JP-listed companies
Nippon Light Metal Holdings Company, Ltd.

Nippon Light Metal Holdings Company, Ltd.JP:5703

Market cap

¥119.8B

P/E ratio

13.3x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	371,887	402,829	431,477	464,405	448,381	481,439	500,451	465,946	432,568	486,579	516,954
Cost of sales	309,172	333,826	354,490	375,168	356,817	387,404	403,194	372,337	342,499	395,229	440,024
Operating profit (loss)	8,154	12,617	19,305	26,821	30,225	29,893	30,052	24,607	24,194	22,198	7,539
Gross profit (loss)	62,715	69,003	76,987	89,237	91,564	94,035	97,257	93,609	90,069	91,350	76,930
Interest income	69	72	83	97	101	90	81	85	84	80	115
Dividend income	257	753	989	416	307	670	289	302	309	472	309
Other	1,616	1,285	2,840	1,874	2,552	1,254	2,354	1,999	2,200	2,557	3,397
Share of profit of entities accounted for using equity method	489	1,574	2,097	1,008	141	998	680	268	623	1,663	1,989
Non-operating income	4,022	5,003	6,675	4,043	3,848	4,202	4,874	3,414	3,916	5,233	6,958
Foreign exchange gains	861	691	1,045	-	-	-	-	-	-	461	1,148
Other	1,616	1,285	2,840	1,874	2,552	1,254	2,354	1,999	2,200	2,557	3,397
Non-operating income	4,022	5,003	6,675	4,043	3,848	4,202	4,874	3,414	3,916	5,233	6,958
Selling, general and administrative expenses	54,561	56,386	57,682	62,416	61,339	64,142	67,205	69,002	65,875	69,152	69,391
Interest expenses	2,881	2,725	2,382	2,139	1,782	1,363	1,301	1,211	1,033	1,089	1,288
Rental expenses	-	436	539	-	576	599	758	592	657	647	670
Expenses related to special investigation	-	-	-	-	-	-	-	-	-	606	658
Expenses related to special investigation	-	-	-	-	-	-	-	-	-	606	658
Other	2,422	2,165	2,998	4,199	6,039	2,036	1,208	2,277	2,390	2,161	2,382
Restructuring expenses	-	-	-	-	-	-	-	-	-	-	640
Non-operating expenses	5,303	4,890	5,380	6,338	7,821	4,562	3,842	4,546	4,080	4,503	5,638
Other	2,422	2,165	2,998	4,199	6,039	2,036	1,208	2,277	2,390	2,161	2,382
Non-operating expenses	5,303	4,890	5,380	6,338	7,821	4,562	3,842	4,546	4,080	4,503	5,638
Operating profit (loss)	8,154	12,617	19,305	26,821	30,225	29,893	30,052	24,607	24,194	22,198	7,539
Ordinary profit (loss)	6,873	12,730	20,600	24,526	26,252	29,533	31,084	23,475	24,030	22,928	8,859
Interest income	69	72	83	97	101	90	81	85	84	80	115
Dividend income	257	753	989	416	307	670	289	302	309	472	309
Other	1,616	1,285	2,840	1,874	2,552	1,254	2,354	1,999	2,200	2,557	3,397
Share of profit of entities accounted for using equity method	489	1,574	2,097	1,008	141	998	680	268	623	1,663	1,989
Non-operating income	4,022	5,003	6,675	4,043	3,848	4,202	4,874	3,414	3,916	5,233	6,958
Foreign exchange gains	861	691	1,045	-	-	-	-	-	-	461	1,148
Other	1,616	1,285	2,840	1,874	2,552	1,254	2,354	1,999	2,200	2,557	3,397
Non-operating income	4,022	5,003	6,675	4,043	3,848	4,202	4,874	3,414	3,916	5,233	6,958
Interest expenses	2,881	2,725	2,382	2,139	1,782	1,363	1,301	1,211	1,033	1,089	1,288
Rental expenses	-	436	539	-	576	599	758	592	657	647	670
Expenses related to special investigation	-	-	-	-	-	-	-	-	-	606	658
Expenses related to special investigation	-	-	-	-	-	-	-	-	-	606	658
Other	2,422	2,165	2,998	4,199	6,039	2,036	1,208	2,277	2,390	2,161	2,382
Restructuring expenses	-	-	-	-	-	-	-	-	-	-	640
Non-operating expenses	5,303	4,890	5,380	6,338	7,821	4,562	3,842	4,546	4,080	4,503	5,638
Other	2,422	2,165	2,998	4,199	6,039	2,036	1,208	2,277	2,390	2,161	2,382
Non-operating expenses	5,303	4,890	5,380	6,338	7,821	4,562	3,842	4,546	4,080	4,503	5,638
Profit (loss) before income taxes	9,442	10,378	16,183	23,516	28,290	26,754	31,112	12,475	7,830	25,299	10,742
Ordinary profit (loss)	6,873	12,730	20,600	24,526	26,252	29,533	31,084	23,475	24,030	22,928	8,859
Income taxes - current	2,642	3,484	4,161	5,835	5,280	4,932	7,342	4,897	6,691	7,656	2,650
Gain on change in equity	-	-	-	-	-	-	-	-	-	-	1,883
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	1,962	-
Gain on step acquisitions	-	-	-	-	-	-	1,371	-	-	1,526	-
Gain on sale of non-current assets	6,274	-	1,397	-	409	-	-	-	-	912	-
Gain on contribution of securities to retirement benefit trust	-	-	-	-	-	-	-	-	-	854	-
Extraordinary income	6,274	-	3,846	-	3,230	300	1,371	-	-	5,254	1,883
Income taxes - deferred	2,368	406	1,049	1,180	2,529	1,819	1,764	-1,707	-3,958	268	2,441
Expenses related to recall	-	-	-	-	-	-	-	-	-	1,481	-
Impairment losses	1,319	-	6,201	678	1,192	933	957	-	-	1,402	-
Extraordinary losses	3,705	2,352	8,263	1,010	1,192	3,079	1,343	11,000	16,200	2,883	-
Income taxes	5,010	3,890	5,210	7,015	7,809	6,751	9,106	3,190	2,733	7,924	5,091
Profit (loss) before income taxes	9,442	10,378	16,183	23,516	28,290	26,754	31,112	12,475	7,830	25,299	10,742
Profit (loss)	-	-	10,973	16,501	20,481	20,003	22,006	9,285	5,097	17,375	5,651
Income taxes - current	2,642	3,484	4,161	5,835	5,280	4,932	7,342	4,897	6,691	7,656	2,650
Income taxes - deferred	2,368	406	1,049	1,180	2,529	1,819	1,764	-1,707	-3,958	268	2,441
Income taxes	5,010	3,890	5,210	7,015	7,809	6,751	9,106	3,190	2,733	7,924	5,091
Profit (loss)	-	-	10,973	16,501	20,481	20,003	22,006	9,285	5,097	17,375	5,651
Profit (loss) attributable to non-controlling interests	-	-	1,328	968	961	1,991	1,446	1,809	1,731	616	-1,552
Profit (loss) attributable to owners of parent	-	-	9,645	15,533	19,520	18,012	20,560	7,476	3,366	16,759	7,203