- JP-listed companies
- KOBELCO WIRE COMPANY, LTD.
KOBELCO WIRE COMPANY, LTD.JP:5660
Market cap
¥6.8B
P/E ratio
7.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 8,574 | 9,206 | 7,807 | 5,732 | 5,802 | 5,638 | 5,169 | 2,986 | 3,176 | 2,847 | 2,392 | 3,025 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 523 | 406 | 133 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 4,513 | 4,165 | 4,474 |
Electronically recorded monetary claims - operating | - | - | - | 990 | 2,978 | 3,347 | 3,340 | 2,144 | 3,018 | 4,511 | 4,702 | 4,459 | 3,909 |
Electronically recorded monetary claims - operating | - | - | - | 990 | 2,978 | 3,347 | 3,340 | 2,144 | 3,018 | 4,511 | 4,702 | 4,459 | 3,909 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 4,513 | 4,165 | 4,474 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 4,919 | 5,379 |
Merchandise and finished goods | - | 3,851 | 3,649 | 3,664 | 3,727 | 3,732 | 3,925 | 3,640 | 4,071 | 4,063 | 4,172 | 4,925 | 5,384 |
Raw materials | - | - | - | - | - | - | - | - | - | - | - | 1,365 | 1,517 |
Work in process | - | 2,256 | 2,306 | 2,453 | 2,680 | 2,835 | 3,001 | 3,247 | 3,096 | 3,098 | 3,230 | 3,759 | 3,841 |
Work in process | - | 2,256 | 2,306 | 2,453 | 2,680 | 2,835 | 3,001 | 3,247 | 3,096 | 3,098 | 3,230 | 3,759 | 3,841 |
Raw materials and supplies | - | 1,452 | 1,699 | 1,835 | 1,622 | 1,543 | 1,594 | 1,588 | 1,573 | 1,453 | 1,810 | 2,199 | 2,412 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 610 | 654 |
Other | - | 426 | 539 | 575 | 765 | 830 | 536 | 1,085 | 644 | 763 | 827 | 617 | 502 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 1,205 | 1,200 |
Allowance for doubtful accounts | - | -46 | -49 | -42 | -57 | -58 | -57 | - | - | - | - | - | - |
Other | - | 426 | 539 | 575 | 765 | 830 | 536 | 1,085 | 644 | 763 | 827 | 617 | 502 |
Current assets | - | 26,670 | 27,181 | 24,813 | 23,898 | 23,719 | 23,504 | 21,882 | 20,898 | 21,212 | 22,626 | 22,925 | 23,682 |
Allowance for doubtful accounts | - | -46 | -49 | -42 | -57 | -58 | -57 | - | - | - | - | - | - |
Current assets | - | 26,670 | 27,181 | 24,813 | 23,898 | 23,719 | 23,504 | 21,882 | 20,898 | 21,212 | 22,626 | 22,925 | 23,682 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 2,458 | 2,366 |
Buildings and structures | - | 10,810 | 10,930 | 10,978 | 10,922 | 11,082 | 11,184 | 11,339 | 11,549 | 11,809 | 11,959 | 12,092 | 12,207 |
Accumulated depreciation | - | -6,568 | -6,813 | -7,038 | -7,192 | -7,436 | -8,072 | -8,320 | -8,582 | -8,852 | -9,107 | -9,361 | -9,578 |
Buildings and structures, net | - | 4,241 | 4,117 | 3,939 | 3,729 | 3,646 | 3,112 | 3,019 | 2,967 | 2,956 | 2,852 | 2,731 | 2,628 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 180 | 177 |
Machinery, equipment and vehicles | - | 24,486 | 24,728 | 25,148 | 26,243 | 26,416 | 27,053 | 27,476 | 28,133 | 28,452 | 28,589 | 29,004 | 29,756 |
Accumulated depreciation | - | -20,041 | -20,483 | -20,713 | -21,351 | -21,816 | -21,727 | -22,163 | -22,807 | -23,304 | -23,689 | -24,123 | -24,606 |
