Non-operating income	50	42	58	32	32	20	24	34	35	84	26	63
Insurance claim income	-	2	10	-	-	-	1	12	-	32	10	7
Subsidy income	6	5	20	17	15	5	8	6	17	-	0	14
Surrender value of insurance policies	1	6	1	4	5	2	4	4	-	4	5	6
Other	10	6	13	6	4	10	8	11	28	17	6	9
Non-operating income	50	42	58	32	32	20	24	34	35	84	26	63
Interest expenses	51	41	39	32	22	22	18	14	11	15	17	19
Foreign exchange losses	-	-	-	10	5	30	2	9	-	-	9	-
Care and maintenance costs of suspended mine	5	6	7	8	11	12	29	23	6	10	9	11
Care and maintenance costs of suspended mine	5	6	7	8	11	12	29	23	6	10	9	11
Other	9	6	7	8	6	36	7	3	5	4	2	1
Other	9	6	7	8	6	36	7	3	5	4	2	1
Non-operating expenses	65	60	53	59	44	69	54	48	22	29	37	31
Non-operating expenses	65	60	53	59	44	69	54	48	22	29	37	31
Ordinary profit (loss)	623	654	974	506	955	1,372	1,222	434	1,208	2,247	791	706
Gain on sale of non-current assets	-	-	0	1	3	0	-	0	2	1	0	-
Loss on retirement of non-current assets	5	9	7	12	2	6	7	2	3	4	1	13
Extraordinary losses	12	9	7	12	6	11	7	2	26	4	1	13
Extraordinary income	-	-	0	1	3	29	-	0	2	1	0	-
Profit (loss) before income taxes	611	645	967	494	953	1,390	1,215	432	1,184	2,244	790	694
Loss on retirement of non-current assets	5	9	7	12	2	6	7	2	3	4	1	13
Extraordinary losses	12	9	7	12	6	11	7	2	26	4	1	13
Income taxes - current	224	258	365	190	305	458	378	119	396	744	215	184
Profit (loss) before income taxes	611	645	967	494	953	1,390	1,215	432	1,184	2,244	790	694
Income taxes - deferred	2	-9	-1	-9	3	-19	8	27	-25	-41	94	6
Income taxes - current	224	258	365	190	305	458	378	119	396	744	215	184
Income taxes	226	249	364	181	308	439	386	146	370	703	308	191
Income taxes - deferred	2	-9	-1	-9	3	-19	8	27	-25	-41	94	6
Profit (loss)	-	-	603	313	645	951	830	286	814	1,541	482	503
Income taxes	226	249	364	181	308	439	386	146	370	703	308	191
Profit (loss)	-	-	603	313	645	951	830	286	814	1,541	482	503
Profit (loss) attributable to owners of parent	-	-	603	313	645	951	830	286	814	1,541	482	503