- JP-listed companies
- METALART CORPORATION
- Income statement
METALART CORPORATION【JP:5644】Income statement
Market cap
¥15.9B
P/E ratio
6.9x
Metal Art manufactures precision forged metal components for automobiles and construction machinery through three subsidiaries operating in Japan and Indonesia.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 28,344 | 25,707 | 27,238 | 25,753 | 23,470 | 26,516 | 30,457 | 32,077 | 32,641 | 28,258 | 35,010 | 44,238 | 45,021 | 43,954 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 22,790 | 21,733 | 23,708 | 27,383 | 29,049 | 29,379 | 24,673 | 29,591 | 38,148 | 39,719 | 38,558 |
| Gross profit | - | - | - | 2,963 | 1,736 | 2,808 | 3,073 | 3,028 | 3,262 | 3,585 | 5,419 | 6,089 | 5,301 | 5,396 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 1,702 | 1,485 | 1,719 | 1,781 | 1,901 | 2,011 | 1,822 | 2,212 | 2,284 | 2,379 | 2,400 |
| Operating income | - | - | - | 1,261 | 251 | 1,090 | 1,293 | 1,127 | 1,251 | 1,763 | 3,206 | 3,804 | 2,921 | 2,995 |
| Income before tax | 1,918 | 1,650 | 2,200 | 1,629 | -107 | 1,144 | 886 | 1,210 | 1,237 | 2,071 | 3,308 | 3,866 | 3,183 | 3,253 |
| Pretax margin (%) | 6.8 | 6.4 | 8.1 | 6.3 | -0.5 | 4.3 | 2.9 | 3.8 | 3.8 | 7.3 | 9.4 | 8.7 | 7.1 | 7.4 |
| Provision for income taxes | - | - | - | 861 | 408 | 394 | 454 | 323 | 279 | 601 | 948 | 978 | 842 | 982 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 609 | 695 | 911 | 982 | -181 | 684 | 401 | 887 | 960 | 1,470 | 2,359 | 2,887 | 2,452 | 2,346 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 61.28 | 64.36 | 87.8 | 62.34 | -11.49 | 43.39 | 25.48 | 253.73 | 265.89 | 451.29 | 732.78 | 879.91 | 719.21 | 679.15 |
| Dividend per share | - | - | - | - | - | - | - | - | 35 | 45 | 74 | 90 | 118 | 133 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |