- JP-listed companies
- NIPPON CHUZO K. K.
NIPPON CHUZO K. K.JP:5609
Market cap
¥4.1B
P/E ratio
6.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 469 | 137 | 264 | 407 | 226 | 264 | 445 | 195 | 489 | 356 | 560 | 1,121 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 286 | 262 | 161 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | 1,426 | 1,267 | 1,246 | 780 | 800 | 965 | 978 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 3,516 | 4,670 | 5,010 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 3,516 | 4,670 | 5,010 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | 1,426 | 1,267 | 1,246 | 780 | 800 | 965 | 978 |
Finished goods and work in process | - | 1,794 | 2,147 | 2,339 | 2,152 | 2,416 | 2,274 | 2,271 | 2,038 | 1,736 | 2,299 | 3,542 | 3,323 |
Raw materials and supplies | - | 765 | 674 | 677 | 654 | 678 | 631 | 709 | 731 | 622 | 753 | 734 | 732 |
Other | - | 24 | 37 | 39 | 35 | 38 | 89 | 83 | 188 | 56 | 177 | 152 | 323 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 14 | 254 |
Allowance for doubtful accounts | - | -19 | -24 | -4 | -2 | -2 | -2 | -2 | -2 | -3 | -2 | -6 | -3 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 48 | 50 |
Current assets | - | 7,733 | 7,996 | 7,550 | 7,868 | 7,791 | 9,224 | 9,057 | 8,210 | 7,660 | 9,545 | 10,881 | 11,647 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 9 | 10 |
Other | - | 24 | 37 | 39 | 35 | 38 | 89 | 83 | 188 | 56 | 177 | 152 | 323 |
Allowance for doubtful accounts | - | -19 | -24 | -4 | -2 | -2 | -2 | -2 | -2 | -3 | -2 | -6 | -3 |
Current assets | - | 7,733 | 7,996 | 7,550 | 7,868 | 7,791 | 9,224 | 9,057 | 8,210 | 7,660 | 9,545 | 10,881 | 11,647 |
Buildings and structures | - | 6,779 | 6,878 | 6,958 | 6,937 | 6,985 | 7,290 | 7,605 | 7,970 | 8,209 | 8,449 | 8,678 | 8,791 |
Accumulated depreciation | - | -5,413 | -5,513 | -5,607 | -5,609 | -5,695 | -5,791 | -5,899 | -6,040 | -6,190 | -6,345 | -6,513 | -6,671 |
Buildings and structures, net | - | 1,365 | 1,364 | 1,350 | 1,328 | 1,290 | 1,499 | 1,705 | 1,930 | 2,018 | 2,104 | 2,165 | 2,119 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 7,642 | 7,742 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -5,637 | -5,781 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 2,004 | 1,960 |
Machinery, equipment and vehicles | - | 7,761 | 8,445 | 8,420 | 8,530 | 8,201 | 8,690 | 9,023 | 9,370 | 9,753 | 9,816 | 10,043 | 10,187 |
Accumulated depreciation | - | -7,434 | -7,530 | -7,547 | -7,648 | -7,663 | -7,641 | -7,742 | -7,974 | -8,242 | -8,560 | -8,706 | -8,901 |
Machinery, equipment and vehicles, net | - | 326 | 915 | 872 | 882 | 538 | 1,048 | 1,280 | 1,395 | 1,511 | 1,256 | 1,337 | 1,285 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 1,036 | 1,049 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -876 | -889 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 160 | 159 |
Land | - | 7,135 | 7,204 | 7,203 | 7,203 | 7,203 | 7,203 | 7,203 | 7,203 | 7,184 | 7,184 | 7,184 | 7,184 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 9,929 | 10,067 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -8,608 | -8,797 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 1,320 | 1,270 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 114 | 119 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -97 | -103 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 16 | 15 |
Construction in progress | - | 884 | 3 | 11 | 10 | 204 | 78 | 43 | 26 | 19 | 22 | 28 | 35 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 1,735 | 1,767 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -1,564 | -1,579 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 170 | 187 |
