JP-listed companies
FURUKAWA CO.,LTD.

FURUKAWA CO.,LTD.JP:5715

Market cap

¥78.1B

P/E ratio

4.7x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	165,539	163,026	172,544	161,799	149,829	167,695	174,116	165,215	159,702	199,097	214,190
Cost of sales	144,224	139,777	146,657	136,447	126,207	142,426	147,674	138,940	137,508	172,995	185,575
Gross profit (loss)	21,315	23,249	25,886	25,352	23,622	25,268	26,441	26,275	22,194	26,101	28,615
Selling, general and administrative expenses	17,952	16,362	16,961	17,363	17,076	17,447	17,526	17,582	16,601	18,366	19,583
Freight and incidental costs	2,818	2,465	2,771	2,680	2,358	2,547	2,331	2,284	2,114	2,465	3,005
Salaries, allowances and bonuses	-	-	6,100	6,293	6,672	6,476	6,976	7,112	7,309	7,557	7,910
Provision for bonuses	53	53	45	56	36	34	37	38	35	108	78
Provision for retirement benefits	923	812	750	704	610	492	336	439	508	629	525
Provision of allowance for doubtful accounts	-	103	2	53	-	3	17	28	4	16	10
Research and development expenses	1,666	1,703	1,294	1,700	1,396	1,218	1,340	972	732	1,053	1,055
Other	6,220	5,506	5,996	5,874	6,002	6,676	6,486	6,707	5,896	6,535	6,998
Selling, general and administrative expenses	17,952	16,362	16,961	17,363	17,076	17,447	17,526	17,582	16,601	18,366	19,583
Operating profit (loss)	3,363	6,886	8,925	7,988	6,545	7,820	8,915	8,693	5,592	7,734	9,031
Dividend income	297	331	430	499	2,289	620	730	772	749	752	847
Interest income	-	-	105	141	156	183	221	218	179	-	-
Share of profit of entities accounted for using equity method	-	-	-	-	-	366	-	-	355	370	-
Dividend income	297	331	430	499	2,289	620	730	772	749	752	847
Foreign exchange gains	966	600	-	-	-	-	-	-	702	677	1,462
Other	473	405	741	578	456	556	364	340	876	1,244	836
Non-operating income	1,999	1,574	1,278	1,077	2,746	1,727	1,315	1,595	2,749	3,044	3,146
Interest expenses	1,259	1,077	912	807	669	581	576	512	456	427	501
Share of loss of entities accounted for using equity method	-	137	921	142	421	-	-	-	-	-	860
Administrative expenses of inactive mountain	541	565	560	601	563	607	672	715	769	812	814
Other	798	667	1,582	1,288	435	254	691	372	342	543	654
Non-operating expenses	2,599	2,310	3,600	2,838	2,089	1,442	1,995	2,153	1,568	1,782	2,829
Ordinary profit (loss)	2,763	6,150	6,603	6,227	7,202	8,105	8,235	8,135	6,773	8,996	9,348
Gain on sale of non-current assets	-	-	153	309	17	12	223	654	-	76	47
Gain on sale of investment securities	-	-	-	-	-	20	214	20	4,078	92	362
Gain on sale of investment securities	-	-	-	-	-	20	214	20	4,078	92	362
Gain on bargain purchase	-	-	-	-	-	-	-	-	-	833	-
Other	1,008	143	154	-	-	-	258	681	4,105	280	-
Extraordinary income	3,096	1,237	2,148	700	18	33	481	701	4,105	1,113	410
Loss on sale and retirement of non-current assets	63	101	74	79	124	-	-	143	151	157	302
Impairment losses	331	186	70	206	101	141	1,609	240	-	11	133
Impairment losses	331	186	70	206	101	141	1,609	240	-	11	133
Loss on valuation of investment securities	-	-	-	-	-	-	-	1,029	-	-	-
Loss on liquidation of subsidiaries	-	-	-	-	-	-	-	-	-	-	324
Demolition expenses of a rental building	-	-	-	-	-	-	-	-	730	668	470
Other	32	296	182	11	509	502	104	382	89	146	19
Extraordinary losses	427	296	2,591	297	509	1,543	1,714	1,555	971	972	1,252
Profit (loss) before income taxes	5,432	7,091	6,160	6,631	6,711	6,594	7,003	7,280	9,907	9,137	8,506
Income taxes - current	1,365	3,067	1,263	1,161	1,294	1,154	1,665	1,425	2,172	2,715	2,811
Income taxes - deferred	912	-134	-5,017	304	1,003	512	484	1,213	65	-264	-762
Income taxes	2,278	2,933	-3,754	1,466	2,297	1,667	2,150	2,639	2,237	2,450	2,049
Profit (loss)	-	-	9,914	5,164	4,413	4,927	4,852	4,641	7,670	6,686	6,457
Profit (loss) attributable to non-controlling interests	-	-	121	108	159	153	198	209	201	208	245
Profit (loss) attributable to owners of parent	-	-	9,793	5,056	4,254	4,774	4,654	4,431	7,468	6,477	6,211