- JP-listed companies
- NICHIA STEEL WORKS,LTD.
NICHIA STEEL WORKS,LTD.JP:5658
Market cap
¥15.6B
P/E ratio
14.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 9,303 | 10,660 | 11,231 | 10,401 | 10,145 | 11,510 | 13,575 | 10,542 | 12,337 | 12,895 | 12,588 | 12,456 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,096 | 961 | 535 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 5,234 | 6,477 | 6,112 |
Electronically recorded monetary claims - operating | - | - | 227 | 1,154 | 1,651 | 1,844 | 1,914 | 2,510 | 3,277 | 3,698 | 4,408 | 4,895 | 5,681 |
Electronically recorded monetary claims - operating | - | - | 227 | 1,154 | 1,651 | 1,844 | 1,914 | 2,510 | 3,277 | 3,698 | 4,408 | 4,895 | 5,681 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 5,234 | 6,477 | 6,112 |
Securities | - | 652 | 301 | 151 | 501 | 736 | 301 | - | 1,854 | 2,000 | 2,451 | - | 202 |
Finished goods | - | 4,027 | 4,213 | 5,695 | 5,276 | 5,070 | 5,300 | 5,241 | 5,224 | 4,898 | 5,872 | 6,741 | 6,646 |
Work in process | - | 647 | 708 | 781 | 985 | 860 | 920 | 1,007 | 1,063 | 919 | 1,260 | 1,437 | 1,308 |
Raw materials and supplies | - | 2,194 | 2,380 | 2,246 | 2,084 | 2,095 | 2,167 | 2,211 | 2,798 | 2,234 | 3,232 | 3,778 | 3,093 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 25 | 31 |
Other | - | 106 | 112 | 404 | 232 | 290 | 530 | 449 | 412 | 261 | 401 | 298 | 267 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 109 | 116 |
Allowance for doubtful accounts | - | -4 | -5 | -119 | -76 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 21 | 7 |
Current assets | - | 26,128 | 28,329 | 29,847 | 28,856 | 28,869 | 30,917 | 33,236 | 32,600 | 33,030 | 36,843 | 37,169 | 36,295 |
Advances paid | - | - | - | - | - | - | - | - | - | - | - | 292 | 232 |
Other | - | 106 | 112 | 404 | 232 | 290 | 530 | 449 | 412 | 261 | 401 | 298 | 267 |
Allowance for doubtful accounts | - | -4 | -5 | -119 | -76 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
Current assets | - | 26,128 | 28,329 | 29,847 | 28,856 | 28,869 | 30,917 | 33,236 | 32,600 | 33,030 | 36,843 | 37,169 | 36,295 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 2,370 | 2,209 |
Buildings and structures, net | - | 4,786 | 4,307 | 4,682 | 4,470 | 4,310 | 4,048 | 3,918 | 4,205 | 3,963 | 3,799 | 3,698 | 3,471 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 155 | 150 |
Machinery, equipment and vehicles, net | - | 2,207 | 1,923 | 3,450 | 4,491 | 3,646 | 3,414 | 3,473 | 3,225 | 3,404 | 3,465 | 3,159 | 3,036 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 1,243 | 1,256 |
Land | - | 8,793 | 9,111 | 9,111 | 9,111 | 9,111 | 9,111 | 9,111 | 9,111 | 9,003 | 9,003 | 9,003 | 9,003 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 8 | 10 |
Construction in progress | - | 97 | 517 | 200 | 51 | 198 | 44 | 341 | 382 | 51 | 231 | 293 | 525 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 129 | 131 |
Other, net | - | 110 | 98 | 107 | 124 | 120 | 160 | 137 | 137 | 201 | 192 | 195 | 205 |
Land | - | 8,793 | 9,111 | 9,111 | 9,111 | 9,111 | 9,111 | 9,111 | 9,111 | 9,003 | 9,003 | 9,003 | 9,003 |
Property, plant and equipment | - | 15,993 | 15,955 | 17,550 | 18,247 | 17,385 | 16,778 | 16,980 | 17,059 | 16,622 | 16,690 | 16,349 | 16,240 |
Construction in progress | - | 97 | 517 | 200 | 51 | 198 | 44 | 341 | 382 | 51 | 231 | 293 | 525 |
Property, plant and equipment | - | 15,993 | 15,955 | 17,550 | 18,247 | 17,385 | 16,778 | 16,980 | 17,059 | 16,622 | 16,690 | 16,349 | 16,240 |
Software | - | 213 | 164 | 229 | 868 | 697 | 514 | 389 | 186 | 65 | 58 | 44 | 42 |
Software in progress | - | - | 134 | 782 | 9 | 11 | 53 | 1 | - | - | - | 7 | 43 |
Intangible assets | - | 219 | 303 | 1,016 | 883 | 713 | 571 | 394 | 189 | 68 | 61 | 54 | 88 |