Other | - | 1,608 | 1,582 | 1,593 | 1,611 | 1,670 | 1,683 | 1,675 | 1,711 | 1,763 | 1,693 | 1,736 | 1,767 |
Accumulated depreciation | - | -1,531 | -1,467 | -1,483 | -1,526 | -1,548 | -1,537 | -1,528 | -1,555 | -1,583 | -1,512 | -1,565 | -1,579 |
Other, net | - | 76 | 115 | 110 | 85 | 122 | 146 | 147 | 155 | 180 | 181 | 171 | 188 |
Land | - | 7,135 | 7,204 | 7,203 | 7,203 | 7,203 | 7,203 | 7,203 | 7,203 | 7,184 | 7,184 | 7,184 | 7,184 |
Property, plant and equipment | - | 9,789 | 9,603 | 9,547 | 9,510 | 9,358 | 9,976 | 10,381 | 10,712 | 10,914 | 10,748 | 10,886 | 10,812 |
Construction in progress | - | 884 | 3 | 11 | 10 | 204 | 78 | 43 | 26 | 19 | 22 | 28 | 35 |
Property, plant and equipment | - | 9,789 | 9,603 | 9,547 | 9,510 | 9,358 | 9,976 | 10,381 | 10,712 | 10,914 | 10,748 | 10,886 | 10,812 |
Software | - | - | - | - | - | - | - | - | - | - | - | 132 | 162 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 7 | 38 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 10 | 10 |
Right to use facilities | - | - | - | - | - | - | - | - | - | - | - | 9 | 9 |
Intangible assets | - | 49 | 82 | 72 | 76 | 59 | 61 | 132 | 109 | 93 | 130 | 160 | 221 |
Intangible assets | - | 49 | 82 | 72 | 76 | 59 | 61 | 132 | 109 | 93 | 130 | 160 | 221 |
Investment securities | - | 599 | 568 | 690 | 440 | 516 | 562 | 495 | 262 | 346 | 101 | 103 | 115 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 240 | 240 |
Deferred tax assets | - | - | - | - | - | - | - | 579 | 556 | 531 | 529 | 607 | 711 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 9 | 6 |
Other | - | 52 | 40 | 28 | 24 | 40 | 37 | 32 | 47 | 40 | 32 | 24 | 21 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
Investments and other assets | - | 1,028 | 1,007 | 1,073 | 889 | 1,062 | 1,158 | 1,107 | 866 | 919 | 663 | 735 | 848 |
Deferred tax assets | - | - | - | - | - | - | - | 579 | 556 | 531 | 529 | 607 | 711 |
Investments and other assets | - | 1,028 | 1,007 | 1,073 | 889 | 1,062 | 1,158 | 1,107 | 866 | 919 | 663 | 735 | 848 |
Non-current assets | - | 10,866 | 10,693 | 10,693 | 10,476 | 10,481 | 11,196 | 11,621 | 11,688 | 11,927 | 11,543 | 11,782 | 11,882 |
Assets | - | 18,600 | 18,690 | 18,244 | 18,345 | 18,272 | 20,305 | 20,679 | 19,899 | 19,587 | 21,088 | 22,663 | 23,529 |
Electronically recorded obligations - operating | - | - | - | - | - | - | 2,401 | 2,149 | 1,282 | 1,044 | 793 | 1,106 | 1,303 |
Notes and accounts payable - trade | - | 2,786 | 2,287 | 1,892 | 2,034 | 2,517 | 3,388 | 1,124 | 1,022 | 808 | 1,169 | 1,355 | 1,160 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,284 | 1,098 |
Electronically recorded obligations - operating | - | - | - | - | - | - | 2,401 | 2,149 | 1,282 | 1,044 | 793 | 1,106 | 1,303 |
Short-term borrowings | - | 396 | 1,259 | 822 | 859 | 1,147 | 974 | 1,073 | 1,752 | 1,790 | 2,375 | 3,035 | 2,450 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 435 | 450 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | 209 | 347 | 314 | 282 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | 209 | 347 | 314 | 282 |
Income taxes payable | - | 165 | 16 | 27 | 108 | 13 | 209 | 149 | 36 | 131 | 235 | 78 | 275 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 10 | 21 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 11 | 283 |
Income taxes payable | - | 165 | 16 | 27 | 108 | 13 | 209 | 149 | 36 | 131 | 235 | 78 | 275 |
Provision for bonuses | - | 155 | 147 | 145 | 147 | 138 | 159 | 172 | 170 | 179 | 181 | 207 | 227 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 11 | 283 |
Provision for bonuses for directors (and other officers) | - | - | - | - | - | - | 10 | 7 | 4 | 5 | 6 | 7 | 9 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Other | - | 721 | 524 | 622 | 714 | 605 | 825 | 505 | 650 | 646 | 367 | 243 | 386 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | 7 | 23 |
