- JP-listed companies
- Nippon Denko Co., Ltd.
Nippon Denko Co., Ltd.JP:5563
Market cap
¥41B
P/E ratio
9.4x
Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 60,425 | 54,408 | 75,864 | 82,902 | 58,486 | 71,346 | 73,944 | 70,477 | 54,004 | 65,978 | 79,341 | 76,406 |
Cost of sales | 50,800 | 45,457 | 67,241 | 74,238 | 50,461 | 55,503 | 65,640 | 70,197 | 43,389 | 51,617 | 63,961 | 65,013 |
Gross profit (loss) | 9,624 | 8,950 | 8,622 | 8,664 | 8,025 | 15,842 | 8,304 | 280 | 10,614 | 14,361 | 15,380 | 11,393 |
Selling, general and administrative expenses | 5,900 | 5,357 | 5,902 | 6,618 | 6,308 | 6,203 | 6,603 | 5,853 | 5,179 | 5,924 | 6,564 | 6,651 |
Packing and transportation costs | 1,731 | 1,484 | 1,696 | 1,747 | 1,617 | 1,570 | 1,625 | 1,555 | 1,317 | 1,518 | 1,572 | 1,649 |
Other selling expenses | 1,127 | 811 | 418 | 282 | 204 | 253 | 274 | 273 | 171 | 225 | 213 | 165 |
Salaries and allowances | 1,146 | 1,003 | 1,260 | 1,513 | 1,513 | 1,405 | 1,677 | 1,380 | 1,332 | 1,457 | 1,518 | 1,503 |
Provision for bonuses | - | - | - | - | 11 | 114 | 54 | 34 | 46 | 124 | 147 | 83 |
Provision for bonuses for directors (and other officers) | 33 | 28 | 32 | - | 14 | 45 | 20 | - | - | 43 | 70 | 23 |
Retirement benefit expenses | 88 | 80 | 88 | 166 | 74 | 64 | 104 | 102 | 106 | 104 | 98 | 73 |
Research and development expenses | 310 | 213 | 412 | 523 | 438 | 413 | 452 | 423 | 345 | 353 | 559 | 631 |
Other | 1,462 | 1,734 | 1,993 | 2,385 | 2,432 | 2,326 | 2,393 | 2,082 | 1,858 | 2,097 | 2,383 | 2,521 |
Selling, general and administrative expenses | 5,900 | 5,357 | 5,902 | 6,618 | 6,308 | 6,203 | 6,603 | 5,853 | 5,179 | 5,924 | 6,564 | 6,651 |
Operating profit (loss) | 3,723 | 3,593 | 2,720 | 2,046 | 1,717 | 9,639 | 1,701 | -5,572 | 5,434 | 8,436 | 8,815 | 4,741 |
Interest income | 3 | 3 | 9 | 2 | 3 | 29 | 11 | 299 | 41 | 135 | 163 | 213 |
Dividend income | 67 | 81 | 111 | 142 | 135 | 171 | 127 | 112 | 76 | 121 | 197 | 139 |
Share of profit of entities accounted for using equity method | - | 55 | - | - | - | - | 59 | - | - | - | 1,906 | - |
Foreign exchange gains | 17 | 444 | 484 | - | 576 | - | 177 | - | - | 190 | 307 | 142 |
Foreign exchange gains | 17 | 444 | 484 | - | 576 | - | 177 | - | - | 190 | 307 | 142 |
Other | 154 | 103 | 186 | 78 | 256 | 87 | 415 | 304 | 254 | 113 | 204 | 180 |
Gain on sale of goods | - | - | - | - | - | 239 | 122 | - | 185 | - | 15 | 157 |
Non-operating income | 242 | 689 | 1,116 | 471 | 1,064 | 528 | 710 | 718 | 476 | 560 | 2,779 | 833 |
Other | 154 | 103 | 186 | 78 | 256 | 87 | 415 | 304 | 254 | 113 | 204 | 180 |
Non-operating income | 242 | 689 | 1,116 | 471 | 1,064 | 528 | 710 | 718 | 476 | 560 | 2,779 | 833 |
Interest expenses | 40 | 21 | 157 | 220 | 169 | 180 | 270 | 498 | 491 | 479 | 485 | 545 |
Share of loss of entities accounted for using equity method | 121 | - | 67 | 1,619 | 600 | 507 | - | 693 | 1,109 | 223 | - | 1,873 |