Other | - | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 |
Intangible assets | - | 219 | 303 | 1,016 | 883 | 713 | 571 | 394 | 189 | 68 | 61 | 54 | 88 |
Investment securities | - | 15,568 | 16,336 | 15,289 | 12,681 | 15,490 | 15,592 | 14,039 | 12,759 | 13,906 | 14,016 | 15,409 | 19,160 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,167 | 3,337 |
Long-term loans receivable | - | 302 | 119 | 439 | 497 | 494 | 404 | - | - | 5 | 5 | 3 | 9 |
Long-term loans receivable | - | 302 | 119 | 439 | 497 | 494 | 404 | - | - | 5 | 5 | 3 | 9 |
Retirement benefit asset | - | - | 63 | 181 | 144 | 148 | 174 | 169 | 128 | 236 | 291 | 282 | 423 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 27 | 17 |
Deferred tax assets | - | - | - | - | - | - | - | 396 | 430 | 13 | 10 | 1 | 1 |
Insurance funds | - | - | - | - | - | - | - | - | - | - | - | 1,143 | 1,191 |
Other | - | 1,508 | 1,437 | 1,428 | 1,473 | 1,290 | 1,273 | 1,279 | 1,393 | 1,388 | 1,339 | 1,402 | 1,418 |
Other | - | 1,508 | 1,437 | 1,428 | 1,473 | 1,290 | 1,273 | 1,279 | 1,393 | 1,388 | 1,339 | 1,402 | 1,418 |
Allowance for doubtful accounts | - | -30 | -29 | -30 | -29 | -96 | -125 | -29 | -29 | -29 | -29 | -29 | -29 |
Allowance for doubtful accounts | - | -30 | -29 | -30 | -29 | -96 | -125 | -29 | -29 | -29 | -29 | -29 | -29 |
Allowance for investment loss | - | - | - | - | - | - | - | - | - | - | - | -6 | - |
Investments and other assets | - | 17,609 | 18,055 | 17,307 | 14,877 | 17,497 | 17,494 | 15,855 | 14,681 | 15,518 | 15,631 | 17,062 | 20,982 |
Non-current assets | - | 33,821 | 34,313 | 35,873 | 34,007 | 35,595 | 34,843 | 33,229 | 31,930 | 32,208 | 32,382 | 33,465 | 37,310 |
Assets | - | 59,949 | 62,643 | 65,720 | 62,862 | 64,464 | 65,759 | 66,465 | 64,530 | 65,239 | 69,225 | 70,634 | 73,605 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 13 | 13 |
Notes and accounts payable - trade | - | 3,791 | 3,582 | 3,206 | 2,793 | 2,844 | 3,408 | 3,782 | 3,889 | 3,598 | 4,432 | 4,590 | 3,084 |
Electronically recorded obligations - operating | - | 1,422 | 1,843 | 2,110 | 1,968 | 2,031 | 2,104 | 2,181 | 2,516 | 2,202 | 2,846 | 2,687 | 3,398 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,396 | 1,289 |
Short-term borrowings | - | 350 | 2,116 | 1,690 | 2,439 | 1,398 | 2,013 | 1,725 | 1,916 | 850 | 750 | 1,450 | 750 |
Current portion of long-term borrowings | - | 1,558 | 1,512 | 1,607 | 3,352 | 964 | 734 | 2,792 | 849 | 3,340 | 1,160 | 1,190 | 1,280 |
Accounts payable - other | - | 598 | 986 | 1,152 | 624 | 813 | 800 | 1,004 | 843 | 916 | 874 | 836 | 932 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 150 | 153 |
Income taxes payable | - | 195 | 415 | 301 | 164 | 368 | 346 | 479 | 5 | 212 | 784 | 330 | 423 |
Income taxes payable | - | 195 | 415 | 301 | 164 | 368 | 346 | 479 | 5 | 212 | 784 | 330 | 423 |
Provision for bonuses | - | 203 | 215 | 203 | 204 | 214 | 235 | 261 | 285 | 272 | 325 | 322 | 339 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 112 | 159 |
Provision for loss on disaster | - | - | - | - | - | - | - | 169 | 9 | - | - | - | 3 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 16 | 17 |
Notes payable - facilities | - | 125 | 166 | 170 | 122 | 132 | 107 | 238 | 391 | 75 | 115 | 172 | 67 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 18 | 28 |
Electronically recorded obligations - non-operating | - | 28 | 202 | 565 | 116 | 70 | 83 | 121 | 160 | 194 | 575 | 193 | 237 |
Provision for bonuses | - | 203 | 215 | 203 | 204 | 214 | 235 | 261 | 285 | 272 | 325 | 322 | 339 |
Other | - | 516 | 441 | 419 | 543 | 628 | 412 | 556 | 404 | 687 | 422 | 613 | 750 |
