Nippon Denko Co., Ltd.JP:5563

Market cap
¥41B
P/E ratio
9.4x
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net sales60,42554,40875,86482,90258,48671,34673,94470,47754,00465,97879,34176,406
Cost of sales50,80045,45767,24174,23850,46155,50365,64070,19743,38951,61763,96165,013
Gross profit (loss)9,6248,9508,6228,6648,02515,8428,30428010,61414,36115,38011,393
Selling, general and administrative expenses5,9005,3575,9026,6186,3086,2036,6035,8535,1795,9246,5646,651
Packing and transportation costs1,7311,4841,6961,7471,6171,5701,6251,5551,3171,5181,5721,649
Other selling expenses1,127811418282204253274273171225213165
Salaries and allowances1,1461,0031,2601,5131,5131,4051,6771,3801,3321,4571,5181,503
Provision for bonuses----1111454344612414783
Provision for bonuses for directors (and other officers)332832-144520--437023
Retirement benefit expenses88808816674641041021061049873
Research and development expenses310213412523438413452423345353559631
Other1,4621,7341,9932,3852,4322,3262,3932,0821,8582,0972,3832,521
Selling, general and administrative expenses5,9005,3575,9026,6186,3086,2036,6035,8535,1795,9246,5646,651
Operating profit (loss)3,7233,5932,7202,0461,7179,6391,701-5,5725,4348,4368,8154,741
Interest income33923291129941135163213
Dividend income678111114213517112711276121197139
Share of profit of entities accounted for using equity method-55----59---1,906-
Foreign exchange gains17444484-576-177--190307142
Foreign exchange gains17444484-576-177--190307142
Other1541031867825687415304254113204180
Gain on sale of goods-----239122-185-15157
Non-operating income2426891,1164711,0645287107184765602,779833
Other1541031867825687415304254113204180
Non-operating income2426891,1164711,0645287107184765602,779833
Interest expenses4021157220169180270498491479485545
Share of loss of entities accounted for using equity method121-671,619600507-6931,109223-1,873
Loss on retirement of non-current assets--------429624490511
Loss on retirement of non-current assets--------429624490511
Loss on sales of goods193174460291150-------
Other39611601166316780373251642251178
Commission expenses5446475718472112164-157142-
Non-operating expenses4493041,5502,3061,1679274641,5722,8482,1271,2273,109
Other39611601166316780373251642251178
Non-operating expenses4493041,5502,3061,1679274641,5722,8482,1271,2273,109
Ordinary profit (loss)3,5163,9782,2862111,6149,2391,947-6,4263,4926,87010,3672,465
Gain on sale of investment securities-14-172239981992739146564
Extraordinary income2,2001410,28661561582,0492562739146564
Gain on sale of shares of subsidiaries and associates----398--53----
Extraordinary income2,2001410,28661561582,0492562739146564
Loss on retirement of non-current assets221278614552217498624598429703721
Loss on sale of investment securities951---------58-
Loss on sale of shares of subsidiaries and associates-----328-----47
Loss on valuation of golf club membership1-3342324--37
Loss on valuation of golf club membership1-3342324--37
Other---------131
Other---------131
Extraordinary losses5,05027893413,0252,4471,1498018,1931,1317639978
Extraordinary losses5,05027893413,0252,4471,1498018,1931,1317639978
Profit (loss) before income taxes6663,71411,638-12,753-2718,1493,195-14,3632,3886,14610,4152,952
Income taxes - current2,3635146392062927865381893327711,178154
Income taxes - deferred-1,1969112011,212-455-631308-314-562-2,3971,275-1,578
Income taxes1,1661,4258411,419-163154847-125-230-1,6262,453-1,423
Profit (loss)----14,172-1077,9942,348-14,2382,6187,7727,9614,375
Profit (loss) attributable to non-controlling interests---886-322312-
Profit (loss) attributable to owners of parent----14,181-1167,9882,352-14,2402,6157,7687,9494,375