JP:5707
Market cap
¥12.5B
P/E ratio
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 103,654 | 118,619 | 121,093 | 114,144 | 113,952 | 133,625 | 117,551 | 97,445 | 103,469 | 124,279 | 145,764 | 130,803 |
Cost of sales | 94,465 | 103,358 | 103,336 | 102,136 | 92,883 | 111,840 | 107,902 | 103,073 | 90,030 | 106,107 | 133,407 | 122,363 |
Gross profit (loss) | 9,189 | 15,261 | 17,756 | 12,008 | 21,068 | 21,784 | 9,649 | -5,628 | 13,439 | 18,172 | 12,356 | 8,439 |
Selling expenses | 5,032 | 5,340 | 6,870 | 6,177 | 4,126 | 4,263 | 4,542 | 3,823 | 3,398 | 3,636 | 3,635 | 3,153 |
General and administrative expenses | 3,621 | 4,171 | 3,989 | 4,433 | 4,174 | 4,417 | 4,576 | 4,765 | 4,145 | 4,026 | 4,671 | 5,976 |
Selling, general and administrative expenses | 8,654 | 9,511 | 10,860 | 10,611 | 8,301 | 8,681 | 9,118 | 8,588 | 7,544 | 7,663 | 8,307 | 9,130 |
Selling, general and administrative expenses | 8,654 | 9,511 | 10,860 | 10,611 | 8,301 | 8,681 | 9,118 | 8,588 | 7,544 | 7,663 | 8,307 | 9,130 |
Operating profit (loss) | 534 | 5,749 | 6,895 | 1,397 | 12,766 | 13,102 | 531 | -14,217 | 5,894 | 10,509 | 4,049 | -690 |
Interest income | 31 | 18 | 13 | 11 | 3 | 4 | 7 | 27 | 40 | 31 | 69 | 63 |
Dividend income | 69 | 105 | 99 | 78 | 74 | 184 | 101 | 87 | 57 | 61 | 161 | 74 |
Foreign exchange gains | 2,214 | - | - | - | 16 | 9 | - | - | 563 | 102 | 354 | 505 |
Subsidy income | - | - | - | - | - | - | - | - | - | - | 48 | 387 |
Other | 426 | 487 | 155 | 534 | 138 | 427 | 292 | 646 | 203 | 294 | 538 | 654 |
Non-operating income | 2,741 | 1,233 | 489 | 727 | 417 | 616 | 1,199 | 1,274 | 1,166 | 560 | 1,123 | 1,685 |
Interest expenses | 514 | 443 | 542 | 582 | 522 | 452 | 395 | 449 | 558 | 487 | 671 | 1,031 |
Share of loss of entities accounted for using equity method | - | - | - | - | - | - | - | 44 | - | 62 | 304 | 9,724 |
Commission expenses | - | - | - | - | - | - | 13 | 391 | 183 | - | 115 | 257 |
Environmental expenses | - | - | - | - | - | - | - | 39 | 701 | 455 | 768 | 557 |
Other | 125 | 130 | 271 | 157 | 119 | 109 | 104 | 140 | 282 | 194 | 290 | 408 |
Non-operating expenses | 639 | 2,554 | 1,817 | 1,117 | 642 | 562 | 762 | 1,494 | 1,641 | 1,716 | 2,034 | 11,722 |
Ordinary profit (loss) | 2,636 | 4,428 | 5,567 | 1,007 | 12,541 | 13,157 | 969 | -14,437 | 5,419 | 9,353 | 3,137 | -10,727 |
Gain on sale of non-current assets | 5 | 9 | 11 | 34 | 73 | 11 | 17 | 36 | 888 | 242 | 12 | 91 |
Gain on sale of investment securities | 80 | 417 | 458 | - | - | 1 | 46 | 11 | 281 | 53 | 18 | 636 |
Reversal of provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | 62 | - | - | - | - | 102 |
Other | - | - | - | - | - | - | - | - | - | - | - | 2 |
Extraordinary income | 86 | 427 | 470 | 34 | 73 | 12 | 126 | 47 | 3,841 | 295 | 31 | 833 |
Loss on retirement of non-current assets | 278 | 201 | 174 | 247 | 175 | 483 | 388 | 273 | 179 | 266 | 296 | 251 |
Impairment losses | 4,930 | 2 | - | 15,403 | 33 | 100 | 4,339 | 3,172 | 2,024 | - | 231 | 22,097 |
Loss on sale of investment securities | - | 146 | - | - | - | - | 1 | - | - | 10 | 11 | 2 |
Provision of allowance for doubtful accounts for subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,769 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 20,201 |
Provision for loss on guarantees for subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 5,008 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | 165 | - | - | - | - | - | - | 9,680 |
Loss on valuation of inventories | - | - | - | - | - | - | - | - | - | - | - | 328 |
Provision of allowance for doubtful accounts for subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,769 |
Loss on valuation of investments in capital of subsidiaries and associates | - | - | - | 266 | - | - | - | - | - | - | 1,393 | - |
Provision for loss on guarantees for subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 5,008 |
Loss on sales of invests of subsidiaries and affiliates | - | - | - | - | - | - | - | - | - | - | - | 2,435 |
Loss on valuation of investments in capital of subsidiaries and associates | - | - | - | 266 | - | - | - | - | - | - | 1,393 | - |
Loss on debt forgiveness to subsidiaries and affiliates-EL | - | - | - | - | - | - | - | - | - | - | - | 1,581 |
Loss on sales of invests of subsidiaries and affiliates | - | - | - | - | - | - | - | - | - | - | - | 2,435 |
Other | 82 | 2 | - | 7 | - | 6 | - | 8 | - | - | - | 24 |
Loss on debt forgiveness to subsidiaries and affiliates-EL | - | - | - | - | - | - | - | - | - | - | - | 1,581 |
Extraordinary losses | 5,290 | 352 | 175 | 15,924 | 568 | 590 | 4,907 | 3,509 | 2,203 | 324 | 1,933 | 35,498 |
Other | 82 | 2 | - | 7 | - | 6 | - | 8 | - | - | - | 24 |
Extraordinary losses | 5,290 | 352 | 175 | 15,924 | 568 | 590 | 4,907 | 3,509 | 2,203 | 324 | 1,933 | 35,498 |
Profit (loss) before income taxes | -2,568 | 4,503 | 5,862 | -14,882 | 12,046 | 12,579 | -3,812 | -17,900 | 7,057 | 9,325 | 1,235 | -45,392 |
Income taxes - current | 2,741 | 2,576 | 2,756 | 1,283 | 3,165 | 2,009 | 129 | 184 | 710 | 1,250 | 792 | 488 |
Income taxes - deferred | -153 | 255 | 362 | 56 | 66 | 196 | -1,391 | 279 | 838 | 152 | -351 | 571 |
Income taxes | 2,588 | 2,832 | 3,119 | 1,339 | 3,232 | 2,205 | -1,261 | 464 | 1,549 | 1,403 | 440 | 1,060 |
Profit (loss) | - | - | 2,743 | -16,221 | 8,814 | 10,373 | -2,550 | -18,364 | 5,508 | 7,922 | 794 | -46,452 |
Profit (loss) attributable to owners of parent | - | - | 2,743 | -16,221 | 8,814 | 10,373 | -2,550 | -18,364 | 5,508 | 7,922 | 794 | -46,452 |