Electronically recorded obligations - non-operating | - | 28 | 202 | 565 | 116 | 70 | 83 | 121 | 160 | 194 | 575 | 193 | 237 |
Current liabilities | - | 8,786 | 11,479 | 11,465 | 12,325 | 9,462 | 10,243 | 13,918 | 11,572 | 12,346 | 12,285 | 12,385 | 11,263 |
Current liabilities | - | 8,786 | 11,479 | 11,465 | 12,325 | 9,462 | 10,243 | 13,918 | 11,572 | 12,346 | 12,285 | 12,385 | 11,263 |
Long-term borrowings | - | 5,870 | 5,038 | 6,021 | 3,469 | 6,705 | 6,001 | 3,859 | 4,130 | 1,510 | 3,950 | 3,120 | 2,110 |
Deferred tax liabilities | - | - | - | - | - | - | - | 516 | 536 | 854 | 854 | 1,244 | 2,521 |
Provision for retirement benefits | - | 1,611 | - | - | - | - | - | - | - | - | - | 976 | 1,014 |
Provision for retirement benefits for directors (and other officers) | - | 130 | 149 | 99 | 117 | 149 | 178 | 203 | 219 | 242 | 228 | 155 | 181 |
Provision for retirement benefits for directors (and other officers) | - | 130 | 149 | 99 | 117 | 149 | 178 | 203 | 219 | 242 | 228 | 155 | 181 |
Retirement benefit liability | - | - | 1,728 | 1,540 | 1,766 | 1,825 | 1,913 | 1,961 | 2,030 | 2,120 | 2,185 | 2,047 | 2,129 |
Other | - | 65 | 80 | 51 | 50 | 50 | 50 | 62 | 62 | 65 | 64 | 63 | 63 |
Non-current liabilities | - | 8,855 | 8,143 | 9,109 | 6,385 | 9,817 | 9,393 | 6,600 | 6,976 | 4,791 | 7,282 | 6,629 | 7,004 |
Liabilities | - | 17,641 | 19,621 | 20,574 | 18,710 | 19,279 | 19,636 | 20,518 | 18,548 | 17,137 | 19,566 | 19,014 | 18,267 |
Share capital | - | 10,720 | 10,720 | 10,720 | 10,720 | 10,720 | 10,720 | 10,720 | 10,720 | 10,720 | 10,720 | 10,720 | 10,720 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 10,888 | 10,888 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Capital surplus | - | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 |
Capital surplus | - | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 | 10,888 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 655 | 655 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 12,159 | 12,159 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 7,323 | 7,897 |
Retained earnings | - | 18,937 | 19,362 | 19,935 | 20,098 | 20,495 | 20,970 | 21,433 | 21,527 | 22,570 | 23,899 | 24,747 | 25,523 |
Retained earnings | - | 18,937 | 19,362 | 19,935 | 20,098 | 20,495 | 20,970 | 21,433 | 21,527 | 22,570 | 23,899 | 24,747 | 25,523 |
Treasury shares | - | -937 | -1,016 | -1,020 | -1,020 | -1,021 | -1,021 | -1,021 | -1,021 | -1,022 | -1,022 | -1,022 | -1,232 |
Shareholders' equity | - | 39,607 | 39,954 | 40,523 | 40,686 | 41,082 | 41,557 | 42,019 | 42,113 | 43,157 | 44,485 | 45,334 | 45,899 |
Valuation difference on available-for-sale securities | - | 381 | 765 | 1,497 | 562 | 1,085 | 1,427 | 830 | 755 | 1,794 | 1,879 | 2,624 | 5,493 |
Valuation and translation adjustments | - | 381 | 743 | 1,802 | 708 | 1,276 | 1,698 | 1,059 | 992 | 1,970 | 2,099 | 2,924 | 5,892 |
Foreign currency translation adjustment | - | - | 82 | 355 | 323 | 321 | 368 | 305 | 325 | 171 | 210 | 247 | 259 |
Remeasurements of defined benefit plans | - | - | -94 | -51 | -178 | -130 | -96 | -76 | -88 | 5 | 10 | 54 | 140 |
Valuation and translation adjustments | - | 381 | 743 | 1,802 | 708 | 1,276 | 1,698 | 1,059 | 992 | 1,970 | 2,099 | 2,924 | 5,892 |
Net assets | 41,036 | 42,308 | 43,021 | 45,146 | 44,152 | 45,185 | 46,124 | 45,947 | 45,981 | 48,101 | 49,659 | 51,619 | 55,338 |
Non-controlling interests | - | - | - | 2,822 | 2,759 | 2,826 | 2,869 | 2,869 | 2,875 | 2,975 | 3,075 | 3,362 | 3,546 |
Net assets | 41,036 | 42,308 | 43,021 | 45,146 | 44,152 | 45,185 | 46,124 | 45,947 | 45,981 | 48,101 | 49,659 | 51,619 | 55,338 |
Liabilities and net assets | - | 59,949 | 62,643 | 65,720 | 62,862 | 64,464 | 65,759 | 66,465 | 64,530 | 65,239 | 69,225 | 70,634 | 73,605 |