Machinery, equipment and vehicles, net | - | 4,445 | 4,244 | 4,434 | 4,891 | 4,600 | 5,325 | 5,313 | 5,325 | 5,148 | 4,899 | 4,880 | 5,149 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 4,762 | 5,042 |
Tools, furniture and fixtures | - | 1,236 | 1,246 | 1,258 | 1,318 | 1,372 | 1,414 | 1,490 | 1,503 | 1,591 | 1,597 | 1,572 | 1,495 |
Accumulated depreciation | - | -1,081 | -1,102 | -1,093 | -1,129 | -1,179 | -1,269 | -1,328 | -1,383 | -1,421 | -1,453 | -1,451 | -1,393 |
Tools, furniture and fixtures, net | - | 154 | 143 | 164 | 189 | 193 | 144 | 161 | 120 | 170 | 143 | 120 | 101 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 21 | 16 |
Land | - | 6,041 | 6,033 | 6,031 | 5,774 | 5,774 | 5,774 | 5,774 | 5,774 | 5,869 | 5,869 | 5,869 | 5,852 |
Tools, furniture and fixtures, net | - | 154 | 143 | 164 | 189 | 193 | 144 | 161 | 120 | 170 | 143 | 120 | 101 |
Leased assets | - | 107 | 131 | 128 | 123 | 96 | 49 | 12 | 16 | 16 | 16 | 16 | 16 |
Accumulated depreciation | - | -53 | -49 | -60 | -75 | -71 | -39 | -9 | -6 | -8 | -10 | -12 | -14 |
Leased assets, net | - | 54 | 82 | 68 | 48 | 24 | 9 | 3 | 10 | 7 | 5 | 3 | 2 |
Land | - | 6,041 | 6,033 | 6,031 | 5,774 | 5,774 | 5,774 | 5,774 | 5,774 | 5,869 | 5,869 | 5,869 | 5,852 |
Construction in progress | - | 50 | 142 | 306 | 39 | 409 | 82 | 109 | 85 | 235 | 498 | 408 | 127 |
Leased assets, net | - | 54 | 82 | 68 | 48 | 24 | 9 | 3 | 10 | 7 | 5 | 3 | 2 |
Property, plant and equipment | - | 14,987 | 14,763 | 14,945 | 14,673 | 14,648 | 14,448 | 14,381 | 14,283 | 14,387 | 14,269 | 14,014 | 13,862 |
Construction in progress | - | 50 | 142 | 306 | 39 | 409 | 82 | 109 | 85 | 235 | 498 | 408 | 127 |
Property, plant and equipment | - | 14,987 | 14,763 | 14,945 | 14,673 | 14,648 | 14,448 | 14,381 | 14,283 | 14,387 | 14,269 | 14,014 | 13,862 |
Software | - | 227 | 197 | 217 | 264 | 274 | 306 | 285 | 220 | 159 | 142 | 156 | 255 |
Other | - | - | - | - | - | - | 9 | 19 | 16 | 13 | 11 | 7 | 5 |
Intangible assets | - | 245 | 225 | 244 | 284 | 288 | 315 | 305 | 237 | 172 | 154 | 164 | 261 |
Investment securities | - | 1,166 | 1,372 | 1,497 | 1,419 | 1,513 | 1,652 | 1,615 | 1,444 | 1,692 | 1,584 | 1,799 | 1,886 |
Shares and investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 928 | 787 |
Deferred tax assets | - | - | - | - | - | - | - | 1,214 | 1,310 | 1,174 | 987 | 924 | 751 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 1,297 | 1,500 |
Retirement benefit asset | - | - | 821 | 1,011 | 801 | 994 | 1,492 | 1,107 | 1,073 | 1,464 | 1,708 | 1,956 | 2,566 |
Deferred tax assets | - | - | - | - | - | - | - | 1,214 | 1,310 | 1,174 | 987 | 924 | 751 |
Other | - | 1,004 | 218 | 204 | 193 | 232 | 231 | 206 | 200 | 302 | 273 | 247 | 211 |
Other | - | 1,004 | 218 | 204 | 193 | 232 | 231 | 206 | 200 | 302 | 273 | 247 | 211 |
Allowance for doubtful accounts | - | -201 | -36 | -41 | -41 | -41 | -41 | -25 | -29 | -29 | -25 | -25 | -25 |
