AI Screening AI Chat Pricing

KOGI CORPORATION【JP:5603】Income statement

Market cap

¥4.4B

P/E ratio

8.6x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	17,540	17,245	18,609	20,172	19,316	19,772	22,942	24,013	21,259	18,068	23,117	26,726	25,963	26,317
Revenue growth (%)	-
Cost of revenue	-	-	-	16,930	15,645	15,745	18,971	19,940	17,998	15,419	20,319	23,079	22,333	22,003
Gross profit	-	-	-	3,242	3,670	4,026	3,970	4,073	3,261	2,649	2,797	3,647	3,630	4,313
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,098	2,203	2,298	2,635	2,788	2,722	2,365	2,643	2,839	2,843	3,196
Operating income	-	-	-	1,143	1,467	1,727	1,335	1,284	539	284	154	807	786	1,116
Income before tax	787	412	611	874	1,216	1,822	1,336	1,300	372	383	89	716	714	1,132
Pretax margin (%)	4.5	2.4	3.3	4.3	6.3	9.2	5.8	5.4	1.7	2.1	0.4	2.7	2.8	4.3
Provision for income taxes	-	-	-	357	422	430	325	382	100	-10	90	193	228	278
Effective tax rate (%)	-	-	-
Net income	356	39	308	531	863	792	1,011	882	102	393	43	522	538	873
Net income margin (%)
Earnings per share	13.67	5.47	5.51	9.49	16.36	11.22	198.64	221.52	30.79	86.18	13.2	142.34	164.66	244.22
Dividend per share	-	-	-	-	-	-	-	-	50	20	10	35	60	60
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data