RankingsPricing
  1. JP-listed companies
  2. Mitsui Mining and Smelting Company, Limited

Mitsui Mining and Smelting Company, LimitedJP:5706

Market cap
¥267.1B
P/E ratio
21.4x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales417,219441,046473,274450,553436,330519,215497,701473,109522,936633,346651,965646,697
Cost of sales357,294370,629395,695388,546349,051417,796424,325403,460420,717510,782572,628551,299
Beginning finished goods inventory----------32,45529,561
Cost of products manufactured----------126,219132,951
Purchase of finished goods----------155,273108,150
Total----------313,947270,663
Transfer to other account----------2,462970
Ending finished goods inventory----------29,56126,418
Cost of finished goods sold----------281,923243,275
Cost of by-product and raw material sales----------27,41127,567
Cost variances-----------47-
Cost of sales357,294370,629395,695388,546349,051417,796424,325403,460420,717510,782572,628551,299
Gross profit (loss)59,92570,64277,57862,00787,278101,41973,37669,648106,119122,56479,33795,397
Selling, general and administrative expenses43,36744,89845,74250,86948,81751,88955,15356,61155,03361,82666,80863,703
Operating profit (loss)16,55725,74331,83511,13738,46149,52918,22213,03751,12460,73712,52831,694
Interest income128153205266264194299446293119237353
Dividend income6751,1522,3771,3991,7851,6301,6981,1972,8481,1091,3237,425
Rental income from real estate9709991,010694692725718708508511508658
Share of profit of entities accounted for using equity method422--------4,5415,7263,239
Foreign exchange gains5321,229----875-1,0132,0601,5432,977
Foreign exchange gains5321,229----875-1,0132,0601,5432,977
Other7138378081,0305218819234911,2568801,2251,728
Other7138378081,0305218819234911,2568801,2251,728
Non-operating income3,4424,3724,4023,3913,2633,4314,5152,8445,9209,22210,56516,382
Non-operating income3,4424,3724,4023,3913,2633,4314,5152,8445,9209,22210,56516,382
Interest expenses2,3072,2221,9901,7991,4971,3921,6051,7491,6701,8522,0112,526
Other1,4971,9381,4981,0121,2521,4311,1821,1432,4362,1171,1951,036
Interest expenses on bonds----------133181
Non-operating expenses3,80516,46015,14125,81210,67641,7214,9826,5635,7803,9693,2073,563
Rental costs on real estate----------307293
Other1,4971,9381,4981,0121,2521,4311,1821,1432,4362,1171,1951,036
Non-operating expenses3,80516,46015,14125,81210,67641,7214,9826,5635,7803,9693,2073,563
Ordinary profit (loss)16,19413,65621,096-11,28431,04711,23917,7559,31851,26565,99019,88644,513
Gain on sale of non-current assets1,330730257996287641758,35024512937
Gain on sale of investment securities--3721,487573128-459,666900251,255
Other170861,109562157964751989627125634
Gain on liquidation of subsidiaries and associates--450-------86-
Extraordinary income1,7048175,9792,87379342813274032,3642,5584981,327
Other170861,109562157964751989627125634
Extraordinary income1,7048175,9792,87379342813274032,3642,5584981,327
Loss on sale of non-current assets459631113157746213226453155117
Loss on retirement of non-current assets1,1139111,1611,4902,8401,4231,7062,1541,9632,8652,4502,249
Loss on valuation of shares of subsidiaries and associates----------1,096987
Provision of allowance for doubtful accounts-----------2,595
Provision of allowance for doubtful accounts-----------2,595
Provision for environmental measures----------495586
Other7452,1469011,1215923269561,1651,7779741,4911,347
Provision for loss on business of subsidiaries and associates-----------325
Extraordinary losses3,2925,0902,5414,1475,9093,9252,7254,26428,9144,0345,1957,295
Other7452,1469011,1215923269561,1651,7779741,4911,347
Extraordinary losses3,2925,0902,5414,1475,9093,9252,7254,26428,9144,0345,1957,295
Profit (loss) before income taxes14,6069,38224,534-12,55825,9317,74115,1625,79454,71464,51415,18938,545
Income taxes - current3,2855,4936,7636,0537,9339,5628,7925,2675,61110,6126,0227,601
Income taxes - deferred374-207-3681,631-1,607-2,0961,191-1,1852,9091,0312,5144,080
Income taxes3,6605,2856,3947,6856,3257,4669,9844,0828,52111,6438,53611,681
Profit (loss)--18,139-20,24419,6052755,1771,71246,19352,8716,65326,864
Profit (loss) attributable to non-controlling interests--9026819319834861461,421782-1,858875
Profit (loss) attributable to owners of parent--17,237-20,92618,674-7084,6911,56644,77152,0888,51125,989