Allowance for doubtful accounts | - | -201 | -36 | -41 | -41 | -41 | -41 | -25 | -29 | -29 | -25 | -25 | -25 |
Investments and other assets | - | 3,258 | 3,842 | 4,193 | 3,859 | 3,732 | 4,526 | 4,118 | 3,999 | 4,604 | 4,528 | 4,902 | 5,391 |
Investments and other assets | - | 3,258 | 3,842 | 4,193 | 3,859 | 3,732 | 4,526 | 4,118 | 3,999 | 4,604 | 4,528 | 4,902 | 5,391 |
Non-current assets | - | 18,491 | 18,831 | 19,384 | 18,817 | 18,669 | 19,289 | 18,805 | 18,520 | 19,164 | 18,951 | 19,081 | 19,515 |
Assets | - | 45,162 | 46,013 | 44,197 | 42,577 | 42,389 | 42,533 | 40,687 | 39,418 | 40,377 | 41,578 | 42,006 | 43,197 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 74 | 67 | 66 |
Notes and accounts payable - trade | - | 2,532 | 2,775 | 2,719 | 2,551 | 2,588 | 2,719 | 2,849 | 2,539 | 2,409 | 3,180 | 3,162 | 2,722 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 3,231 | 2,706 |
Short-term borrowings | - | 5,789 | 6,923 | 7,856 | 6,411 | 8,577 | 8,198 | 4,789 | 5,642 | 5,247 | 4,806 | 5,371 | 4,901 |
Short-term borrowings | - | 5,789 | 6,923 | 7,856 | 6,411 | 8,577 | 8,198 | 4,789 | 5,642 | 5,247 | 4,806 | 5,371 | 4,901 |
Lease liabilities | - | 22 | 32 | 33 | 28 | 18 | 7 | 2 | 3 | 2 | 2 | 2 | 1 |
Lease liabilities | - | 22 | 32 | 33 | 28 | 18 | 7 | 2 | 3 | 2 | 2 | 2 | 1 |
Current portion of bonds payable | - | - | - | - | - | 32 | 65 | 215 | 215 | 572 | 150 | 900 | - |
Current portion of bonds payable | - | - | - | - | - | 32 | 65 | 215 | 215 | 572 | 150 | 900 | - |
Accrued expenses | - | 1,180 | 1,184 | 1,143 | 1,141 | 1,119 | 1,190 | 1,274 | 933 | 899 | 958 | 988 | 964 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 288 | 578 |
Income taxes payable | - | 244 | 491 | 309 | 341 | 153 | 370 | 103 | 333 | 101 | 312 | 237 | 332 |
Accrued expenses | - | 1,180 | 1,184 | 1,143 | 1,141 | 1,119 | 1,190 | 1,274 | 933 | 899 | 958 | 988 | 964 |
Accrued business office tax | - | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 47 | 47 | 47 | 47 | 47 |
Income taxes payable | - | 244 | 491 | 309 | 341 | 153 | 370 | 103 | 333 | 101 | 312 | 237 | 332 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 74 | 67 | 66 |
Accrued business office tax | - | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 47 | 47 | 47 | 47 | 47 |
Provision for bonuses | - | 496 | 527 | 561 | 605 | 567 | 584 | 594 | 592 | 533 | 619 | 613 | 625 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 32 | 37 |
Other | - | 401 | 282 | 850 | 622 | 748 | 539 | 589 | 606 | 871 | 586 | 447 | 757 |
Provision for bonuses | - | 496 | 527 | 561 | 605 | 567 | 584 | 594 | 592 | 533 | 619 | 613 | 625 |
Current liabilities | - | 10,886 | 12,264 | 13,674 | 11,819 | 13,885 | 13,747 | 10,485 | 10,926 | 10,731 | 10,751 | 11,837 | 10,418 |
Other | - | 401 | 282 | 850 | 622 | 748 | 539 | 589 | 606 | 871 | 586 | 447 | 757 |
Current liabilities | - | 10,886 | 12,264 | 13,674 | 11,819 | 13,885 | 13,747 | 10,485 | 10,926 | 10,731 | 10,751 | 11,837 | 10,418 |
Long-term borrowings | - | 11,595 | 10,261 | 6,634 | 6,781 | 3,994 | 3,782 | 4,280 | 2,418 | 3,514 | 4,367 | 3,891 | 5,275 |
