- JP-listed companies
- Elitz Holdings Co.,Ltd.
- Income statement
Elitz Holdings Co.,Ltd. (5533) Income statement
Market cap
¥6.7B
P/E ratio
9.6x
Elitz Holdings provides integrated real estate services including brokerage, property management, and resident support across Japan and Malaysia.
| 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 1,451 | 1,488 | 1,451 | 4,566 | 4,865 | 5,563 | 5,836 | 6,386 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | - | - | - | 1,272 | 1,118 | 1,318 | 1,320 | 1,514 |
| Gross profit | - | - | - | 3,293 | 3,747 | 4,245 | 4,515 | 4,871 |
| Gross margin (%) | - | - | - | |||||
| Operating margin (%) | - | - | - | |||||
| Operating expenses | - | - | - | 2,688 | 3,135 | 3,231 | 3,547 | 3,849 |
| Operating income | - | - | - | 605 | 612 | 1,013 | 968 | 1,022 |
| Income before tax | 427 | 469 | 388 | 650 | 685 | 985 | 970 | 1,021 |
| Pretax margin (%) | 29.5 | 31.5 | 26.7 | 14.2 | 14.1 | 17.7 | 16.6 | 16 |
| Provision for income taxes | - | - | - | 213 | 230 | 307 | 331 | 325 |
| Effective tax rate (%) | - | - | - | |||||
| Net income | 334 | 375 | 314 | 438 | 433 | 655 | 642 | 699 |
| Net income margin (%) | ||||||||
| Earnings per share | 21,862 | 121.18 | 101.21 | 139.52 | 137.73 | 204.9 | 189.36 | 202.07 |
| Diluted EPS | - | - | - | - | - | 196.82 | 185.5 | 199.55 |
| Dividend payout ratio (%) | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | 44 | 71 | 58 | 68 |
| EBITDA | - | - | - | |||||
| EBITDA margin (%) | - | - | - |