| Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Cash and deposits | - | 840 | 1,354 | 2,120 |
---|
Accounts receivable - trade | - | 75 | 94 | 155 |
---|
Work in process | - | 5 | 7 | 4 |
---|
Advance payments to suppliers | - | 19 | 14 | 31 |
---|
Prepaid expenses | - | 19 | 20 | 36 |
---|
Other | - | 0 | 0 | 0 |
---|
Current assets | - | 958 | 1,488 | 2,346 |
---|
Facilities attached to buildings, net | - | 7 | 7 | 6 |
---|
Tools, furniture and fixtures, net | - | 14 | 15 | 17 |
---|
Property, plant and equipment | - | 21 | 22 | 23 |
---|
Investments in capital | - | 0 | 0 | 0 |
---|
Deferred tax assets | - | 1 | 11 | 4 |
---|
Leasehold and guarantee deposits | - | 12 | 25 | 88 |
---|
Investments and other assets | - | 14 | 36 | 92 |
---|
Non-current assets | - | 34 | 58 | 115 |
---|
Assets | - | 992 | 1,545 | 2,461 |
---|
Accounts payable - trade | - | 7 | 15 | 6 |
---|
Accounts payable - other | - | 25 | 47 | 44 |
---|
Accrued expenses | - | 5 | 8 | 14 |
---|
Income taxes payable | - | 10 | 116 | 49 |
---|
Accrued consumption taxes | - | 28 | 34 | 29 |
---|
Contract liabilities | - | 263 | 565 | 548 |
---|
Deposits received | - | 3 | 7 | 13 |
---|
Current liabilities | - | 411 | 792 | 703 |
---|
Liabilities | - | 449 | 792 | 703 |
---|
Share capital | - | 49 | 49 | 442 |
---|
Legal capital surplus | - | 188 | 188 | 580 |
---|
Capital surplus | - | 188 | 188 | 580 |
---|
Retained earnings brought forward | - | 307 | 517 | 736 |
---|
Retained earnings | - | 307 | 517 | 736 |
---|
Treasury shares | - | - | - | -0 |
---|
Shareholders' equity | - | 543 | 754 | 1,758 |
---|
Net assets | 319 | 543 | 754 | 1,758 |
---|
Liabilities and net assets | - | 992 | 1,545 | 2,461 |
---|