Loss on retirement of non-current assets | - | - | - | - | - | - | - | - | 429 | 624 | 490 | 511 |
Loss on retirement of non-current assets | - | - | - | - | - | - | - | - | 429 | 624 | 490 | 511 |
Loss on sales of goods | 193 | 174 | 460 | 291 | 150 | - | - | - | - | - | - | - |
Other | 39 | 61 | 160 | 116 | 63 | 167 | 80 | 373 | 251 | 642 | 251 | 178 |
Commission expenses | 54 | 46 | 47 | 57 | 184 | 72 | 112 | 164 | - | 157 | 142 | - |
Non-operating expenses | 449 | 304 | 1,550 | 2,306 | 1,167 | 927 | 464 | 1,572 | 2,848 | 2,127 | 1,227 | 3,109 |
Other | 39 | 61 | 160 | 116 | 63 | 167 | 80 | 373 | 251 | 642 | 251 | 178 |
Non-operating expenses | 449 | 304 | 1,550 | 2,306 | 1,167 | 927 | 464 | 1,572 | 2,848 | 2,127 | 1,227 | 3,109 |
Ordinary profit (loss) | 3,516 | 3,978 | 2,286 | 211 | 1,614 | 9,239 | 1,947 | -6,426 | 3,492 | 6,870 | 10,367 | 2,465 |
Gain on sale of investment securities | - | 14 | - | 1 | 72 | 23 | 998 | 199 | 27 | 39 | 146 | 564 |
Extraordinary income | 2,200 | 14 | 10,286 | 61 | 561 | 58 | 2,049 | 256 | 27 | 39 | 146 | 564 |
Gain on sale of shares of subsidiaries and associates | - | - | - | - | 398 | - | - | 53 | - | - | - | - |
Extraordinary income | 2,200 | 14 | 10,286 | 61 | 561 | 58 | 2,049 | 256 | 27 | 39 | 146 | 564 |
Loss on retirement of non-current assets | 221 | 278 | 614 | 552 | 217 | 498 | 624 | 598 | 429 | 70 | 37 | 21 |
Loss on sale of investment securities | 951 | - | - | - | - | - | - | - | - | - | 58 | - |
Loss on sale of shares of subsidiaries and associates | - | - | - | - | - | 328 | - | - | - | - | - | 47 |
Loss on valuation of golf club membership | 1 | - | 33 | 4 | 2 | 3 | 2 | 4 | - | - | 3 | 7 |
Loss on valuation of golf club membership | 1 | - | 33 | 4 | 2 | 3 | 2 | 4 | - | - | 3 | 7 |
Other | - | - | - | - | - | - | - | - | - | 1 | 3 | 1 |
Other | - | - | - | - | - | - | - | - | - | 1 | 3 | 1 |
Extraordinary losses | 5,050 | 278 | 934 | 13,025 | 2,447 | 1,149 | 801 | 8,193 | 1,131 | 763 | 99 | 78 |
Extraordinary losses | 5,050 | 278 | 934 | 13,025 | 2,447 | 1,149 | 801 | 8,193 | 1,131 | 763 | 99 | 78 |
Profit (loss) before income taxes | 666 | 3,714 | 11,638 | -12,753 | -271 | 8,149 | 3,195 | -14,363 | 2,388 | 6,146 | 10,415 | 2,952 |
Income taxes - current | 2,363 | 514 | 639 | 206 | 292 | 786 | 538 | 189 | 332 | 771 | 1,178 | 154 |
Income taxes - deferred | -1,196 | 911 | 201 | 1,212 | -455 | -631 | 308 | -314 | -562 | -2,397 | 1,275 | -1,578 |
Income taxes | 1,166 | 1,425 | 841 | 1,419 | -163 | 154 | 847 | -125 | -230 | -1,626 | 2,453 | -1,423 |
Profit (loss) | - | - | - | -14,172 | -107 | 7,994 | 2,348 | -14,238 | 2,618 | 7,772 | 7,961 | 4,375 |
Profit (loss) attributable to non-controlling interests | - | - | - | 8 | 8 | 6 | -3 | 2 | 2 | 3 | 12 | - |
Profit (loss) attributable to owners of parent | - | - | - | -14,181 | -116 | 7,988 | 2,352 | -14,240 | 2,615 | 7,768 | 7,949 | 4,375 |