- JP-listed companies
- Shinhokoku Material Corp.
- Income statement
Shinhokoku Material Corp.【JP:5542】Income statement
Market cap
¥5.7B
P/E ratio
10.7x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 4,204 | 3,106 | 2,911 | 3,694 | 4,776 | 5,341 | 5,488 | 6,230 | 5,517 | 3,987 | 4,661 | 6,361 | 6,484 | 6,209 | 5,540 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,736 | 3,625 | 3,716 | 3,985 | 4,716 | 4,167 | 3,182 | 3,638 | 4,942 | 5,065 | 4,749 | 4,165 |
| Gross profit | - | - | - | 959 | 1,151 | 1,625 | 1,504 | 1,514 | 1,349 | 805 | 1,023 | 1,420 | 1,419 | 1,461 | 1,374 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 543 | 575 | 738 | 694 | 802 | 747 | 581 | 641 | 782 | 791 | 816 | 908 |
| Operating income | - | - | - | 416 | 576 | 887 | 810 | 711 | 603 | 223 | 382 | 638 | 628 | 645 | 466 |
| Income before tax | 235 | 143 | 169 | 435 | 607 | 912 | 845 | 744 | 601 | 267 | 434 | 652 | 644 | 656 | 540 |
| Pretax margin (%) | 5.6 | 4.6 | 5.8 | 11.8 | 12.7 | 17.1 | 15.4 | 11.9 | 10.9 | 6.7 | 9.3 | 10.3 | 9.9 | 10.6 | 9.7 |
| Provision for income taxes | - | - | - | -11 | 3 | 253 | 231 | 191 | 173 | 76 | 112 | 160 | 157 | 192 | 120 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 291 | 123 | 160 | 431 | 590 | 659 | 1,212 | 557 | 428 | 192 | 323 | 492 | 476 | 576 | 401 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 92.22 | 38.33 | 48.42 | 130.03 | 178.16 | 199.01 | 365.8 | 166.71 | 128.04 | 57.31 | 96.5 | 146.22 | 141.53 | 85.69 | 60.17 |
| Dividend per share | - | - | - | - | - | - | - | - | 40 | 30 | 40 | 30 | 40 | 50 | 25 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |