- JP-listed companies
- SANYU CO.,LTD.
SANYU CO.,LTD.JP:5697
Market cap
¥2.8B
P/E ratio
8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,389 | 1,140 | 1,053 | 853 | 1,069 | 1,093 | 2,184 | 1,567 | 3,571 | 2,970 | 2,619 | 2,918 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,389 | 1,214 | 990 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,742 | 3,086 | 2,826 |
Electronically recorded monetary claims - operating | - | - | - | - | - | 641 | 746 | 993 | 923 | 1,221 | 1,678 | 2,110 | 2,198 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,742 | 3,086 | 2,826 |
Electronically recorded monetary claims - operating | - | - | - | - | - | 641 | 746 | 993 | 923 | 1,221 | 1,678 | 2,110 | 2,198 |
Merchandise and finished goods | - | 2,168 | 2,086 | 1,979 | 1,919 | 1,577 | 1,546 | 2,016 | 1,935 | 1,642 | 2,062 | 2,332 | 2,550 |
Work in process | - | - | 182 | 199 | 205 | 189 | 206 | 279 | 264 | 245 | 307 | 367 | 357 |
Raw materials and supplies | - | 1,257 | 1,384 | 1,290 | 1,075 | 1,201 | 1,290 | 1,916 | 1,651 | 1,215 | 2,083 | 2,203 | 2,299 |
Other | - | 251 | 184 | 241 | 183 | 205 | 229 | 224 | 28 | 41 | 103 | 62 | 56 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 13 | 19 |
Allowance for doubtful accounts | - | -20 | -48 | -47 | -38 | -38 | -46 | -43 | -39 | -28 | -32 | -33 | -27 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 28 | 19 |
Current assets | - | 9,345 | 9,486 | 9,511 | 8,707 | 8,791 | 9,434 | 12,581 | 10,705 | 11,878 | 13,301 | 13,962 | 14,168 |
Other | - | 251 | 184 | 241 | 183 | 205 | 229 | 224 | 28 | 41 | 103 | 62 | 56 |
Allowance for doubtful accounts | - | -20 | -48 | -47 | -38 | -38 | -46 | -43 | -39 | -28 | -32 | -33 | -27 |
Current assets | - | 9,345 | 9,486 | 9,511 | 8,707 | 8,791 | 9,434 | 12,581 | 10,705 | 11,878 | 13,301 | 13,962 | 14,168 |
Buildings and structures | - | 4,223 | 4,247 | 4,377 | 4,486 | 4,506 | 4,677 | 5,390 | 5,400 | 5,407 | 5,372 | 5,509 | 5,518 |
Accumulated depreciation | - | -2,341 | -2,549 | -2,717 | -2,855 | -2,995 | -3,123 | -3,836 | -3,950 | -4,062 | -4,094 | -4,205 | -4,317 |
Buildings and structures, net | - | 1,882 | 1,698 | 1,660 | 1,632 | 1,511 | 1,554 | 1,554 | 1,450 | 1,346 | 1,279 | 1,304 | 1,201 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 994 | 918 |
Machinery, equipment and vehicles | - | 7,465 | 7,602 | 7,484 | 7,658 | 7,808 | 7,938 | 9,839 | 9,956 | 10,020 | 10,121 | 10,211 | 10,267 |
Accumulated depreciation | - | -5,458 | -5,813 | -5,849 | -6,070 | -6,231 | -6,398 | -7,756 | -8,053 | -8,359 | -8,635 | -8,824 | -9,062 |
Machinery, equipment and vehicles, net | - | 2,006 | 1,789 | 1,635 | 1,588 | 1,577 | 1,539 | 2,083 | 1,903 | 1,661 | 1,486 | 1,387 | 1,205 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 102 | 82 |
Land | - | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,735 | 1,735 | 1,873 | 1,866 | 1,866 | 1,981 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 1,057 | 923 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | - | - |
Leased assets | - | 25 | 25 | 25 | 68 | 86 | 119 | 164 | 174 | 156 | 179 | 179 | 199 |
Accumulated depreciation | - | -6 | -8 | -11 | -19 | -32 | -48 | -73 | -101 | -96 | -124 | -115 | -139 |
Leased assets, net | - | 19 | 16 | 14 | 48 | 54 | 71 | 92 | 73 | 59 | 55 | 64 | 60 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 45 | 56 |
Construction in progress | - | - | - | 4 | 73 | 19 | 17 | 2 | 2 | 12 | 29 | 11 | 6 |
Land | - | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,735 | 1,735 | 1,873 | 1,866 | 1,866 | 1,981 |
Other | - | 322 | 328 | 324 | 313 | 328 | 321 | 422 | 366 | 372 | 372 | 384 | 405 |
Accumulated depreciation | - | -239 | -255 | -259 | -245 | -246 | -254 | -313 | -275 | -294 | -310 | -322 | -335 |
Other, net | - | 83 | 73 | 65 | 68 | 82 | 66 | 110 | 91 | 78 | 62 | 62 | 70 |
Leased assets, net | - | 19 | 16 | 14 | 48 | 54 | 71 | 92 | 73 | 59 | 55 | 64 | 60 |
Property, plant and equipment | - | 5,438 | 5,025 | 4,826 | 4,858 | 4,691 | 4,696 | 5,575 | 5,253 | 5,028 | 4,776 | 4,693 | 4,524 |
Construction in progress | - | - | - | 4 | 73 | 19 | 17 | 2 | 2 | 12 | 29 | 11 | 6 |
Property, plant and equipment | - | 5,438 | 5,025 | 4,826 | 4,858 | 4,691 | 4,696 | 5,575 | 5,253 | 5,028 | 4,776 | 4,693 | 4,524 |
Software | - | - | - | - | - | - | - | - | - | - | - | 13 | 27 |
Goodwill | - | 50 | 33 | 17 | - | - | - | 92 | 73 | 53 | 34 | 15 | - |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
Other | - | 29 | 19 | 16 | 45 | 103 | 98 | 107 | 88 | 63 | 49 | 54 | 60 |
Right to use water facilities | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Intangible assets | - | 79 | 52 | 33 | 45 | 103 | 98 | 199 | 160 | 116 | 82 | 69 | 60 |
Intangible assets | - | 79 | 52 | 33 | 45 | 103 | 98 | 199 | 160 | 116 | 82 | 69 | 60 |
Investment securities | - | 65 | 37 | 43 | 48 | 73 | 73 | 74 | 54 | 60 | 60 | 558 | 551 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,799 | 1,799 |
Investments in capital | - | 8 | 228 | 228 | 185 | 185 | 77 | 70 | 70 | 70 | 70 | 71 | 71 |
Investments in capital | - | 8 | 228 | 228 | 185 | 185 | 77 | 70 | 70 | 70 | 70 | 71 | 71 |
Long-term loans receivable | - | 67 | 59 | 56 | 69 | 70 | 49 | 11 | 9 | 8 | 7 | 3 | 4 |
Long-term loans receivable | - | 67 | 59 | 56 | 69 | 70 | 49 | 11 | 9 | 8 | 7 | 3 | 4 |
Deferred tax assets | - | - | - | - | - | - | - | 92 | 92 | 79 | 115 | 117 | 130 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 13 | 8 |
Other | - | 45 | 48 | 35 | 28 | 16 | 18 | 29 | 35 | 26 | 20 | 31 | 25 |
Deferred tax assets | - | - | - | - | - | - | - | 92 | 92 | 79 | 115 | 117 | 130 |
Investments and other assets | - | 169 | 349 | 354 | 322 | 342 | 344 | 275 | 258 | 243 | 272 | 780 | 780 |
Other | - | 45 | 48 | 35 | 28 | 16 | 18 | 29 | 35 | 26 | 20 | 31 | 25 |
Investments and other assets | - | 169 | 349 | 354 | 322 | 342 | 344 | 275 | 258 | 243 | 272 | 780 | 780 |
Non-current assets | - | 5,687 | 5,426 | 5,213 | 5,224 | 5,136 | 5,137 | 6,049 | 5,672 | 5,387 | 5,131 | 5,542 | 5,363 |
Assets | - | 15,032 | 14,911 | 14,724 | 13,931 | 13,927 | 14,478 | 18,630 | 16,376 | 17,264 | 18,432 | 19,504 | 19,531 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 533 | 467 |
Notes and accounts payable - trade | - | 3,676 | 4,014 | 4,360 | 3,940 | 4,250 | 4,898 | 5,668 | 4,016 | 4,543 | 5,228 | 5,738 | 5,898 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 4,736 | 4,898 |
Short-term borrowings | - | 100 | 200 | 100 | 100 | - | 200 | 1,364 | 1,410 | 1,850 | 1,484 | 1,720 | 1,780 |
Short-term borrowings | - | 100 | 200 | 100 | 100 | - | 200 | 1,364 | 1,410 | 1,850 | 1,484 | 1,720 | 1,780 |
Current portion of long-term borrowings | - | 1,310 | 1,072 | 1,235 | 753 | 501 | 380 | 518 | 324 | 217 | 175 | 170 | 158 |
Current portion of long-term borrowings | - | 1,310 | 1,072 | 1,235 | 753 | 501 | 380 | 518 | 324 | 217 | 175 | 170 | 158 |
Lease liabilities | - | 2 | 2 | 2 | 12 | 15 | 20 | 31 | 37 | 29 | 28 | 22 | 23 |
Lease liabilities | - | 2 | 2 | 2 | 12 | 15 | 20 | 31 | 37 | 29 | 28 | 22 | 23 |
Income taxes payable | - | 47 | 58 | 44 | 42 | 61 | 54 | 169 | 51 | 50 | 387 | 98 | 94 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 454 | 336 |
Provision for bonuses | - | 77 | 118 | 123 | 127 | 136 | 155 | 206 | 200 | 169 | 218 | 189 | 236 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 20 | 25 |
Other | - | 333 | 356 | 438 | 476 | 560 | 451 | 481 | 521 | 474 | 499 | 686 | 486 |
Income taxes payable | - | 47 | 58 | 44 | 42 | 61 | 54 | 169 | 51 | 50 | 387 | 98 | 94 |
Current liabilities | - | 5,545 | 5,819 | 6,303 | 5,450 | 5,523 | 6,158 | 8,437 | 6,560 | 7,331 | 8,019 | 8,623 | 8,675 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 25 | 3 |
Provision for bonuses | - | 77 | 118 | 123 | 127 | 136 | 155 | 206 | 200 | 169 | 218 | 189 | 236 |
Current liabilities | - | 5,545 | 5,819 | 6,303 | 5,450 | 5,523 | 6,158 | 8,437 | 6,560 | 7,331 | 8,019 | 8,623 | 8,675 |
Long-term borrowings | - | 2,396 | 1,975 | 1,174 | 1,061 | 830 | 450 | 1,077 | 875 | 869 | 694 | 599 | 401 |
Lease liabilities | - | 16 | 14 | 12 | 40 | 42 | 56 | 68 | 41 | 34 | 32 | 48 | 44 |
Provision for retirement benefits | - | 283 | - | - | - | - | - | - | - | - | - | 121 | 80 |
Deferred tax liabilities | - | - | - | - | - | - | - | 79 | 60 | 54 | 31 | 18 | 19 |
Asset retirement obligations | - | 34 | 34 | 34 | 34 | 37 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
Retirement benefit liability | - | - | 228 | 178 | 160 | 128 | 61 | 78 | 113 | 92 | 108 | 161 | 123 |
Non-current liabilities | - | 2,770 | 2,306 | 1,470 | 1,363 | 1,117 | 658 | 1,369 | 1,154 | 1,175 | 929 | 891 | 650 |
Asset retirement obligations | - | 34 | 34 | 34 | 34 | 37 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
Non-current liabilities | - | 2,770 | 2,306 | 1,470 | 1,363 | 1,117 | 658 | 1,369 | 1,154 | 1,175 | 929 | 891 | 650 |
Liabilities | - | 8,316 | 8,125 | 7,773 | 6,813 | 6,640 | 6,816 | 9,806 | 7,714 | 8,506 | 8,947 | 9,514 | 9,325 |
Share capital | - | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,317 | 1,317 |
Capital surplus | - | 1,317 | 1,317 | 1,317 | 1,318 | 1,318 | 1,318 | 1,318 | 1,304 | 1,304 | 1,304 | 1,304 | 1,304 |
Capital surplus | - | 1,317 | 1,317 | 1,317 | 1,318 | 1,318 | 1,318 | 1,318 | 1,304 | 1,304 | 1,304 | 1,304 | 1,304 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 258 | 258 |
Reserve for tax purpose reduction entry of replacement assets | - | - | - | - | - | - | - | - | - | - | - | 160 | 156 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 3,600 | 3,600 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,922 | 2,080 |
Retained earnings | - | 3,929 | 3,999 | 4,164 | 4,307 | 4,472 | 4,848 | 5,214 | 5,282 | 5,347 | 5,980 | 6,427 | 6,620 |
Retained earnings | - | 3,929 | 3,999 | 4,164 | 4,307 | 4,472 | 4,848 | 5,214 | 5,282 | 5,347 | 5,980 | 6,427 | 6,620 |
Treasury shares | - | -44 | -44 | -44 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 |
Shareholders' equity | - | 6,717 | 6,786 | 6,951 | 7,118 | 7,283 | 7,658 | 8,025 | 8,078 | 8,142 | 8,776 | 9,222 | 9,416 |
Valuation difference on available-for-sale securities | - | 0 | - | - | - | 4 | 4 | 4 | 2 | 5 | 5 | 5 | 8 |
Valuation and translation adjustments | - | 0 | - | - | - | 4 | 4 | 4 | 2 | 5 | 5 | 5 | 8 |
Net assets | 6,788 | 6,717 | 6,786 | 6,951 | 7,118 | 7,286 | 7,662 | 8,824 | 8,663 | 8,758 | 9,484 | 9,989 | 10,206 |
Non-controlling interests | - | - | - | - | - | - | - | 795 | 582 | 611 | 703 | 762 | 783 |
Net assets | 6,788 | 6,717 | 6,786 | 6,951 | 7,118 | 7,286 | 7,662 | 8,824 | 8,663 | 8,758 | 9,484 | 9,989 | 10,206 |
Liabilities and net assets | - | 15,032 | 14,911 | 14,724 | 13,931 | 13,927 | 14,478 | 18,630 | 16,376 | 17,264 | 18,432 | 19,504 | 19,531 |