- JP-listed companies
- DOWA HOLDINGS CO.,LTD.
- Income statement
DOWA HOLDINGS CO.,LTD. (5714) Income statement
Market cap
¥600.4B
P/E ratio
10.1x
DOWA Holdings operates across five main sectors including environmental recycling, metal smelting, electronic materials, metal processing, and heat treatment services for various industries.
| 2010/03 | 2011/03 | 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 307,462 | 379,816 | 392,468 | 419,390 | 443,985 | 464,219 | 406,598 | 410,503 | 454,754 | 452,928 | 485,130 | 588,003 | 831,794 | 780,060 | 717,194 | 678,672 | 745,410 |
| Revenue growth (%) | - | ||||||||||||||||
| Cost of revenue | - | - | - | 365,963 | 382,079 | 391,509 | 337,314 | 341,177 | 387,831 | 396,495 | 421,630 | 512,155 | 725,368 | 689,241 | 635,748 | 592,043 | 655,111 |
| Gross profit | - | - | - | 53,427 | 61,905 | 72,710 | 69,283 | 69,325 | 66,923 | 56,432 | 63,499 | 75,848 | 106,425 | 90,819 | 81,446 | 86,629 | 90,299 |
| Gross margin (%) | - | - | - | ||||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||||
| Operating expenses | - | - | - | 28,863 | 30,111 | 33,616 | 34,216 | 35,335 | 35,975 | 37,761 | 37,544 | 38,393 | 42,601 | 46,208 | 51,443 | 54,403 | 56,106 |
| Operating income | - | - | - | 24,564 | 31,794 | 39,094 | 35,067 | 33,990 | 30,948 | 18,671 | 25,955 | 37,454 | 63,824 | 44,610 | 30,003 | 32,226 | 34,192 |
| Income before tax | 13,809 | 23,371 | 20,918 | 27,277 | 35,055 | 42,037 | 35,056 | 36,504 | 36,355 | 24,309 | 28,996 | 37,200 | 76,073 | 55,501 | 44,745 | 43,598 | 54,325 |
| Pretax margin (%) | 4.5 | 6.2 | 5.3 | 6.5 | 7.9 | 9.1 | 8.6 | 8.9 | 8 | 5.4 | 6 | 6.3 | 9.1 | 7.1 | 6.2 | 6.4 | 7.3 |
| Provision for income taxes | - | - | - | 8,210 | 9,544 | 15,113 | 10,099 | 10,260 | 9,710 | 8,389 | 10,081 | 13,636 | 20,259 | 16,416 | 14,234 | 10,565 | 13,609 |
| Effective tax rate (%) | - | - | - | ||||||||||||||
| Net income | 4,359 | 8,521 | 10,610 | 15,213 | 23,310 | 26,543 | 21,826 | 26,474 | 25,264 | 15,110 | 18,680 | 25,224 | 56,831 | 29,513 | 29,534 | 28,039 | 41,354 |
| Earnings per share | 14.96 | 28.8 | 35.86 | 51.41 | 78.77 | 89.69 | 73.75 | 88.43 | 417.21 | 253.22 | 293.92 | 368.45 | 857.32 | 420.76 | 467.9 | 455.6 | 1,049.83 |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 90 | 95 | 130 | 130 | 130 | 150 | 368 |