Current liabilities | - | 4,225 | 4,235 | 3,511 | 3,864 | 4,482 | 5,567 | 5,182 | 4,919 | 4,605 | 5,475 | 6,347 | 6,378 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 180 | 364 |
Provision for bonuses | - | 155 | 147 | 145 | 147 | 138 | 159 | 172 | 170 | 179 | 181 | 207 | 227 |
Provision for bonuses for directors (and other officers) | - | - | - | - | - | - | 10 | 7 | 4 | 5 | 6 | 7 | 9 |
Accounts payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 133 | 222 |
Current liabilities | - | 4,225 | 4,235 | 3,511 | 3,864 | 4,482 | 5,567 | 5,182 | 4,919 | 4,605 | 5,475 | 6,347 | 6,378 |
Long-term borrowings | - | 176 | 134 | 359 | 268 | 124 | 621 | 1,182 | 780 | 440 | 525 | 1,090 | 1,290 |
Long-term guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 36 | 36 |
Deferred tax liabilities for land revaluation | - | 2,491 | 2,491 | 2,252 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 |
Deferred tax liabilities for land revaluation | - | 2,491 | 2,491 | 2,252 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 |
Provision for retirement benefits for directors (and other officers) | - | 50 | 53 | 63 | 70 | 31 | 42 | 36 | 34 | 40 | 44 | 44 | 50 |
Provision for retirement benefits | - | 1,014 | - | - | - | - | - | - | - | - | - | 1,414 | 1,457 |
Provision of PCB disposal | - | 230 | 230 | 230 | 230 | 590 | 428 | 301 | 286 | 209 | 221 | 217 | 287 |
Provision for retirement benefits for directors (and other officers) | - | 50 | 53 | 63 | 70 | 31 | 42 | 36 | 34 | 40 | 44 | 44 | 50 |
Retirement benefit liability | - | - | 1,283 | 1,351 | 1,350 | 1,366 | 1,413 | 1,420 | 1,316 | 1,352 | 1,392 | 1,418 | 1,464 |
Provision of PCB disposal | - | 230 | 230 | 230 | 230 | 590 | 428 | 301 | 286 | 209 | 221 | 217 | 287 |
Other | - | 25 | 22 | 29 | 46 | 46 | 46 | 36 | 36 | 36 | 36 | 36 | 36 |
Non-current liabilities | - | 3,988 | 4,216 | 4,292 | 4,111 | 4,305 | 4,700 | 5,127 | 4,594 | 4,218 | 4,360 | 4,948 | 5,269 |
Liabilities | - | 8,214 | 8,451 | 7,803 | 7,975 | 8,788 | 10,268 | 10,309 | 9,514 | 8,824 | 9,835 | 11,296 | 11,647 |
Share capital | - | 2,627 | 2,627 | 2,627 | 2,627 | 2,627 | 2,627 | 2,627 | 2,627 | 2,627 | 2,627 | 2,627 | 2,627 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 524 | 524 |
Capital surplus | - | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 524 |
Capital surplus | - | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 524 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 131 | 131 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 3,152 | 3,640 |
Retained earnings | - | 2,777 | 2,620 | 2,365 | 2,346 | 1,392 | 1,914 | 2,293 | 2,470 | 2,789 | 3,324 | 3,438 | 3,945 |
Retained earnings | - | 2,777 | 2,620 | 2,365 | 2,346 | 1,392 | 1,914 | 2,293 | 2,470 | 2,789 | 3,324 | 3,438 | 3,945 |
Treasury shares | - | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 |
Shareholders' equity | - | 5,926 | 5,769 | 5,514 | 5,495 | 4,541 | 5,062 | 5,441 | 5,618 | 5,937 | 6,472 | 6,586 | 7,093 |
Valuation difference on available-for-sale securities | - | 131 | 142 | 257 | 93 | 163 | 194 | 147 | -13 | 57 | 11 | 12 | 19 |
Revaluation reserve for land | - | 4,327 | 4,396 | 4,668 | 4,779 | 4,779 | 4,779 | 4,779 | 4,779 | 4,768 | 4,768 | 4,768 | 4,768 |
Valuation and translation adjustments | - | 4,459 | 4,468 | 4,926 | 4,873 | 4,942 | 4,974 | 4,927 | 4,765 | 4,826 | 4,780 | 4,781 | 4,788 |
Net assets | 9,195 | 10,385 | 10,238 | 10,440 | 10,369 | 9,484 | 10,037 | 10,369 | 10,384 | 10,763 | 11,252 | 11,367 | 11,881 |
Liabilities and net assets | - | 18,600 | 18,690 | 18,244 | 18,345 | 18,272 | 20,305 | 20,679 | 19,899 | 19,587 | 21,088 | 22,663 | 23,529 |