Lease liabilities | - | 38 | 64 | 50 | 29 | 10 | 3 | 4 | 9 | 6 | 4 | 2 | - |
Provision for retirement benefits | - | 2,296 | - | - | - | - | - | - | - | - | - | 4,977 | 5,155 |
Provision for retirement benefits for directors (and other officers) | - | 58 | 62 | 53 | 59 | 29 | 5 | 7 | 7 | 7 | 10 | 6 | 9 |
Provision for environmental measures | - | 8 | 8 | 9 | 14 | 14 | 14 | 14 | 99 | 40 | 45 | 29 | 23 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 20 | 21 |
Retirement benefit liability | - | - | 3,148 | 3,720 | 3,793 | 3,861 | 4,071 | 4,459 | 4,594 | 4,879 | 4,289 | 4,408 | 4,518 |
Other | - | 437 | 372 | 291 | 258 | 192 | 151 | 90 | 101 | 102 | 124 | 118 | 119 |
Non-current liabilities | - | 14,986 | 14,410 | 11,214 | 11,238 | 8,978 | 8,845 | 10,694 | 8,852 | 9,600 | 9,742 | 8,455 | 9,947 |
Liabilities | - | 25,872 | 26,675 | 24,889 | 23,057 | 22,864 | 22,592 | 21,179 | 19,779 | 20,332 | 20,493 | 20,293 | 20,366 |
Share capital | - | 8,062 | 8,062 | 8,062 | 8,062 | 8,062 | 8,062 | 8,062 | 8,062 | 8,062 | 8,062 | 8,062 | 8,062 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,015 | 2,015 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,826 | 5,826 |
Capital surplus | - | 6,354 | 6,354 | 6,354 | 6,354 | 6,354 | 6,652 | 8,171 | 8,171 | 8,171 | 8,164 | 8,164 | 8,164 |
Capital surplus | - | 6,354 | 6,354 | 6,354 | 6,354 | 6,354 | 6,652 | 8,171 | 8,171 | 8,171 | 8,164 | 8,164 | 8,164 |
Reserve for tax purpose reduction entry | - | - | - | - | - | - | - | - | - | - | - | 30 | 25 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 4,866 | 5,502 |
Retained earnings | - | 2,847 | 3,017 | 2,717 | 2,984 | 2,871 | 3,035 | 2,789 | 2,982 | 3,072 | 3,613 | 4,120 | 4,731 |
Retained earnings | - | 2,847 | 3,017 | 2,717 | 2,984 | 2,871 | 3,035 | 2,789 | 2,982 | 3,072 | 3,613 | 4,120 | 4,731 |
Treasury shares | - | -1,353 | -1,355 | -1,358 | -1,360 | -1,361 | -1,362 | -1 | -1 | -33 | -2 | -2 | -3 |
Shareholders' equity | - | 15,911 | 16,078 | 15,776 | 16,041 | 15,928 | 16,388 | 19,022 | 19,215 | 19,273 | 19,838 | 20,345 | 20,955 |
Valuation difference on available-for-sale securities | - | 75 | 89 | 113 | 105 | 204 | 273 | 230 | 210 | 346 | 205 | 289 | 495 |
Valuation and translation adjustments | - | 75 | -118 | 82 | -108 | 191 | 666 | 485 | 424 | 771 | 1,247 | 1,368 | 1,876 |
Foreign currency translation adjustment | - | - | 120 | 195 | 143 | 126 | 137 | 137 | 136 | 146 | 186 | 219 | 189 |
Remeasurements of defined benefit plans | - | - | -328 | -225 | -356 | -139 | 255 | 117 | 77 | 278 | 855 | 859 | 1,190 |
Valuation and translation adjustments | - | 75 | -118 | 82 | -108 | 191 | 666 | 485 | 424 | 771 | 1,247 | 1,368 | 1,876 |
Net assets | 19,021 | 19,289 | 19,338 | 19,308 | 19,519 | 19,525 | 19,940 | 19,507 | 19,639 | 20,044 | 21,085 | 21,713 | 22,831 |
Liabilities and net assets | - | 45,162 | 46,013 | 44,197 | 42,577 | 42,389 | 42,533 | 40,687 | 39,418 | 40,377 | 41,578 | 42,006 | 43,197 |