- JP-listed companies
- Kurimoto,Ltd.
Kurimoto,Ltd.JP:5602
Market cap
¥54.3B
P/E ratio
15.6x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 98,175 | 103,664 | 98,394 | 101,964 | 101,647 | 107,122 | 108,786 | 109,904 | 116,596 | 105,954 | 124,827 | 125,925 |
Cost of sales | 73,753 | 79,268 | 76,219 | 79,139 | 77,640 | 82,472 | 84,147 | 83,786 | 90,582 | 80,615 | 95,477 | 94,465 |
Gross profit (loss) | 24,422 | 24,395 | 22,175 | 22,824 | 24,006 | 24,650 | 24,639 | 26,117 | 26,014 | 25,338 | 29,349 | 31,459 |
Selling, general and administrative expenses | 18,534 | 18,993 | 19,250 | 19,494 | 20,585 | 21,240 | 21,636 | 21,777 | 21,341 | 21,166 | 22,509 | 23,998 |
Operating profit (loss) | 5,888 | 5,402 | 2,925 | 3,330 | 3,421 | 3,409 | 3,003 | 4,340 | 4,673 | 4,172 | 6,840 | 7,460 |
Interest income | 5 | 32 | 9 | 8 | 8 | 8 | 6 | 7 | 12 | 2 | 2 | 3 |
Interest and dividend income | - | - | - | - | - | - | - | - | - | - | 720 | 831 |
Dividend income | 266 | 295 | 326 | 274 | 312 | 320 | 337 | 322 | 319 | 366 | 413 | 460 |
Other | 384 | 283 | 302 | 246 | 206 | 303 | 318 | 246 | 290 | 293 | 338 | 336 |
Insurance claim income | - | - | - | - | - | - | - | - | - | - | 31 | 150 |
Non-operating income | 791 | 641 | 638 | 529 | 526 | 632 | 662 | 576 | 622 | 662 | 754 | 951 |
Other | 384 | 283 | 302 | 246 | 206 | 303 | 318 | 246 | 290 | 293 | 338 | 336 |
Non-operating income | 791 | 641 | 638 | 529 | 526 | 632 | 662 | 576 | 622 | 662 | 754 | 951 |
Interest expenses | 551 | 498 | 405 | 374 | 311 | 257 | 170 | 143 | 150 | 153 | 152 | 141 |
Provision of allowance for doubtful accounts for subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 163 | - |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 163 | - |
Fixed asset retirement expenses | 34 | 155 | 65 | 104 | 118 | 74 | 60 | 64 | 69 | 79 | 172 | 106 |
Other | 343 | 687 | 454 | 373 | 613 | 633 | 233 | 380 | 407 | 183 | 238 | 217 |
Arrangement fee | - | - | - | - | - | - | - | - | 153 | - | - | 130 |
Non-operating expenses | 1,154 | 1,352 | 1,009 | 970 | 924 | 965 | 465 | 524 | 711 | 655 | 727 | 596 |
Other | 343 | 687 | 454 | 373 | 613 | 633 | 233 | 380 | 407 | 183 | 238 | 217 |
Non-operating expenses | 1,154 | 1,352 | 1,009 | 970 | 924 | 965 | 465 | 524 | 711 | 655 | 727 | 596 |
Ordinary profit (loss) | 5,525 | 4,691 | 2,553 | 2,889 | 3,023 | 3,077 | 3,200 | 4,392 | 4,583 | 4,179 | 6,868 | 7,816 |
Gain on sale of investment securities | 18 | - | - | 737 | 31 | 439 | 195 | 148 | 1 | 23 | 95 | 111 |
Gain on capital reduction with compensation of subsidiaries and affiliates | - | - | - | - | - | - | - | - | - | - | - | 18 |
Other | - | - | - | - | - | 31 | 82 | - | - | - | 1 | 2 |
Extraordinary income | 18 | - | 26 | 737 | 31 | 471 | 588 | 531 | 18 | 271 | 96 | 132 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | 355 | 6 | - | - | 2 |
Impairment losses | - | - | - | - | 1,853 | 134 | - | - | - | 41 | 28 | - |
Impairment losses | - | - | - | - | 1,853 | 134 | - | - | - | 41 | 28 | - |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | 8 | 49 | - |
Loss on valuation of investment securities | - | - | - | - | - | - | - | 355 | 6 | - | - | 2 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | 8 | 49 | - |
Loss on valuation of golf club membership | - | 2 | - | - | - | - | - | - | - | - | 2 | - |
Other | 2,789 | 32 | - | 13 | 192 | 145 | 87 | 553 | 18 | 19 | 7 | - |
Extraordinary losses | 2,789 | 694 | - | 535 | 2,046 | 145 | 1,201 | 908 | 63 | 69 | 86 | 3 |
Profit (loss) before income taxes | 2,754 | 3,997 | 2,579 | 3,091 | 1,008 | 3,403 | 2,587 | 4,014 | 4,538 | 4,381 | 6,879 | 7,944 |
Income taxes - current | 599 | 320 | 285 | 576 | 694 | 532 | 610 | 1,389 | 1,174 | 727 | 2,490 | 2,359 |
Income taxes - deferred | -790 | -139 | 641 | 278 | -3,827 | 430 | -155 | -113 | 13 | 577 | -436 | -5 |
Income taxes | -191 | 180 | 927 | 854 | -3,132 | 963 | 454 | 1,275 | 1,188 | 1,304 | 2,054 | 2,354 |
Profit (loss) | - | - | 1,652 | 2,236 | 4,141 | 2,440 | 2,133 | 2,739 | 3,350 | 3,077 | 4,824 | 5,590 |
Profit (loss) attributable to non-controlling interests | - | - | 54 | 42 | 38 | 40 | 58 | -34 | 176 | 159 | 97 | 119 |
Profit (loss) attributable to owners of parent | - | - | 1,598 | 2,194 | 4,103 | 2,400 | 2,075 | 2,773 | 3,174 | 2,917 | 4,727 | 5,470 |